2021 Q4 Form 10-Q Financial Statement

#000162828021021903 Filed on November 05, 2021

View on sec.gov

Income Statement

Concept 2021 Q4 2021 Q3 2021 Q2
Revenue $10.33M $18.59M $26.49M
YoY Change -64.68% -22.6% 53.75%
Cost Of Revenue $4.089M $5.856M $8.519M
YoY Change -69.55% -55.19% -13.74%
Gross Profit $6.243M $12.74M $17.97M
YoY Change -60.56% 16.29% 144.44%
Gross Profit Margin 60.42% 68.51% 67.83%
Selling, General & Admin $10.53M $13.64M $15.22M
YoY Change -17.39% 32.91% 67.91%
% of Gross Profit 168.59% 107.1% 84.7%
Research & Development $4.748M $4.563M $4.399M
YoY Change -3.3% 23.42% 85.3%
% of Gross Profit 76.05% 35.82% 24.49%
Depreciation & Amortization $1.172M $400.0K $955.0K
YoY Change 80.31% 100.0% 144.87%
% of Gross Profit 18.77% 3.14% 5.32%
Operating Expenses $15.27M $18.21M $19.62M
YoY Change -13.47% 30.4% 71.52%
Operating Profit -$9.030M -$5.468M -$1.651M
YoY Change 396.15% 81.78% -59.6%
Interest Expense -$1.907M $2.054M $2.029M
YoY Change -7.43% 12.98% 20.56%
% of Operating Profit
Other Income/Expense, Net -$9.000K -$361.0K -$37.00K
YoY Change -190.0% -57.38% -91.65%
Pretax Income -$19.90M -$7.883M -$3.717M
YoY Change 414.16% 39.03% -40.14%
Income Tax $153.0K $0.00
% Of Pretax Income
Net Earnings -$20.05M -$7.883M -$3.717M
YoY Change 520.77% 38.96% -40.17%
Net Earnings / Revenue -194.07% -42.4% -14.03%
Basic Earnings Per Share -$0.54 -$0.33
Diluted Earnings Per Share -$1.007M -$0.54 -$0.33
COMMON SHARES
Basic Shares Outstanding 19.16M shares 18.92M shares 18.16M shares
Diluted Shares Outstanding 18.92M shares 18.16M shares

Balance Sheet

Concept 2021 Q4 2021 Q3 2021 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $58.82M $75.30M $91.54M
YoY Change -32.31% 30.73% 620.78%
Cash & Equivalents $58.82M $75.30M $91.54M
Short-Term Investments
Other Short-Term Assets $12.34M $12.90M $13.27M
YoY Change -20.93% 61.19% 430.8%
Inventory
Prepaid Expenses
Receivables $9.173M $10.46M $10.38M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $80.33M $98.66M $115.2M
YoY Change -35.03% 33.18% 452.1%
LONG-TERM ASSETS
Property, Plant & Equipment $4.441M $7.166M $6.263M
YoY Change 5.74% 83.74% 73.97%
Goodwill $5.700M $5.713M $5.713M
YoY Change -0.47%
Intangibles $2.346M $2.651M $2.956M
YoY Change -34.12%
Long-Term Investments
YoY Change
Other Assets $444.0K $1.120M $506.0K
YoY Change 20.98% -78.46% -15.67%
Total Long-Term Assets $13.35M $17.16M $18.19M
YoY Change -36.62% 86.91% 334.68%
TOTAL ASSETS
Total Short-Term Assets $80.33M $98.66M $115.2M
Total Long-Term Assets $13.35M $17.16M $18.19M
Total Assets $93.68M $115.8M $133.4M
YoY Change -35.26% 39.1% 432.49%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.001M $1.135M $1.576M
YoY Change -22.22% -25.28% 3.68%
Accrued Expenses $8.609M $9.130M $10.29M
