|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$60.38M
-37.78%
YoY
|
-$97.05M
-74.06%
YoY
|
-$374.1M
170.0%
YoY
|
-$138.6M
47.43%
YoY
|
-$93.98M
-11.99%
YoY
|
| Depreciation, Depletion And Amortization |
$7.781M
-20.89%
YoY
|
$9.836M
-42.64%
YoY
|
$17.15M
81.35%
YoY
|
$9.456M
72.65%
YoY
|
$5.477M
47.31%
YoY
|
| Cash From Operating Activities |
-$39.96M
18.58%
YoY
|
-$33.69M
-75.56%
YoY
|
-$137.9M
24.57%
YoY
|
-$110.7M
55.77%
YoY
|
-$71.06M
68.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.89M
562.75%
YoY
|
$3.756M
24.95%
YoY
|
$3.006M
-44.56%
YoY
|
$5.422M
26.59%
YoY
|
$4.283M
22.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.95M
N/A
|
| Other Investing Activities |
-$11.36M
-161.7%
YoY
|
$18.41M
-65.66%
YoY
|
$53.61M
19393.45%
YoY
|
$275.0K
-102.51%
YoY
|
-$10.95M
-94.53%
YoY
|
| Cash From Investing Activities |
-$36.25M
-347.41%
YoY
|
$14.65M
-71.04%
YoY
|
$50.60M
-1083.12%
YoY
|
-$5.147M
-66.2%
YoY
|
-$15.23M
334.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$16.02M
35500.0%
YoY
|
$45.00K
0.0%
YoY
|
$45.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$97.61M
534.12%
YoY
|
$15.39M
-1.69%
YoY
|
$15.66M
-71.84%
YoY
|
$55.60M
-78.47%
YoY
|
$258.3M
547.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$39.96M
18.58%
YoY
|
-$33.69M
-75.56%
YoY
|
-$137.9M
24.57%
YoY
|
-$110.7M
55.77%
YoY
|
-$71.06M
68.72%
YoY
|
| Cash From Investing Activities |
-$36.25M
-347.41%
YoY
|
$14.65M
-71.04%
YoY
|
$50.60M
-1083.12%
YoY
|
-$5.147M
-66.2%
YoY
|
-$15.23M
334.0%
YoY
|
| Cash From Financing Activities |
$97.61M
534.12%
YoY
|
$15.39M
-1.69%
YoY
|
$15.66M
-71.84%
YoY
|
$55.60M
-78.47%
YoY
|
$258.3M
547.98%
YoY
|
| Net Change In Cash |
$21.88M
-582.39%
YoY
|
-$4.536M
-93.67%
YoY
|
-$71.63M
18.64%
YoY
|
-$60.38M
-135.1%
YoY
|
$172.0M
-3084.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$39.96M
18.58%
YoY
|
-$33.69M
-75.56%
YoY
|
-$137.9M
24.57%
YoY
|
-$110.7M
55.77%
YoY
|
-$71.06M
68.72%
YoY
|
| Capital Expenditures |
$24.89M
562.75%
YoY
|
$3.756M
24.95%
YoY
|
$3.006M
-44.56%
YoY
|
$5.422M
26.59%
YoY
|
$4.283M
22.06%
YoY
|
| Free Cash Flow |
-$64.85M
73.16%
YoY
|
-$37.45M
-73.42%
YoY
|
-$140.9M
21.34%
YoY
|
