|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$153.1M
-24.3%
YoY
|
-$202.3M
-51.48%
YoY
|
-$416.9M
6.19%
YoY
|
-$392.6M
84.83%
YoY
|
-$212.4M
251.64%
YoY
|
| Depreciation, Depletion And Amortization |
$48.57M
-2.79%
YoY
|
$49.97M
-3.36%
YoY
|
$51.70M
7.01%
YoY
|
$48.32M
77.49%
YoY
|
$27.22M
107.48%
YoY
|
| Cash From Operating Activities |
-$23.72M
-79.27%
YoY
|
-$114.4M
-30.91%
YoY
|
-$165.6M
-38.42%
YoY
|
-$268.9M
25.77%
YoY
|
-$213.8M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.25M
-62.97%
YoY
|
$41.20M
-40.34%
YoY
|
$69.05M
-66.51%
YoY
|
$206.2M
-173.21%
YoY
|
-$281.6M
-298.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$290.0K
-100.91%
YoY
|
$31.94M
-24.57%
YoY
|
$42.35M
-82.43%
YoY
|
$241.0M
-191.71%
YoY
|
-$262.7M
-73080.56%
YoY
|
| Cash From Investing Activities |
-$15.54M
68.03%
YoY
|
-$9.251M
-65.35%
YoY
|
-$26.70M
-176.73%
YoY
|
$34.79M
-106.39%
YoY
|
-$544.3M
285.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.076B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.184M
-104.34%
YoY
|
-$27.29M
-107.69%
YoY
|
$355.0M
888.32%
YoY
|
$35.92M
-96.24%
YoY
|
$955.8M
248.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.72M
-79.27%
YoY
|
-$114.4M
-30.91%
YoY
|
-$165.6M
-38.42%
YoY
|
-$268.9M
25.77%
YoY
|
-$213.8M
N/A
|
| Cash From Investing Activities |
-$15.54M
68.03%
YoY
|
-$9.251M
-65.35%
YoY
|
-$26.70M
-176.73%
YoY
|
$34.79M
-106.39%
YoY
|
-$544.3M
285.04%
YoY
|
| Cash From Financing Activities |
$1.184M
-104.34%
YoY
|
-$27.29M
-107.69%
YoY
|
$355.0M
888.32%
YoY
|
$35.92M
-96.24%
YoY
|
$955.8M
248.95%
YoY
|
| Net Change In Cash |
-$38.08M
-74.77%
YoY
|
-$151.0M
-192.81%
YoY
|
$162.7M
-182.06%
YoY
|
-$198.2M
-200.3%
YoY
|
$197.6M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.72M
-79.27%
YoY
|
-$114.4M
-30.91%
YoY
|
-$165.6M
-38.42%
YoY
|
-$268.9M
25.77%
YoY
|
-$213.8M
N/A
|
| Capital Expenditures |
$15.25M
-62.97%
YoY
|
$41.20M
-40.34%
YoY
|
$69.05M
-66.51%
YoY
|
$206.2M
-173.21%
YoY
|
-$281.6M
-298.67%
YoY
|
| Free Cash Flow |
-$38.98M
-74.95%
YoY
|
-$155.6M
-33.68%
YoY
|
-$234.7M
-50.61%
YoY
|
-$475.1M
-801.11%
YoY
|
$67.77M
-147.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.01M
-3.41%
YoY
|
-$19.14M
-79.01%
YoY
|
-$65.29M
88.91%
YoY
|
-$55.91M
84.01%
YoY
|
-$12.43M
-72.86%
YoY
|
-$91.21M
-69.46%
YoY
|
-$34.56M
-178.39%
YoY
|
-$30.38M
-64.96%
YoY
|
-$45.80M
-39.4%
YoY
|
-$298.7M
138.61%
YoY
|
$44.09M
-140.84%
YoY
|
-$86.72M
20.46%
YoY
|
-$75.58M
-13.59%
YoY
|
-$125.2M
56.95%
YoY
|
-$107.9M
162.06%
YoY
|
-$71.99M
21.88%
YoY
|
-$87.46M
170.08%
YoY
|
-$79.75M
115.6%
YoY
|
-$41.19M
295.82%
YoY
|
-$59.06M
1133.07%
YoY
|
| Depreciation, Depletion And Amortization |
$12.85M
14.96%
YoY
|
$12.84M
7.57%
YoY
|
$12.26M
-3.56%
YoY
|
$12.29M
-0.11%
YoY
|
$11.18M
-14.08%
YoY
|
$11.93M
-17.4%
YoY
|
$12.71M
1.25%
YoY
|
$12.31M
-1.25%
YoY
|
$13.01M
6.38%
YoY
|
$14.45M
6.61%
YoY
|
$12.56M
3.27%
YoY
|
$12.46M
4.95%
YoY
|
$12.23M
14.0%
YoY
|
$13.55M
25.05%
YoY
|
$12.16M
53.47%
YoY
|
$11.88M
155.84%
YoY
|
$10.73M
180.77%
YoY
|
$10.84M
5.54%
YoY
|
$7.922M
N/A
|
$4.642M
N/A
|
| Cash From Operating Activities |
-$5.201M
-61.64%
YoY
|
-$6.364M
-37.83%
YoY
|
-$2.354M
-87.05%
YoY
|
-$1.447M
-96.92%
YoY
|
-$13.56M
-65.31%
YoY
|
-$10.24M
-27.65%
YoY
|
-$18.18M
-52.65%
YoY
|
-$46.94M
12.08%
YoY
|
-$39.08M
-45.12%
YoY
|
-$14.15M
-73.67%
YoY
|
-$38.39M
-56.35%
YoY
|
-$41.88M
-28.21%
YoY
|
-$71.21M
3.3%
YoY
|
-$53.72M
-17.65%
YoY
|
-$87.95M
15.61%
YoY
|
-$58.34M
34.65%
YoY
|
-$68.94M
136.09%
YoY
|
-$65.24M
44.89%
YoY
|
-$76.07M
N/A
|
-$43.33M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.492M
-6.6%
YoY
|
$1.479M
-87.95%
YoY
|
$3.076M
-63.82%
YoY
|
$3.748M
-73.65%
YoY
|
$6.951M
12.22%
YoY
|
$12.27M
-28.07%
YoY
|
$8.502M
-22.38%
YoY
|
$14.23M
10.18%
YoY
|
$6.194M
-77.97%
YoY
|
$17.06M
-46.37%
YoY
|
$10.95M
-118.1%
YoY
|
$12.91M
-121.84%
YoY
|
$28.12M
-151.4%
YoY
|
$31.81M
-136.27%
YoY
|
-$60.53M
14.32%
YoY
|
-$59.11M
-35.8%
YoY
|
-$54.71M
11.95%
YoY
|
-$87.71M
-22.34%
YoY
|
-$52.95M
N/A
|
-$92.07M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$227.0K
-24.83%
YoY
|
-$1.079M
-115.95%
YoY
|
$310.0K
-92.05%
YoY
|
$177.0K
-97.57%
YoY
|
$302.0K
-97.84%
YoY
|
$6.765M
N/A
|
$3.901M
-130133.33%
YoY
|
$7.271M
-540.4%
YoY
|
$14.01M
-68.16%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-100.0%
YoY
|
-$1.651M
-101.74%
YoY
|
$44.00M
-17.4%
YoY
|
$14.75M
-70.16%
YoY
|
$77.94M
578.14%
YoY
|
$95.00M
-129.36%
YoY
|
$53.27M
-68389.74%
YoY
|