YoY Change -37.62% 17.05% 42.89%
Deferred Revenue $441.0K $5.321M $14.54M
YoY Change -97.9% -49.05% 77.73%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $282.0K $309.0K $324.0K
YoY Change -6.0% 3.0% 8.0%
Total Short-Term Liabilities $10.33M $15.90M $26.73M
YoY Change -71.62% -23.03% 46.36%
LONG-TERM LIABILITIES
Long-Term Debt $35.79M $46.35M $46.13M
YoY Change -21.71% 1.82% 32.47%
Other Long-Term Liabilities $934.0K $1.082M $1.228M
YoY Change -27.87% -23.25%
Total Long-Term Liabilities $36.73M $46.35M $46.13M
YoY Change -19.67% 1.82% 32.47%
TOTAL LIABILITIES
Total Short-Term Liabilities $10.33M $15.90M $26.73M
Total Long-Term Liabilities $36.73M $46.35M $46.13M
Total Liabilities $48.13M $63.52M $74.34M
YoY Change -42.67% -6.79% 34.94%
SHAREHOLDERS EQUITY
Retained Earnings -$391.2M -$371.1M -$363.2M
YoY Change 10.49% 5.79% 5.25%
Common Stock $2.000K $2.000K $2.000K
YoY Change 0.0% 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $45.56M $52.30M $59.03M
YoY Change
Total Liabilities & Shareholders Equity $93.68M $115.8M $133.4M
YoY Change -35.26% 39.1% 432.49%

Cashflow Statement

Concept 2021 Q4 2021 Q3 2021 Q2
OPERATING ACTIVITIES
Net Income -$20.05M -$7.883M -$3.717M
YoY Change 520.77% 38.96% -40.17%
Depreciation, Depletion And Amortization $1.172M $400.0K $955.0K
YoY Change 80.31% 100.0% 144.87%
Cash From Operating Activities -$15.04M -$14.27M -$3.276M
YoY Change 7422.0% 463.83% 719.0%
INVESTING ACTIVITIES
Capital Expenditures -$615.0K -$1.351M -$1.684M
YoY Change -2.38% 159.81% 180.67%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$615.0K -$1.351M -$1.684M
YoY Change -82.48% 159.81% 180.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.162M -2.859M 1.622M
YoY Change -108.0% -104.98% -1.7%
NET CHANGE
Cash From Operating Activities -15.04M -14.27M -3.276M
Cash From Investing Activities -615.0K -1.351M -1.684M
Cash From Financing Activities -3.162M -2.859M 1.622M
Net Change In Cash -18.82M -18.48M -3.338M
YoY Change -152.56% -134.0% -613.54%
FREE CASH FLOW
Cash From Operating Activities -$15.04M -$14.27M -$3.276M
Capital Expenditures -$615.0K -$1.351M -$1.684M
Free Cash Flow -$14.43M -$12.91M -$1.592M
YoY Change -3455.58% 542.49% -896.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Transition Report
DocumentTransitionReport
false
dei Entity Central Index Key
EntityCentralIndexKey
0001136174
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2021Q3 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
CY2020Q4 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
CY2021Q3 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OtherAccruedLiabilitiesCurrent
CY2020Q4 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OtherAccruedLiabilitiesCurrent