-$116.1M
54.11%
YoY
|
-$75.34M
65.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.47M
-20.67%
YoY
|
$3.985M
-116.79%
YoY
|
-$21.73M
-15.07%
YoY
|
-$20.61M
-13.65%
YoY
|
-$22.02M
-7.68%
YoY
|
-$23.74M
-39.13%
YoY
|
-$25.59M
-27.1%
YoY
|
-$23.87M
-80.55%
YoY
|
-$23.85M
-86.55%
YoY
|
-$39.00M
-7.54%
YoY
|
-$35.10M
-2.46%
YoY
|
-$122.7M
338.33%
YoY
|
-$177.3M
447.21%
YoY
|
-$42.18M
48.8%
YoY
|
-$35.99M
184.06%
YoY
|
-$28.00M
-12.53%
YoY
|
-$32.40M
54.59%
YoY
|
-$28.34M
973.64%
YoY
|
-$12.67M
-35.41%
YoY
|
| Depreciation, Depletion And Amortization |
$2.703M
50.58%
YoY
|
$2.074M
4.06%
YoY
|
$2.053M
-16.07%
YoY
|
$3.123M
24.92%
YoY
|
$1.795M
-38.04%
YoY
|
$1.993M
-30.27%
YoY
|
$2.446M
-33.53%
YoY
|
$2.500M
-43.77%
YoY
|
$2.897M
-52.96%
YoY
|
$2.858M
19.78%
YoY
|
$3.680M
57.87%
YoY
|
$4.446M
88.87%
YoY
|
$6.159M
158.24%
YoY
|
$2.386M
16.45%
YoY
|
$2.331M
98.55%
YoY
|
$2.354M
103.99%
YoY
|
$2.385M
117.81%
YoY
|
$2.049M
2.96%
YoY
|
$1.174M
N/A
|
| Cash From Operating Activities |
-$7.281M
49.23%
YoY
|
-$15.43M
502.34%
YoY
|
-$18.34M
386.91%
YoY
|
-$1.309M
-93.95%
YoY
|
-$4.879M
-14.73%
YoY
|
-$2.561M
-89.41%
YoY
|
-$3.767M
-86.16%
YoY
|
-$21.64M
-35.33%
YoY
|
-$5.722M
-89.21%
YoY
|
-$24.19M
-11.72%
YoY
|
-$27.22M
-2.43%
YoY
|
-$33.47M
-0.3%
YoY
|
-$53.01M
142.87%
YoY
|
-$27.40M
5.57%
YoY
|
-$27.90M
66.45%
YoY
|
-$33.57M
110.5%
YoY
|
-$21.83M
76.04%
YoY
|
-$25.96M
8272.58%
YoY
|
-$16.76M
3987.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.561M
363.95%
YoY
|
$21.75M
1401.04%
YoY
|
$1.702M
200.71%
YoY
|
$889.0K
147.63%
YoY
|
$552.0K
-60.06%
YoY
|
$1.449M
285.37%
YoY
|
$566.0K
-14.24%
YoY
|
$359.0K
-62.87%
YoY
|
$1.382M
37.38%
YoY
|
$376.0K
-87.75%
YoY
|
$660.0K
-161.34%
YoY
|
$967.0K
-212.31%
YoY
|
$1.006M
141.83%
YoY
|
$3.069M
-222.32%
YoY
|
-$1.076M
-3.5%
YoY
|
-$861.0K
1359.32%
YoY
|
$416.0K
-30.32%
YoY
|
-$2.509M
-245.03%
YoY
|
-$1.115M
N/A
|
| Acquisitions |
$27.49M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.62M
49.32%
YoY
|
$17.07M
-190.98%
YoY
|
-$5.988M
-122.72%
YoY
|
-$35.58M
-459.48%
YoY
|
$13.14M
1339.43%
YoY
|
-$18.76M
49.42%
YoY
|
$26.35M
176.26%
YoY
|
$9.897M
5.95%
YoY
|
$913.0K
-98.07%
YoY
|
-$12.55M
N/A
|
