|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$83.61K
5.61%
YoY
|
$108.9K
2.57%
YoY
|
$409.0K
174.5%
YoY
|
$88.02K
21.88%
YoY
|
$79.17K
-58.11%
YoY
|
$106.1K
-37.72%
YoY
|
$149.0K
-44.41%
YoY
|
$72.22K
-60.29%
YoY
|
$189.0K
-0.76%
YoY
|
$170.4K
-29.42%
YoY
|
$268.0K
5.57%
YoY
|
$181.9K
-54.51%
YoY
|
$190.4K
94.51%
YoY
|
$241.5K
-57.55%
YoY
|
$253.9K
225.15%
YoY
|
$399.8K
-13.34%
YoY
|
$97.91K
-88.21%
YoY
|
$568.8K
19.99%
YoY
|
$78.08K
-94.27%
YoY
|
| Cash & Equivalents |
$83.61K
5.61%
YoY
|
$108.9K
2.57%
YoY
|
$409.0K
174.46%
YoY
|
$88.02K
21.89%
YoY
|
$79.17K
-58.11%
YoY
|
$106.1K
-37.72%
YoY
|
$149.0K
-48.26%
YoY
|
$72.22K
-64.23%
YoY
|
$189.0K
-10.19%
YoY
|
$170.4K
-29.42%
YoY
|
$288.0K
13.45%
YoY
|
$201.9K
-49.5%
YoY
|
$210.4K
114.93%
YoY
|
$241.5K
-57.55%
YoY
|
$253.9K
158.85%
YoY
|
$399.8K
-16.94%
YoY
|
$97.91K
N/A
|
$568.8K
15.13%
YoY
|
$98.08K
-92.8%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$1.058M
3536.08%
YoY
|
$1.200M
1590.14%
YoY
|
$30.60K
-69.63%
YoY
|
$26.80K
15.37%
YoY
|
$29.10K
-64.67%
YoY
|
$71.00K
-9.61%
YoY
|
$100.8K
24.81%
YoY
|
$23.23K
3.15%
YoY
|
$82.36K
96.28%
YoY
|
$78.55K
104.61%
YoY
|
$80.74K
84.72%
YoY
|
$22.52K
-44.64%
YoY
|
$41.96K
8.2%
YoY
|
$38.39K
-6.25%
YoY
|
$43.71K
-43.15%
YoY
|
$40.68K
-61.15%
YoY
|
$38.78K
-68.18%
YoY
|
$40.95K
-62.09%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$2.058K
-89.15%
YoY
|
$51.32K
170.47%
YoY
|
$3.976K
-79.05%
YoY
|
$18.98K
0.0%
YoY
|
$18.98K
0.0%
YoY
|
$18.98K
-0.02%
YoY
|
$18.98K
0.0%
YoY
|
$18.98K
0.0%
YoY
|
$18.98K
-3.91%
YoY
|
$18.98K
-3.89%
YoY
|
$18.98K
-3.91%
YoY
|
$18.98K
-3.91%
YoY
|
$19.75K
-0.01%
YoY
|
$19.75K
0.0%
YoY
|
$19.75K
-71.71%
YoY
|
$19.75K
-87.36%
YoY
|
$19.75K
0.0%
YoY
|
$19.75K
-0.01%
YoY
|
$69.81K
253.47%
YoY
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$2.065M
1552.13%
YoY
|
$1.198M
792.81%
YoY
|
$1.613M
574.79%
YoY
|
$137.6K
-28.32%
YoY
|
$125.0K
-45.94%
YoY
|
$134.2K
-50.61%
YoY
|
$239.0K
-34.61%
YoY
|
$192.0K
-31.83%
YoY
|
$231.2K
-0.65%
YoY
|
$271.7K
-10.37%
YoY
|
$365.5K
17.15%
YoY
|
$281.6K
-39.21%
YoY
|
$232.7K
46.96%
YoY
|
$303.2K
-51.67%
YoY
|
$312.0K
65.24%
YoY
|
$463.2K
-33.29%
YoY
|
$158.3K
-83.42%
YoY
|
$627.3K
1.89%
YoY
|
$188.8K
-87.33%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.540K
-86.96%
YoY
|
| Goodwill |
$2.788M
0.0%
YoY
|
$2.788M
0.0%
YoY
|
$2.788M
0.0%
YoY
|
$2.788M
-53.44%
YoY
|
$2.788M
-53.44%