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2021-09-30
dei Entity File Number
EntityFileNumber
001-31932
CY2020Q4 otrk Preferred Stock Issuance Of Preferred Stock Maximum Value
PreferredStockIssuanceOfPreferredStockMaximumValue
125000000 USD
dei Entity Registrant Name
EntityRegistrantName
Ontrak, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
88-0464853
dei Entity Address Address Line1
EntityAddressAddressLine1
2120 Colorado Ave.
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 230
dei Entity Address City Or Town
EntityAddressCityOrTown
Santa Monica
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
90404
dei City Area Code
CityAreaCode
310
dei Local Phone Number
LocalPhoneNumber
444-4300
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2021Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
19164842 shares
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
75303000 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
86907000 USD
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5856000 USD
CY2021Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
8954000 USD
CY2020Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
9127000 USD
CY2021Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
5203000 USD
CY2020Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
16682000 USD
CY2021Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
5260000 USD
CY2020Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
4426000 USD
CY2021Q3 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
1207000 USD
CY2020Q4 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
2352000 USD
CY2021Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2734000 USD
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4144000 USD
CY2021Q3 us-gaap Assets Current
AssetsCurrent
98661000 USD
CY2020Q4 us-gaap Assets Current
AssetsCurrent
123638000 USD
CY2021Q3 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
5474000 USD
CY2020Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
2273000 USD
CY2021Q3 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
510000 USD
CY2020Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
7176000 USD
CY2021Q3 us-gaap Goodwill
Goodwill
5713000 USD
CY2020Q4 us-gaap Goodwill
Goodwill
5727000 USD
CY2021Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2651000 USD
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3561000 USD
CY2021Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1120000 USD
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
367000 USD
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1692000 USD
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1959000 USD
CY2021Q3 us-gaap Assets
Assets
115821000 USD
CY2020Q4 us-gaap Assets
Assets
144701000 USD
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1135000 USD
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1287000 USD
CY2021Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3623000 USD
CY2020Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
4723000 USD
CY2021Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
5321000 USD
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
20954000 USD
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
546000 USD
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
434000 USD
CY2021Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5270000 USD
CY2020Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
9012000 USD
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
15895000 USD
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
36410000 USD
CY2021Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
46353000 USD
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
45719000 USD
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1082000 USD
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1403000 USD
CY2021Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
192000 USD
CY2020Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
418000 USD
CY2021Q3 us-gaap Liabilities
Liabilities
63522000 USD
CY2020Q4 us-gaap Liabilities
Liabilities
83950000 USD
CY2021Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2020Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2021Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2021Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2020Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2021Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
3770265 shares
CY2021Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
3770265 shares
CY2020Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
3770265 shares
CY2020Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
3770265 shares
CY2021Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2020Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19155481 shares
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19155481 shares
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17543218 shares
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17543218 shares
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
2000 USD
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
2000 USD
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
423414000 USD
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
414773000 USD
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-371117000 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-354024000 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
52299000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
60751000 USD
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
115821000 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
144701000 USD
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
18594000 USD
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
24022000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
73801000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
53586000 USD
CY2020Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
13068000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
27125000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
30177000 USD
CY2021Q3 us-gaap Gross Profit
GrossProfit
12738000 USD
CY2020Q3 us-gaap Gross Profit
GrossProfit
10954000 USD
us-gaap Gross Profit
GrossProfit
46676000 USD
us-gaap Gross Profit
GrossProfit
23409000 USD
CY2021Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4563000 USD
CY2020Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3697000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
13531000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
8015000 USD
CY2021Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2269000 USD
CY2020Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1165000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
7839000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3102000 USD
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11374000 USD
CY2020Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9100000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-19945000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
35305000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
25391000 USD
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
18206000 USD
CY2020Q3 us-gaap Operating Expenses
OperatingExpenses
13962000 USD
us-gaap Operating Expenses
OperatingExpenses
56675000 USD
us-gaap Operating Expenses
OperatingExpenses
36508000 USD
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-5468000 USD
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3008000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-9999000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-13099000 USD
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-361000 USD
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-847000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1004000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1226000 USD