$9.540M
N/A
|
$9.341M
N/A
|
$47.28M
17093.82%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$275.0K
N/A
|
-$10.95M
N/A
|
N/A
|
| Cash From Investing Activities |
$17.06M
35.53%
YoY
|
-$4.684M
-76.82%
YoY
|
-$7.690M
-129.82%
YoY
|
-$36.47M
-482.33%
YoY
|
$12.59M
-2784.43%
YoY
|
-$20.21M
56.41%
YoY
|
$25.79M
190.74%
YoY
|
$9.538M
13.9%
YoY
|
-$469.0K
-101.01%
YoY
|
-$12.92M
320.95%
YoY
|
$8.870M
-924.35%
YoY
|
$8.374M
-1072.59%
YoY
|
$46.28M
-32920.57%
YoY
|
-$3.069M
-77.19%
YoY
|
-$1.076M
-3.5%
YoY
|
-$861.0K
1359.32%
YoY
|
-$141.0K
-76.38%
YoY
|
-$13.45M
N/A
|
-$1.115M
-99.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.00K
-27.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$705.0K
6.82%
YoY
|
$282.0K
-98.86%
YoY
|
$37.16M
-224.81%
YoY
|
$59.51M
256.75%
YoY
|
$660.0K
-81.93%
YoY
|
$24.83M
102.39%
YoY
|
-$29.77M
-1116.01%
YoY
|
$16.68M
3674.21%
YoY
|
$3.653M
20194.44%
YoY
|
$12.27M
-39.24%
YoY
|
$2.930M
61.43%
YoY
|
$442.0K
-98.68%
YoY
|
$18.00K
-84.87%
YoY
|
$20.19M
4123.43%
YoY
|
$1.815M
5085.71%
YoY
|
$33.48M
-3418.14%
YoY
|
$119.0K
-99.95%
YoY
|
$478.0K
-697.5%
YoY
|
$35.00K
-99.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.281M
49.23%
YoY
|
-$15.43M
502.34%
YoY
|
-$18.34M
386.91%
YoY
|
-$1.309M
-93.95%
YoY
|
-$4.879M
-14.73%
YoY
|
-$2.561M
-89.41%
YoY
|
-$3.767M
-86.16%
YoY
|
-$21.64M
-35.33%
YoY
|
-$5.722M
-89.21%
YoY
|
-$24.19M
-11.72%
YoY
|
-$27.22M
-2.43%
YoY
|
-$33.47M
-0.3%
YoY
|
-$53.01M
142.87%
YoY
|
-$27.40M
5.57%
YoY
|
-$27.90M
66.45%
YoY
|
-$33.57M
110.5%
YoY
|
-$21.83M
76.04%
YoY
|
-$25.96M
8272.58%
YoY
|
-$16.76M
3987.8%
YoY
|
| Cash From Investing Activities |
$17.06M
35.53%
YoY
|
-$4.684M
-76.82%
YoY
|
-$7.690M
-129.82%
YoY
|
-$36.47M
-482.33%
YoY
|
$12.59M
-2784.43%
YoY
|
-$20.21M
56.41%
YoY
|
$25.79M
190.74%
YoY
|
$9.538M
13.9%
YoY
|
-$469.0K
-101.01%
YoY
|
-$12.92M
320.95%
YoY
|
$8.870M
-924.35%
YoY
|
$8.374M
-1072.59%
YoY
|
$46.28M
-32920.57%
YoY
|
-$3.069M
-77.19%
YoY
|
-$1.076M
-3.5%
YoY
|
-$861.0K
1359.32%
YoY
|
-$141.0K
-76.38%
YoY
|
-$13.45M
N/A
|
-$1.115M
-99.44%
YoY
|
| Cash From Financing Activities |
$705.0K
6.82%
YoY
|
$282.0K
-98.86%
YoY
|
$37.16M
-224.81%
YoY
|
$59.51M
256.75%
YoY
|
$660.0K
-81.93%
YoY
|
$24.83M
102.39%
YoY
|
-$29.77M
-1116.01%
YoY
|
$16.68M
3674.21%
YoY
|
$3.653M
20194.44%
YoY
|
$12.27M
-39.24%
YoY
|
$2.930M
61.43%
YoY
|
$442.0K
-98.68%
YoY
|
$18.00K
-84.87%
YoY
|
$20.19M
4123.43%
YoY
|
$1.815M
5085.71%
YoY
|
$33.48M
-3418.14%
YoY
|
$119.0K
-99.95%
YoY
|
$478.0K
-697.5%
YoY
|
$35.00K
-99.98%
YoY
|
| Net Change In Cash |
$10.49M
24.09%
YoY
|
-$19.83M
-1062.52%
YoY
|
$11.12M
-243.58%
YoY
|
$21.74M
375.02%
YoY
|
$8.451M
-412.08%
YoY
|
$2.060M
-108.29%
YoY
|
-$7.747M
-49.76%
YoY
|
$4.576M
-118.56%
YoY
|
-$2.708M
-60.15%
YoY
|
-$24.84M
141.63%
YoY
|
-$15.42M
-43.22%
YoY
|
-$24.65M
2502.96%
YoY
|
-$6.796M
-68.91%
YoY
|
-$10.28M
-73.59%
YoY
|
-$27.16M
52.23%
YoY
|
-$947.0K
-94.43%
YoY
|
-$21.86M
-108.89%
YoY
|
-$38.93M
9882.56%
YoY
|
-$17.84M
-1736.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.281M
49.23%
YoY
|
-$15.43M
502.34%
YoY
|
-$18.34M
386.91%
YoY
|
-$1.309M
-93.95%
YoY
|
-$4.879M
-14.73%
YoY
|
-$2.561M
-89.41%
YoY
|
-$3.767M
-86.16%
YoY
|
-$21.64M
-35.33%
YoY
|
-$5.722M
-89.21%
YoY
|
-$24.19M
-11.72%
YoY
|
-$27.22M
-2.43%
YoY
|
-$33.47M
-0.3%
YoY
|
-$53.01M
142.87%
YoY
|
-$27.40M
5.57%
YoY
|
-$27.90M
66.45%
YoY
|
-$33.57M
110.5%
YoY
|
-$21.83M
76.04%
YoY
|
-$25.96M
8272.58%
YoY
|
-$16.76M
3987.8%
YoY
|
| Capital Expenditures |
$2.561M
363.95%
YoY
|
$21.75M
1401.04%
YoY
|
$1.702M
200.71%
YoY
|
$889.0K
147.63%
YoY
|
$552.0K
-60.06%
YoY
|
$1.449M
285.37%
YoY
|
$566.0K
-14.24%
YoY
|
$359.0K
-62.87%
YoY
|
$1.382M
37.38%
YoY
|
$376.0K
-87.75%
YoY
|
$660.0K
-161.34%
YoY
|
$967.0K
-212.31%
YoY
|
$1.006M
141.83%
YoY
|
$3.069M
-222.32%
YoY
|
-$1.076M
-3.5%
YoY
|
-$861.0K
1359.32%
YoY
|
$416.0K
-30.32%
YoY
|
-$2.509M
-245.03%
YoY
|
-$1.115M
N/A
|
| Free Cash Flow |
-$9.842M
81.22%
YoY
|
-$37.18M
827.08%
YoY
|
-$20.04M
362.59%
YoY
|
-$2.198M
-90.01%
YoY
|
-$5.431M
-23.55%
YoY
|
-$4.010M
-83.68%
YoY
|
-$4.333M
-84.46%
YoY
|
-$22.00M
-36.1%
YoY
|
-$7.104M
-86.85%
YoY
|
-$24.57M
-19.37%
YoY
|
-$27.88M
3.95%
YoY
|
-$34.43M
5.28%
YoY
|
-$54.02M
142.85%
YoY
|
-$30.47M
29.95%
YoY
|
-$26.82M
71.43%
YoY
|
-$32.71M
105.86%
YoY
|
-$22.24M
71.15%
YoY
|
-$23.45M
1049.31%
YoY
|
-$15.65M
N/A
|
Loading...