YoY
|
$2.788M
-53.44%
YoY
|
$2.788M
-53.44%
YoY
|
$5.988M
0.0%
YoY
|
$5.988M
-50.39%
YoY
|
$5.988M
-50.39%
YoY
|
$5.988M
-63.0%
YoY
|
$5.988M
-63.0%
YoY
|
$12.07M
N/A
|
$12.07M
-42.69%
YoY
|
$16.18M
N/A
|
$16.18M
N/A
|
N/A
|
$21.06M
0.0%
YoY
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$388.0M
1612.78%
YoY
|
$22.65M
0.0%
YoY
|
$22.65M
0.0%
YoY
|
$22.65M
0.0%
YoY
|
$22.65M
0.0%
YoY
|
$22.65M
0.06%
YoY
|
$22.65M
0.06%
YoY
|
$22.65M
0.06%
YoY
|
$22.65M
0.06%
YoY
|
$22.64M
0.0%
YoY
|
$22.64M
0.0%
YoY
|
$22.64M
N/A
|
$22.64M
N/A
|
$22.64M
N/A
|
$22.64M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$391.9M
1376.42%
YoY
|
$391.9M
1376.42%
YoY
|
$26.54M
0.0%
YoY
|
$26.54M
-10.76%
YoY
|
$26.54M
-10.76%
YoY
|
$26.54M
-10.76%
YoY
|
$26.54M
-10.72%
YoY
|
$29.74M
0.04%
YoY
|
$29.74M
-16.95%
YoY
|
$29.74M
-16.95%
YoY
|
$29.73M
-25.53%
YoY
|
$29.73M
-25.53%
YoY
|
$35.81M
55.89%
YoY
|
$35.81M
55.81%
YoY
|
$39.92M
73.57%
YoY
|
$39.92M
73.46%
YoY
|
$22.97M
-0.26%
YoY
|
$22.99M
-0.27%
YoY
|
$23.00M
-0.59%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.065M
1552.13%
YoY
|
$1.198M
792.81%
YoY
|
$1.613M
574.79%
YoY
|
$137.6K
-28.32%
YoY
|
$125.0K
-45.94%
YoY
|
$134.2K
-50.61%
YoY
|
$239.0K
-34.61%
YoY
|
$192.0K
-31.83%
YoY
|
$231.2K
-0.65%
YoY
|
$271.7K
-10.37%
YoY
|
$365.5K
17.15%
YoY
|
$281.6K
-39.21%
YoY
|
$232.7K
46.96%
YoY
|
$303.2K
-51.67%
YoY
|
$312.0K
65.24%
YoY
|
$463.2K
-33.29%
YoY
|
$158.3K
-83.42%
YoY
|
$627.3K
1.89%
YoY
|
$188.8K
-87.33%
YoY
|
| Total Long-Term Assets |
$391.9M
|
$391.9M
|
$26.54M
|
$26.54M
|
$26.54M
|
$26.54M
|
$26.54M
|
$29.74M
|
$29.74M
|
$29.74M
|
$29.73M
|
$29.73M
|
$35.81M
|
$35.81M
|
$39.92M
|
$39.92M
|
$22.97M
|
$22.99M
|
$23.00M
|
| Total Assets |
$394.0M
1377.25%
YoY
|
$393.1M
1373.49%
YoY
|
$28.16M
5.13%
YoY
|
$26.68M
-10.87%
YoY
|
$26.67M
-11.03%
YoY
|
$26.68M
-11.12%
YoY
|
$26.78M
-11.01%
YoY
|
$29.94M
-0.26%
YoY
|
$29.97M
-16.84%
YoY
|
$30.01M
-16.89%
YoY
|
$30.10M
-25.2%
YoY
|
$30.01M
-25.69%
YoY
|
$36.05M
55.83%
YoY
|
$36.12M
52.95%
YoY
|
$40.24M
73.51%
YoY
|
$40.39M
70.33%
YoY
|
$23.13M
-3.57%
YoY
|
$23.61M
-0.21%
YoY
|
$23.19M
-5.84%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$1.987M
-2.5%
YoY
|
$2.040M
0.1%
YoY
|
$2.055M
1.2%
YoY
|
$2.034M
1.81%
YoY
|
$2.038M
1.85%
YoY
|
$2.038M
1.32%
YoY
|
$2.031M
0.25%
YoY
|
$1.997M
482.29%
YoY
|
$2.001M
15.26%
YoY
|
$2.011M
12.77%
YoY
|
$2.026M
8.29%
YoY