CY2021Q3 us-gaap Interest Expense
InterestExpense
2054000 USD
CY2020Q3 us-gaap Interest Expense
InterestExpense
1818000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-19945000 USD
us-gaap Interest Expense
InterestExpense
6090000 USD
us-gaap Interest Expense
InterestExpense
5156000 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-7883000 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-5673000 USD
us-gaap Net Income Loss
NetIncomeLoss
-17093000 USD
us-gaap Net Income Loss
NetIncomeLoss
-19481000 USD
CY2021Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2239000 USD
CY2020Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
464000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
6716000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
464000 USD
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-10122000 USD
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-10122000 USD
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6137000 USD
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-6137000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-23809000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-23809000 USD
CY2021Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
2274000 USD
CY2021Q3 otrk Adjustment To Additional Paid In Capital Cash Warrant Exercise
AdjustmentToAdditionalPaidInCapitalCashWarrantExercise
0 USD
CY2021Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
183000 USD
CY2021Q3 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
330000 USD
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2910000 USD
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.54
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.54
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.36
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.36
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.31
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.31
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.17
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.17
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18915000 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18915000 shares
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17280000 shares
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17280000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18236000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18236000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16990000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16990000 shares
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
59033000 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-7883000 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-7883000 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
52299000 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
-30044000 USD
CY2020Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
45104000 USD
CY2020Q3 otrk Adjustment To Additional Paid In Capital Cash Warrant Exercise
AdjustmentToAdditionalPaidInCapitalCashWarrantExercise
1450000 USD
CY2020Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2277000 USD
CY2020Q3 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
246000 USD
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1751000 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-5673000 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
15111000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
60751000 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
6712000 USD
otrk Adjustment To Additional Paid In Capital Cash Warrant Exercise
AdjustmentToAdditionalPaidInCapitalCashWarrantExercise
58000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
5584000 USD
us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
840000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
8871000 USD
us-gaap Net Income Loss
NetIncomeLoss
-17093000 USD
us-gaap Net Income Loss
NetIncomeLoss
-17093000 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
52299000 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
-23909000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
45104000 USD
otrk Adjustment To Additional Paid In Capital Cash Warrant Exercise
AdjustmentToAdditionalPaidInCapitalCashWarrantExercise
1470000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
5742000 USD
us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
386000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5799000 USD
us-gaap Net Income Loss
NetIncomeLoss
-19481000 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
15111000 USD
us-gaap Net Income Loss
NetIncomeLoss
-17093000 USD
us-gaap Net Income Loss
NetIncomeLoss
-19481000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
8871000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5799000 USD
us-gaap Paid In Kind Interest
PaidInKindInterest
0 USD
us-gaap Paid In Kind Interest
PaidInKindInterest
3500000 USD
us-gaap Depreciation
Depreciation
658000 USD
us-gaap Depreciation
Depreciation
178000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
2181000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
1091000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
171000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1217000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
1305000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 USD
us-gaap Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
860000 USD
us-gaap Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
405000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-11478000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
597000 USD
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
834000 USD
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
2238000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1674000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2260000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-285000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
55000 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-15633000 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
4641000 USD
otrk Increase Decrease In Lease Liabilities
IncreaseDecreaseInLeaseLiabilities
-208000 USD
otrk Increase Decrease In Lease Liabilities
IncreaseDecreaseInLeaseLiabilities
-273000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-3914000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
1879000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11111000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6084000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3865000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1131000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3865000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1131000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
45530000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
426000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
6712000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
10000000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
128000 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
58000 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
133000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5584000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5742000 USD
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
243000 USD
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
126000 USD
otrk Payment Of Financed Insurance Premium
PaymentOfFinancedInsurancePremium
2154000 USD
otrk Payment Of Financed Insurance Premium
PaymentOfFinancedInsurancePremium
131000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3467000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
