2021 Q4 Form 10-Q Financial Statement
#000089467121000043 Filed on November 15, 2021
Income Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q4 |
---|---|---|---|
Revenue | $11.23M | $11.42M | |
YoY Change | -3.01% | -6.85% | |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | |||
YoY Change | |||
Operating Profit | |||
YoY Change | |||
Interest Expense | $867.0K | $1.314M | |
YoY Change | -41.89% | -29.7% | |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $2.770M | $3.600M | $5.760M |
YoY Change | -51.91% | 36.88% | 36.82% |
Income Tax | $470.0K | $560.0K | $1.060M |
% Of Pretax Income | 16.97% | 15.56% | 18.4% |
Net Earnings | $2.300M | $3.040M | $4.700M |
YoY Change | -51.06% | 32.52% | 34.36% |
Net Earnings / Revenue | 27.08% | 41.17% | |
Basic Earnings Per Share | $0.63 | $0.98 | |
Diluted Earnings Per Share | $483.2K | $636.0K | $981.2K |
COMMON SHARES | |||
Basic Shares Outstanding | 4.771M | 4.784M | 4.787M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q4 | 2021 Q3 | 2020 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $152.0M | $135.1M | $138.3M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | |||
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $20.73M | $22.00M | $21.31M |
YoY Change | -2.73% | -1.35% | 10.9% |
Goodwill | $7.319M | $7.319M | |
YoY Change | 0.0% | 0.0% | |
Intangibles | $64.00K | $112.0K | |
YoY Change | -42.86% | -35.63% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $400.0K | $400.0K | $600.0K |
YoY Change | -33.33% | -33.33% | -14.29% |
Total Long-Term Assets | |||
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | |||
Total Long-Term Assets | |||
Total Assets | $1.250B | $1.245B | $1.187B |
YoY Change | 5.29% | 9.45% | 17.14% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | $20.40M | $21.00M | $20.50M |
YoY Change | -0.49% | -5.41% | -2.84% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | |||
YoY Change | |||
Long-Term Debt Due | $1.000M | $1.600M | $3.200M |
YoY Change | -68.75% | -20.0% | -11.11% |
Total Short-Term Liabilities | $21.40M | $22.60M | $23.70M |
YoY Change | -9.7% | -6.61% | -4.05% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $9.600M | $9.000M | $8.500M |
YoY Change | 12.94% | -10.89% | -6.59% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $9.600M | $9.000M | $8.500M |
YoY Change | 12.94% | -10.89% | -6.59% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $21.40M | $22.60M | $23.70M |
Total Long-Term Liabilities | $9.600M | $9.000M | $8.500M |
Total Liabilities | $1.108B | $1.104B | $1.051B |
YoY Change | 5.5% | 9.89% | 18.7% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $100.7M | $92.99M | |
YoY Change | 8.3% | 7.19% | |
Common Stock | $56.61M | $56.61M | |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $16.67M | $15.71M | |
YoY Change | 6.07% | 0.0% | |
Treasury Stock Shares | $693.9K | $676.3K | $659.7K |
Shareholders Equity | $141.4M | $140.9M | $136.3M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.250B | $1.245B | $1.187B |
YoY Change | 5.29% | 9.45% | 17.14% |
Cashflow Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $2.300M | $3.040M | $4.700M |
YoY Change | -51.06% | 32.52% | 34.36% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | $5.060M | $4.010M | $4.960M |
YoY Change | 2.02% | 51.32% | -4.25% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$290.0K | -$400.0K | -$350.0K |
YoY Change | -17.14% | -61.9% | -75.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $9.140M | $2.110M | $3.840M |
YoY Change | 138.02% | -102.84% | -135.07% |
Cash From Investing Activities | $8.850M | $1.720M | $3.490M |
YoY Change | 153.58% | -102.28% | -128.26% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.060M | 4.110M | 46.29M |
YoY Change | -93.39% | -86.89% | -523.13% |
NET CHANGE | |||
Cash From Operating Activities | 5.060M | 4.010M | 4.960M |
Cash From Investing Activities | 8.850M | 1.720M | 3.490M |
Cash From Financing Activities | 3.060M | 4.110M | 46.29M |
Net Change In Cash | 16.97M | 9.840M | 54.74M |
YoY Change | -69.0% | -123.73% | -402.26% |
FREE CASH FLOW | |||
Cash From Operating Activities | $5.060M | $4.010M | $4.960M |
Capital Expenditures | -$290.0K | -$400.0K | -$350.0K |
Free Cash Flow | $5.350M | $4.410M | $5.310M |
YoY Change | 0.75% | 19.19% | -19.3% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
PO BOX 240 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000894671 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
0-20914 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
OHIO VALLEY BANC CORP | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
OH | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
31-1359191 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
420 Third Avenue | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Gallipolis | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
OH | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
45631 | ||
dei |
City Area Code
CityAreaCode
|
740 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
446-2631 | ||
dei |
Security12b Title
Security12bTitle
|
Common shares, without par value | ||
dei |
Trading Symbol
TradingSymbol
|
OVBC | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2021Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
4770877 | |
CY2021Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
676308 | |
CY2020Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
659739 | |
CY2021Q3 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
16569 | |
CY2021Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
458000 | |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
16569 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
458000 | ||
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
458000 | ||
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
0 | ||
us-gaap |
Proceeds From Life Insurance Policies
ProceedsFromLifeInsurancePolicies
|
173000 | ||
us-gaap |
Proceeds From Life Insurance Policies
ProceedsFromLifeInsurancePolicies
|
0 | ||
CY2021Q3 | us-gaap |
Loans Held For Sale Fair Value Disclosure
LoansHeldForSaleFairValueDisclosure
|
858000 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4783886 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4787446 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4786246 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4787446 | ||
CY2021Q3 | us-gaap |
Federal Home Loan Bank Advances General Debt Obligations Disclosures Amount Of Available Unused Funds
FederalHomeLoanBankAdvancesGeneralDebtObligationsDisclosuresAmountOfAvailableUnusedFunds
|
100000000 |