|
$343.0K
-85.11%
YoY
|
$1.736M
-9.96%
YoY
|
$1.784M
-52.89%
YoY
|
$1.871M
-48.5%
YoY
|
$2.304M
-26.79%
YoY
|
$1.928M
-17.23%
YoY
|
$3.786M
57.14%
YoY
|
| Accrued Expenses |
N/A
|
$932.4K
25.09%
YoY
|
$873.6K
13.47%
YoY
|
$779.0K
0.51%
YoY
|
$776.3K
-1.49%
YoY
|
$745.4K
-4.52%
YoY
|
$769.9K
-0.3%
YoY
|
$775.1K
-0.08%
YoY
|
$788.1K
0.84%
YoY
|
$780.7K
0.72%
YoY
|
$772.2K
-27.74%
YoY
|
$775.7K
-26.98%
YoY
|
$781.5K
-50.5%
YoY
|
$775.1K
-33.47%
YoY
|
$1.069M
2.1%
YoY
|
$1.062M
26.48%
YoY
|
$1.579M
94.39%
YoY
|
$1.165M
45.92%
YoY
|
$1.047M
47.95%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$8.226M
239.76%
YoY
|
$10.33M
333.94%
YoY
|
$2.716M
25.74%
YoY
|
$2.581M
28.09%
YoY
|
$2.421M
-69.99%
YoY
|
$2.380M
62.46%
YoY
|
$2.160M
100.0%
YoY
|
$2.015M
241.5%
YoY
|
$8.067M
1968.19%
YoY
|
$1.465M
-85.47%
YoY
|
$1.080M
302.75%
YoY
|
$590.1K
-93.96%
YoY
|
$390.1K
8.57%
YoY
|
$10.08M
105.76%
YoY
|
$268.2K
-93.97%
YoY
|
$9.770M
201.27%
YoY
|
$359.3K
-86.46%
YoY
|
$4.900M
118.17%
YoY
|
| Long-Term Debt Due |
N/A
|
$4.023M
22.02%
YoY
|
$3.542M
22.21%
YoY
|
$3.609M
25.96%
YoY
|
$3.465M
20.89%
YoY
|
$3.297M
26.41%
YoY
|
$2.898M
58.17%
YoY
|
$2.865M
N/A
|
$2.867M
N/A
|
$2.608M
N/A
|
$1.832M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.070M
103.49%
YoY
|
$2.050M
N/A
|
| Total Short-Term Liabilities |
$18.40M
-5.55%
YoY
|
$18.14M
-5.5%
YoY
|
$20.08M
22.76%
YoY
|
$19.29M
19.02%
YoY
|
$19.48M
18.0%
YoY
|
$19.20M
16.33%
YoY
|
$16.36M
-4.41%
YoY
|
$16.20M
-10.4%
YoY
|
$16.51M
-6.16%
YoY
|
$16.50M
-2.47%
YoY
|
$17.11M
5.56%
YoY
|
$18.09M
12.28%
YoY
|
$17.60M
4.69%
YoY
|
$16.92M
9.5%
YoY
|
$16.21M
9.52%
YoY
|
$16.11M
14.03%
YoY
|
$16.81M
29.04%
YoY
|
$15.45M
38.21%
YoY
|
$14.80M
68.88%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$1.663M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.293M
155.02%
YoY
|
$2.227M
N/A
|
$2.213M
N/A
|
$1.898M
N/A
|
$899.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$1.663M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.293M
155.02%
YoY
|
$2.227M
N/A
|
$2.213M
N/A
|
$1.898M
N/A
|
$899.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$18.40M
-5.55%
YoY
|
$18.14M
-5.5%
YoY
|
$20.08M
22.76%
YoY
|
$19.29M
19.02%
YoY
|
$19.48M
18.0%
YoY
|
$19.20M
16.33%
YoY
|
$16.36M
-4.41%
YoY
|
$16.20M
-10.4%
YoY
|
$16.51M
-6.16%
YoY
|
$16.50M
-2.47%
YoY
|
$17.11M
5.56%
YoY
|
$18.09M
12.28%
YoY
|
$17.60M
4.69%
YoY
|
$16.92M