60594000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-18443000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
53379000 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
103210000 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
14018000 USD
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
84767000 USD
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
67397000 USD
us-gaap Interest Paid Net
InterestPaidNet
5483000 USD
us-gaap Interest Paid Net
InterestPaidNet
1108000 USD
otrk Cashless Exercise Of Warrant
CashlessExerciseOfWarrant
0 USD
otrk Cashless Exercise Of Warrant
CashlessExerciseOfWarrant
1337000 USD
otrk Property And Equipment Acquired Through Financing Leases Or Through Accrual
PropertyAndEquipmentAcquiredThroughFinancingLeasesOrThroughAccrual
230000 USD
otrk Property And Equipment Acquired Through Financing Leases Or Through Accrual
PropertyAndEquipmentAcquiredThroughFinancingLeasesOrThroughAccrual
517000 USD
otrk Stock Issued During Period Value Stock Options Exercised In Transit
StockIssuedDuringPeriodValueStockOptionsExercisedInTransit
0 USD
otrk Stock Issued During Period Value Stock Options Exercised In Transit
StockIssuedDuringPeriodValueStockOptionsExercisedInTransit
0 USD
otrk Financed Insurance Premium
FinancedInsurancePremium
0 USD
otrk Financed Insurance Premium
FinancedInsurancePremium
318000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 segment
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
84800000 USD
CY2021Q3 otrk Working Capital
WorkingCapital
82800000 USD
otrk Cash Used Per Month
CashUsedPerMonth
1200000 USD
CY2020Q4 otrk Equity Financing
EquityFinancing
87000000 USD
CY2020Q4 otrk Debt Financing
DebtFinancing
10000000 USD
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
75303000 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
86907000 USD
CY2021Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
8954000 USD
CY2020Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
9127000 USD
CY2021Q3 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
510000 USD
CY2020Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
7176000 USD
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
84767000 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
103210000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 USD
CY2020Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 USD
CY2021Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 USD
CY2021Q3 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
8307000 USD
CY2020Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
4290000 USD
CY2021Q3 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
2833000 USD
CY2020Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
2017000 USD
CY2021Q3 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
5474000 USD
CY2020Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
2273000 USD
CY2021Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
400000 USD
CY2020Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
200000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
900000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
200000 USD
CY2021Q3 us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
1400000 USD
us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
4000000 USD
CY2021Q3 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
200000 USD
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
500000 USD
CY2020Q3 us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
400000 USD
us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
900000 USD
CY2020Q3 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
100000 USD
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
100000 USD
CY2020Q4 us-gaap Goodwill
Goodwill
5727000 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-14000 USD
CY2021Q3 us-gaap Goodwill
Goodwill
5713000 USD
CY2021Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3770000 USD
CY2021Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1119000 USD
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2651000 USD
CY2020Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3770000 USD
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
209000 USD
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3561000 USD
CY2021Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
300000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
900000 USD
CY2020Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 USD
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
305000 USD
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
1221000 USD
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1026000 USD
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
54000 USD
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
45000 USD
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2651000 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-7883000 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-5673000 USD
us-gaap Net Income Loss
NetIncomeLoss
-17093000 USD
us-gaap Net Income Loss
NetIncomeLoss
-19481000 USD
CY2021Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2239000 USD
CY2020Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
464000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
6716000 USD
CY2021Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2900000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
464000 USD
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-10122000 USD
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-10122000 USD
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6137000 USD
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-6137000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-23809000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-23809000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-19945000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-19945000 USD
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18915000 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18915000 shares
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17280000 shares
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17280000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18236000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18236000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16990000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16990000 shares
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.54
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.54
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.36
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.36
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.31
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.31
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.17
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.17
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3536553 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4990552 shares
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
5082955 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P10Y
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
97961 shares
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1800000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8900000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5800000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2021Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
10000 USD
CY2020Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
23000 USD
CY2021Q3 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
10445 sqft
CY2021Q3 us-gaap Lessee Finance Lease Term Of Contract1
LesseeFinanceLeaseTermOfContract1
P36M
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1692000 USD
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1959000 USD
CY2021Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