$49.43M
21024.79%
YoY
|
$11.49M
N/A
|
-$323.6M
N/A
|
| Cash From Investing Activities |
-$6.265M
-5.78%
YoY
|
-$2.558M
-53.56%
YoY
|
-$2.766M
-39.88%
YoY
|
-$3.571M
-48.66%
YoY
|
-$6.649M
-185.1%
YoY
|
-$5.508M
-67.72%
YoY
|
-$4.601M
-57.97%
YoY
|
-$6.955M
-52.24%
YoY
|
$7.813M
-50.79%
YoY
|
-$17.06M
0.0%
YoY
|
-$10.95M
-162.88%
YoY
|
-$14.56M
-140.57%
YoY
|
$15.88M
-1197.17%
YoY
|
-$17.06M
-55.43%
YoY
|
$17.41M
-141.99%
YoY
|
$35.89M
-108.64%
YoY
|
-$1.447M
-97.04%
YoY
|
-$38.28M
-66.04%
YoY
|
-$41.45M
N/A
|
-$415.6M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$111.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.076B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.823M
-44.25%
YoY
|
$13.47M
-539.41%
YoY
|
-$4.133M
3.07%
YoY
|
-$3.087M
-73.13%
YoY
|
-$5.064M
-41.97%
YoY
|
-$3.065M
-56.45%
YoY
|
-$4.010M
-24.01%
YoY
|
-$11.49M
-103.61%
YoY
|
-$8.726M
-117.88%
YoY
|
-$7.038M
-115.33%
YoY
|
-$5.277M
70.06%
YoY
|
$318.5M
-11839.92%
YoY
|
$48.81M
-1271.79%
YoY
|
$45.90M
-1697.63%
YoY
|
-$3.103M
41.37%
YoY
|
-$2.713M
-100.3%
YoY
|
-$4.165M
-106.67%
YoY
|
-$2.873M
-101.43%
YoY
|
-$2.195M
N/A
|
$898.5M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.201M
-61.64%
YoY
|
-$6.364M
-37.83%
YoY
|
-$2.354M
-87.05%
YoY
|
-$1.447M
-96.92%
YoY
|
-$13.56M
-65.31%
YoY
|
-$10.24M
-27.65%
YoY
|
-$18.18M
-52.65%
YoY
|
-$46.94M
12.08%
YoY
|
-$39.08M
-45.12%
YoY
|
-$14.15M
-73.67%
YoY
|
-$38.39M
-56.35%
YoY
|
-$41.88M
-28.21%
YoY
|
-$71.21M
3.3%
YoY
|
-$53.72M
-17.65%
YoY
|
-$87.95M
15.61%
YoY
|
-$58.34M
34.65%
YoY
|
-$68.94M
136.09%
YoY
|
-$65.24M
44.89%
YoY
|
-$76.07M
N/A
|
-$43.33M
N/A
|
| Cash From Investing Activities |
-$6.265M
-5.78%
YoY
|
-$2.558M
-53.56%
YoY
|
-$2.766M
-39.88%
YoY
|
-$3.571M
-48.66%
YoY
|
-$6.649M
-185.1%
YoY
|
-$5.508M
-67.72%
YoY
|
-$4.601M
-57.97%
YoY
|
-$6.955M
-52.24%
YoY
|
$7.813M
-50.79%
YoY
|
-$17.06M
0.0%
YoY
|
-$10.95M
-162.88%
YoY
|
-$14.56M
-140.57%
YoY
|
$15.88M
-1197.17%
YoY
|
-$17.06M
-55.43%
YoY
|
$17.41M
-141.99%
YoY
|
$35.89M
-108.64%
YoY
|
-$1.447M
-97.04%
YoY
|
-$38.28M
-66.04%
YoY
|
-$41.45M
N/A
|
-$415.6M
N/A
|
| Cash From Financing Activities |
-$2.823M
-44.25%
YoY
|
$13.47M
-539.41%
YoY
|
-$4.133M
3.07%
YoY
|
-$3.087M
-73.13%
YoY
|
-$5.064M
-41.97%
YoY
|
-$3.065M
-56.45%
YoY
|
-$4.010M
-24.01%
YoY
|
-$11.49M
-103.61%
YoY
|
-$8.726M
-117.88%
YoY
|
-$7.038M
-115.33%
YoY
|
-$5.277M
70.06%
YoY
|
$318.5M
-11839.92%
YoY
|
$48.81M
-1271.79%
YoY
|
$45.90M
-1697.63%
YoY
|
-$3.103M
41.37%
YoY
|
-$2.713M
-100.3%
YoY
|
-$4.165M
-106.67%
YoY
|
-$2.873M
-101.43%
YoY
|
-$2.195M
N/A
|
$898.5M
N/A
|
| Net Change In Cash |
-$14.29M
-43.46%
YoY
|
$4.546M
-124.17%
YoY
|
-$9.253M
-65.46%
YoY
|
-$8.105M
-87.6%
YoY
|
-$25.27M
-36.81%
YoY
|
-$18.81M
-50.82%
YoY
|
-$26.79M
-50.94%
YoY
|
-$65.38M
-124.95%
YoY
|
-$39.99M
512.33%
YoY
|
-$38.25M
53.7%
YoY
|
-$54.61M
-25.84%
YoY
|
$262.1M
-1141.71%
YoY
|
-$6.531M
-91.24%
YoY
|
-$24.88M
-76.61%
YoY
|
-$73.64M
-38.49%
YoY
|
-$25.16M
-105.72%
YoY
|
-$74.55M
373.39%
YoY
|
-$106.4M
-350.28%
YoY
|
-$119.7M
N/A
|
$439.5M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.201M
-61.64%
YoY
|
-$6.364M
-37.83%
YoY
|
-$2.354M
-87.05%
YoY
|
-$1.447M
-96.92%
YoY
|
-$13.56M
-65.31%
YoY
|
-$10.24M
-27.65%
YoY
|
-$18.18M
-52.65%
YoY
|
-$46.94M
12.08%
YoY
|
-$39.08M
-45.12%
YoY
|
-$14.15M
-73.67%
YoY
|
-$38.39M
-56.35%
YoY
|
-$41.88M
-28.21%
YoY
|
-$71.21M
3.3%
YoY
|
-$53.72M
-17.65%
YoY
|
-$87.95M
15.61%
YoY
|
-$58.34M
34.65%
YoY
|
-$68.94M
136.09%
YoY
|
-$65.24M
44.89%
YoY
|
-$76.07M
N/A
|
-$43.33M
N/A
|
| Capital Expenditures |
$6.492M
-6.6%
YoY
|
$1.479M
-87.95%
YoY
|
$3.076M
-63.82%
YoY
|
$3.748M
-73.65%
YoY
|
$6.951M
12.22%
YoY
|
$12.27M
-28.07%
YoY
|
$8.502M
-22.38%
YoY
|
$14.23M
10.18%
YoY
|
$6.194M
-77.97%
YoY
|
$17.06M
-46.37%
YoY
|
$10.95M
-118.1%
YoY
|
$12.91M
-121.84%
YoY
|
$28.12M
-151.4%
YoY
|
$31.81M
-136.27%
YoY
|
-$60.53M
14.32%
YoY
|
-$59.11M
-35.8%
YoY
|
-$54.71M
11.95%
YoY
|
-$87.71M
-22.34%
YoY
|
-$52.95M
N/A
|
-$92.07M
N/A
|
| Free Cash Flow |
-$11.69M
-42.99%
YoY
|
-$7.843M
-65.16%
YoY
|
-$5.430M
-79.65%
YoY
|
-$5.195M
-91.51%
YoY
|
-$20.51M
-54.7%
YoY
|
-$22.51M
-27.88%
YoY
|
-$26.68M
-45.93%
YoY
|
-$61.16M
11.63%
YoY
|
-$45.27M
-54.42%
YoY
|
-$31.21M
-63.51%
YoY
|
-$49.34M
79.96%
YoY
|
-$54.79M
-7206.36%
YoY
|
-$99.33M
598.31%
YoY
|
-$85.54M
-480.58%
YoY
|
-$27.42M
18.58%
YoY
|
$771.0K
-98.42%
YoY
|
-$14.23M
-172.31%
YoY
|
$22.48M
-66.91%
YoY
|
-$23.12M
N/A
|
$48.74M
N/A
|
Loading...