9.5%
YoY
|
$16.21M
9.52%
YoY
|
$16.11M
14.03%
YoY
|
$16.81M
29.04%
YoY
|
$15.45M
38.21%
YoY
|
$14.80M
68.88%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$1.663M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.293M
155.02%
YoY
|
$2.227M
N/A
|
$2.213M
N/A
|
$1.898M
N/A
|
$899.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$131.7M
576.14%
YoY
|
$131.4M
584.15%
YoY
|
$20.08M
7.66%
YoY
|
$19.29M
4.64%
YoY
|
$19.48M
4.06%
YoY
|
$19.20M
7.35%
YoY
|
$18.65M
6.29%
YoY
|
$18.43M
4.15%
YoY
|
$18.73M
8.24%
YoY
|
$17.88M
7.04%
YoY
|
$17.55M
9.33%
YoY
|
$17.70M
10.41%
YoY
|
$17.30M
3.16%
YoY
|
$16.71M
6.71%
YoY
|
$16.05M
5.73%
YoY
|
$16.03M
8.31%
YoY
|
$16.77M
19.49%
YoY
|
$15.66M
31.67%
YoY
|
$15.18M
55.8%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$209.0M
-645.25%
YoY
|
$211.2M
-655.3%
YoY
|
-$39.11M
4.46%
YoY
|
-$38.06M
11.5%
YoY
|
-$38.34M
13.01%
YoY
|
-$38.04M
13.5%
YoY
|
-$37.44M
14.15%
YoY
|
-$34.14M
3.75%
YoY
|
-$33.93M
29.98%
YoY
|
-$33.52M
29.28%
YoY
|
-$32.80M
59.22%
YoY
|
-$32.90M
65.33%
YoY
|
-$26.10M
N/A
|
-$25.93M
-16.42%
YoY
|
-$20.60M
N/A
|
-$19.90M
N/A
|
N/A
|
-$31.02M
N/A
|
N/A
|
| Common Stock |
$4.442M
8.79%
YoY
|
$4.426M
8.67%
YoY
|
$4.394M
7.9%
YoY
|
$4.083M
0.25%
YoY
|
$4.083M
2.15%
YoY
|
$4.073M
2.03%
YoY
|
$4.073M
2.29%
YoY
|
$4.073M
2.45%
YoY
|
$3.997M
1.73%
YoY
|
$3.992M
1.87%
YoY
|
$3.982M
2.04%
YoY
|
$3.975M
2.98%
YoY
|
$3.929M
N/A
|
$3.918M
4.41%
YoY
|
$3.902M
N/A
|
$3.860M
N/A
|
N/A
|
$3.753M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$263.3M
3181.6%
YoY
|
$262.8M
3084.35%
YoY
|
$9.051M
2.24%
YoY
|
$8.301M
-31.72%
YoY
|
$8.023M
-32.21%
YoY
|
$8.252M
-31.97%
YoY
|
$8.853M
-29.46%
YoY
|
$12.16M
-1.28%
YoY
|
$11.83M
-36.87%
YoY
|
$12.13M
-37.5%
YoY
|
$12.55M
-48.12%
YoY
|
$12.32M
-49.44%
YoY
|
$18.75M
194.73%
YoY
|
$19.41M
143.96%
YoY
|
$24.19M
201.97%
YoY
|
$24.36M
173.31%
YoY
|
$6.360M
-36.09%
YoY
|
$7.956M
-32.42%
YoY
|
$8.010M
-46.19%
YoY
|
| Total Liabilities & Shareholders Equity |
$394.0M
1377.25%
YoY
|
$393.1M
1373.49%
YoY
|
$28.16M
5.13%
YoY
|
$26.68M
-10.87%
YoY
|
$26.67M
-11.03%
YoY
|
$26.68M
-11.12%
YoY
|
$26.78M
-11.01%
YoY
|
$29.94M
-0.26%
YoY
|
$29.97M
-16.84%
YoY
|
$30.01M
-16.89%
YoY
|
$30.10M
-25.2%
YoY
|
$30.01M
-25.69%
YoY
|
$36.05M
55.83%
YoY
|
$36.12M
52.95%
YoY
|
$40.24M
73.51%
YoY
|
$40.39M
70.33%
YoY
|
$23.13M
-3.57%
YoY
|
$23.61M
-0.21%
YoY
|
$23.19M
-5.84%
YoY
|
Loading...