480000 USD
CY2020Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
721000 USD
CY2021Q3 otrk Lease Right Of Use Asset
LeaseRightOfUseAsset
2172000 USD
CY2020Q4 otrk Lease Right Of Use Asset
LeaseRightOfUseAsset
2680000 USD
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
546000 USD
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
434000 USD
CY2021Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
309000 USD
CY2020Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
321000 USD
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1082000 USD
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1403000 USD
CY2021Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
192000 USD
CY2020Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
418000 USD
CY2021Q3 otrk Lease Liability
LeaseLiability
2129000 USD
CY2020Q4 otrk Lease Liability
LeaseLiability
2576000 USD
CY2021Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
183000 USD
CY2020Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
166000 USD
us-gaap Operating Lease Expense
OperatingLeaseExpense
537000 USD
us-gaap Operating Lease Expense
OperatingLeaseExpense
497000 USD
us-gaap Short Term Lease Cost
ShortTermLeaseCost
57000 USD
us-gaap Short Term Lease Cost
ShortTermLeaseCost
75000 USD
CY2021Q3 us-gaap Variable Lease Cost
VariableLeaseCost
13000 USD
CY2020Q3 us-gaap Variable Lease Cost
VariableLeaseCost
6000 USD
us-gaap Variable Lease Cost
VariableLeaseCost
31000 USD
us-gaap Variable Lease Cost
VariableLeaseCost
26000 USD
CY2021Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
206000 USD
CY2020Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
195000 USD
us-gaap Operating Lease Cost
OperatingLeaseCost
625000 USD
us-gaap Operating Lease Cost
OperatingLeaseCost
598000 USD
CY2021Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
81000 USD
CY2020Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
63000 USD
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
240000 USD
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
144000 USD
CY2021Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
10000 USD
CY2020Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
8000 USD
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
34000 USD
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
14000 USD
CY2021Q3 us-gaap Lease Cost
LeaseCost
91000 USD
CY2020Q3 us-gaap Lease Cost
LeaseCost
71000 USD
us-gaap Lease Cost
LeaseCost
274000 USD
us-gaap Lease Cost
LeaseCost
158000 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
478000 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
432000 USD
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
243000 USD
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
126000 USD
CY2021Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y8M12D
CY2020Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y9M18D
CY2021Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P1Y8M12D
CY2020Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P2Y4M24D
CY2021Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.1039
CY2020Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.1015
CY2021Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.1125
CY2020Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.1088
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
171000 USD
CY2021Q3 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
91000 USD
CY2021Q3 otrk Lessee Lease Liability Payments Remainder Of Fiscal Year
LesseeLeaseLiabilityPaymentsRemainderOfFiscalYear
262000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
696000 USD
CY2021Q3 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
302000 USD
CY2021Q3 otrk Lessee Lease Liability Payments Due Year One
LesseeLeaseLiabilityPaymentsDueYearOne
998000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
674000 USD
CY2021Q3 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
139000 USD
CY2021Q3 otrk Lessee Lease Liability Payments Due Year Two
LesseeLeaseLiabilityPaymentsDueYearTwo
813000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
332000 USD
CY2021Q3 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
0 USD
CY2021Q3 otrk Lessee Lease Liability Payments Due Year Three
LesseeLeaseLiabilityPaymentsDueYearThree
332000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1873000 USD
CY2021Q3 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
532000 USD
CY2021Q3 otrk Lessee Lease Liability Payments Due
LesseeLeaseLiabilityPaymentsDue
2405000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
245000 USD
CY2021Q3 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
31000 USD
CY2021Q3 otrk Lessee Lease Liability Undiscounted Excess Amount
LesseeLeaseLiabilityUndiscountedExcessAmount
276000 USD
CY2021Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
1628000 USD
CY2021Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
501000 USD
CY2021Q3 otrk Lease Liability
LeaseLiability
2129000 USD
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
546000 USD
CY2021Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
309000 USD
CY2021Q3 otrk Lease Liability Current
LeaseLiabilityCurrent
855000 USD
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1082000 USD
CY2021Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
192000 USD
CY2021Q3 otrk Lease Liability Noncurrent
LeaseLiabilityNoncurrent
1274000 USD
CY2020Q3 otrk Preferred Stock Issuance Of Preferred Stock Maximum Value
PreferredStockIssuanceOfPreferredStockMaximumValue
100000000 USD
CY2021Q3 otrk Debt Instrument Mandatory Prepayment Trigger Excess Cash Flow Percentage
DebtInstrumentMandatoryPrepaymentTriggerExcessCashFlowPercentage
0.50
CY2021Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
50001000 USD
CY2020Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
50001000 USD
CY2021Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
3648000 USD
CY2020Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
4282000 USD
CY2021Q3 us-gaap Long Term Debt
LongTermDebt
46353000 USD
CY2020Q4 us-gaap Long Term Debt
LongTermDebt
45719000 USD
CY2021Q3 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
1821000 USD
CY2020Q3 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
1631000 USD
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
5403000 USD
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
4595000 USD
CY2021Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
224000 USD
CY2020Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
183000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
635000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
556000 USD
CY2021Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
2045000 USD
CY2020Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
1814000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
6038000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
5151000 USD
CY2020Q3 otrk Repayment Of Debt Number Of Installments
RepaymentOfDebtNumberOfInstallments
10 installment
CY2020Q4 otrk Repayment Of Debt Number Of Installments
RepaymentOfDebtNumberOfInstallments
10 installment

Files In Submission

Name View Source Status
0001628280-21-021903-index-headers.html Edgar Link pending
0001628280-21-021903-index.html Edgar Link pending
0001628280-21-021903.txt Edgar Link pending
0001628280-21-021903-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
otrk-20210930.htm Edgar Link pending
otrk-20210930.xsd Edgar Link pending
otrk-20210930xexx311.htm Edgar Link pending
otrk-20210930xexx312.htm Edgar Link pending
otrk-20210930xexx321.htm Edgar Link pending
otrk-20210930xexx322.htm Edgar Link pending
otrk-20210930_cal.xml Edgar Link unprocessable
otrk-20210930_def.xml Edgar Link unprocessable
otrk-20210930_htm.xml Edgar Link completed
otrk-20210930_lab.xml Edgar Link unprocessable
otrk-20210930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending