|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$23.91M
-4.15%
YoY
|
$24.95M
-19.13%
YoY
|
$30.85M
34.7%
YoY
|
$22.90M
40.18%
YoY
|
$16.34M
19.36%
YoY
|
| Depreciation, Depletion And Amortization |
$1.380M
4.15%
YoY
|
$1.325M
-0.3%
YoY
|
$1.329M
1.3%
YoY
|
$1.312M
-1.06%
YoY
|
$1.326M
10.59%
YoY
|
| Cash From Operating Activities |
$28.67M
11.82%
YoY
|
$25.64M
-22.45%
YoY
|
$33.06M
41.76%
YoY
|
$23.32M
106.9%
YoY
|
$11.27M
-41.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.108M
130.92%
YoY
|
$1.779M
-6.07%
YoY
|
$1.894M
59.16%
YoY
|
$1.190M
21.68%
YoY
|
$978.0K
-43.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$53.10M
-52.98%
YoY
|
-$112.9M
45.5%
YoY
|
-$77.61M
-79.33%
YoY
|
-$375.5M
-458.78%
YoY
|
$104.7M
-136.86%
YoY
|
| Cash From Investing Activities |
-$57.21M
-50.13%
YoY
|
-$114.7M
44.27%
YoY
|
-$79.50M
-78.89%
YoY
|
-$376.7M
-463.33%
YoY
|
$103.7M
-136.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$91.97M
122.94%
YoY
|
$41.25M
-124.76%
YoY
|
-$166.6M
-3618.16%
YoY
|
$4.736M
-98.92%
YoY
|
$436.7M
26.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$28.67M
11.82%
YoY
|
$25.64M
-22.45%
YoY
|
$33.06M
41.76%
YoY
|
$23.32M
106.9%
YoY
|
$11.27M
-41.42%
YoY
|
| Cash From Investing Activities |
-$57.21M
-50.13%
YoY
|
-$114.7M
44.27%
YoY
|
-$79.50M
-78.89%
YoY
|
-$376.7M
-463.33%
YoY
|
$103.7M
-136.3%
YoY
|
| Cash From Financing Activities |
$91.97M
122.94%
YoY
|
$41.25M
-124.76%
YoY
|
-$166.6M
-3618.16%
YoY
|
$4.736M
-98.92%
YoY
|
$436.7M
26.4%
YoY
|
| Net Change In Cash |
$28.67M
-159.95%
YoY
|
-$47.82M
-77.56%
YoY
|
-$213.1M
-38.89%
YoY
|
-$348.6M
-163.2%
YoY
|
$551.6M
597.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.67M
11.82%
YoY
|
$25.64M
-22.45%
YoY
|
$33.06M
41.76%
YoY
|
$23.32M
106.9%
YoY
|
$11.27M
-41.42%
YoY
|
| Capital Expenditures |
$4.108M
130.92%
YoY
|
$1.779M
-6.07%
YoY
|
$1.894M
59.16%
YoY
|
$1.190M
21.68%
YoY
|
$978.0K
-43.79%
YoY
|
| Free Cash Flow |
$24.56M
2.94%
YoY
|
$23.86M
-23.45%
YoY
|
$31.16M
40.83%
YoY
|
$22.13M
115.0%
YoY
|
$10.29M
-41.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.309M
0.23%
YoY
|
$6.335M
5.44%
YoY
|
$6.693M
-8.62%
YoY
|
$5.588M
-5.11%
YoY
|
$5.297M
-7.51%
YoY
|
$6.008M
2.44%
YoY
|
$7.324M
-0.41%
YoY
|
$5.889M
-29.93%
YoY
|
$5.727M
-37.92%
YoY
|
$5.865M
-38.1%
YoY
|
$7.354M
8.15%
YoY
|
$8.404M
97.37%
YoY
|
$9.225M
289.4%
YoY
|
$9.475M
173.05%
YoY
|
$6.800M
49.32%
YoY
|
$4.258M
7.53%
YoY
|
$2.369M
-45.63%
YoY
|
$3.470M
-25.38%
YoY
|
$4.554M
21.5%
YoY
|
| Depreciation, Depletion And Amortization |
$391.0K
18.13%
YoY
|
$387.0K
13.49%
YoY
|
$334.0K
3.09%
YoY
|
$328.0K
-0.61%
YoY
|
$331.0K
0.3%
YoY
|
$341.0K
4.6%
YoY
|
$324.0K
-1.52%
YoY
|
$330.0K
-1.2%
YoY
|
$330.0K
-2.94%
YoY
|
$326.0K
0.62%
YoY
|
$329.0K
2.49%
YoY
|
$334.0K
0.0%
YoY
|
$340.0K
2.1%
YoY
|
$324.0K
-4.71%
YoY
|
$321.0K
0.31%
YoY
|
$334.0K
-1.76%
YoY
|
$333.0K
-0.3%
YoY
|
$340.0K
3.03%
YoY
|
$320.0K
6.67%
YoY
|
| Cash From Operating Activities |
$8.057M
1.12%
YoY
|
$7.977M
87.47%
YoY
|
$7.138M
-20.07%
YoY
|
$5.584M
34.01%
YoY
|
$7.968M
-3.81%
YoY
|
$4.255M
-436.1%
YoY
|
$8.930M
-19.05%
YoY
|
$4.167M
-63.03%
YoY
|
$8.284M
-31.09%
YoY
|
-$1.266M
-115.82%
YoY
|
$11.03M
30.7%
YoY
|
$11.27M
149.63%
YoY
|
$12.02M
408.98%
YoY
|
$8.002M
-362.36%
YoY
|
$8.441M
72.97%
YoY
|
$4.515M
109.03%
YoY
|
$2.362M
-67.54%
YoY
|
-$3.050M
-206.64%
YoY
|
$4.880M
76.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$212.0K
-82.02%
YoY
|
$555.0K
-36.06%
YoY
|
$790.0K
331.69%
YoY
|
$1.584M
168.47%
YoY
|
$1.179M
754.35%
YoY
|
$868.0K
243.08%
YoY
|
$183.0K
438.24%
YoY
|
$590.0K
-59.17%
YoY
|
$138.0K
-14.81%
YoY
|
$253.0K
-41.57%
YoY
|
$34.00K
-112.88%
YoY
|
$1.445M
-503.63%
YoY
|
$162.0K
20.0%
YoY
|
$433.0K
-239.68%
YoY
|
-$264.0K
103.08%
YoY
|
-$358.0K
55.65%
YoY
|
$135.0K
-56.17%
YoY
|
-$310.0K
-8.82%
YoY
|
-$130.0K
-82.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$23.00M
-223.63%
YoY
|
-$40.48M
-24.95%
YoY
|
-$19.14M
1.99%
YoY
|
-$12.09M
-52.32%
YoY
|
$18.60M
-225.04%
YoY
|
-$53.93M
23.53%
YoY
|
-$18.76M
13.07%
YoY
|
-$25.35M
113.31%
YoY
|
-$14.88M
171.89%
YoY
|
-$43.66M
581.02%
YoY
|
-$16.59M
-58.68%
YoY
|
-$11.89M
-94.76%
YoY
|
-$5.472M
-94.65%
YoY
|
-$6.411M
2.25%
YoY
|
-$40.15M
-160.77%
YoY
|
-$226.7M
-475.14%
YoY
|
-$102.3M
557.31%
YoY
|
-$6.270M
-125.37%
YoY
|
$66.07M
-901.82%
YoY
|
| Cash From Investing Activities |
-$23.21M
-233.21%
YoY
|
-$41.03M
-25.12%
YoY
|
-$19.93M
5.18%
YoY
|
-$13.67M
-47.3%
YoY
|
$17.43M
-216.04%
YoY
|
-$54.80M
24.79%
YoY
|
-$18.94M
13.94%
YoY
|
-$25.94M
94.61%
YoY
|
-$15.02M
166.52%
YoY
|
-$43.91M
541.63%
YoY
|
-$16.63M
-58.86%
YoY
|
-$13.33M
-94.13%
YoY
|
-$5.634M
-94.5%
YoY
|
-$6.844M
4.01%
YoY
|
-$40.42M
-161.29%
YoY
|
-$227.0M
-477.17%
YoY
|
-$102.4M
545.24%
YoY
|
-$6.580M
-127.0%
YoY
|
$65.94M
-831.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.42M
-201.76%
YoY
|
$18.08M
235.5%
YoY
|
$61.08M
40.03%
YoY
|
-$2.351M
-107.27%
YoY
|
$15.16M
-137.79%
YoY
|
$5.389M
-133.65%
YoY
|
$43.62M
-353.74%
YoY
|
$32.35M
-137.27%
YoY
|
-$40.11M
-13.97%
YoY
|
-$16.01M
-3.44%
YoY
|
-$17.19M
-24.83%
YoY
|
-$86.80M
-263.2%
YoY
|
-$46.62M
418.44%
YoY
|
-$16.59M
-115.68%
YoY
|
-$22.87M
-126.76%
YoY
|
$53.18M
-45.0%
YoY
|
-$8.992M
-106.05%
YoY
|
$105.8M
86.82%
YoY
|
$85.48M
-531.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.057M
1.12%
YoY
|
$7.977M
87.47%
YoY
|
$7.138M
-20.07%
YoY
|
$5.584M
34.01%
YoY
|
$7.968M
-3.81%
YoY
|
$4.255M
-436.1%
YoY
|
$8.930M
-19.05%
YoY
|
$4.167M
-63.03%
YoY
|
$8.284M
-31.09%
YoY
|
-$1.266M
-115.82%
YoY
|
$11.03M
30.7%
YoY
|
$11.27M
149.63%
YoY
|
$12.02M
408.98%
YoY
|
$8.002M
-362.36%
YoY
|
$8.441M
72.97%
YoY
|
$4.515M
109.03%
YoY
|
$2.362M
-67.54%
YoY
|
-$3.050M
-206.64%
YoY
|
$4.880M
76.17%
YoY
|
| Cash From Investing Activities |
-$23.21M
-233.21%
YoY
|
-$41.03M
-25.12%
YoY
|
-$19.93M
5.18%
YoY
|
-$13.67M
-47.3%
YoY
|
$17.43M
-216.04%
YoY
|
-$54.80M
24.79%
YoY
|
-$18.94M
13.94%
YoY
|
-$25.94M
94.61%
YoY
|
-$15.02M
166.52%
YoY
|
-$43.91M
541.63%
YoY
|
-$16.63M
-58.86%
YoY
|
-$13.33M
-94.13%
YoY
|
-$5.634M
-94.5%
YoY
|
-$6.844M
4.01%
YoY
|
-$40.42M
-161.29%
YoY
|
-$227.0M
-477.17%
YoY
|
-$102.4M
545.24%
YoY
|
-$6.580M
-127.0%
YoY
|
$65.94M
-831.85%
YoY
|
| Cash From Financing Activities |
-$15.42M
-201.76%
YoY
|
$18.08M
235.5%
YoY
|
$61.08M
40.03%
YoY
|
-$2.351M
-107.27%
YoY
|
$15.16M
-137.79%
YoY
|
$5.389M
-133.65%
YoY
|
$43.62M
-353.74%
YoY
|
$32.35M
-137.27%
YoY
|
-$40.11M
-13.97%
YoY
|
-$16.01M
-3.44%
YoY
|
-$17.19M
-24.83%
YoY
|
-$86.80M
-263.2%
YoY
|
-$46.62M
418.44%
YoY
|
-$16.59M
-115.68%
YoY
|
-$22.87M
-126.76%
YoY
|
$53.18M
-45.0%
YoY
|
-$8.992M
-106.05%
YoY
|
$105.8M
86.82%
YoY
|
$85.48M
-531.06%
YoY
|
| Net Change In Cash |
-$30.58M
-175.41%
YoY
|
-$14.98M
-66.83%
YoY
|
$48.30M
43.71%
YoY
|
-$10.44M
-198.75%
YoY
|
$40.55M
-186.57%
YoY
|
-$45.16M
-26.21%
YoY
|
$33.61M
-247.5%
YoY
|
$10.57M
-111.9%
YoY
|
-$46.84M
16.43%
YoY
|
-$61.19M
296.66%
YoY
|
-$22.79M
-58.46%
YoY
|
-$88.86M
-47.52%
YoY
|
-$40.23M
-63.11%
YoY
|
-$15.43M
-116.04%
YoY
|
-$54.85M
-135.09%
YoY
|
-$169.3M
-206.46%
YoY
|
-$109.0M
-177.83%
YoY
|
$96.15M
14.67%
YoY
|
$156.3M
-699.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.057M
1.12%
YoY
|
$7.977M
87.47%
YoY
|
$7.138M
-20.07%
YoY
|
$5.584M
34.01%
YoY
|
$7.968M
-3.81%
YoY
|
$4.255M
-436.1%
YoY
|
$8.930M
-19.05%
YoY
|
$4.167M
-63.03%
YoY
|
$8.284M
-31.09%
YoY
|
-$1.266M
-115.82%
YoY
|
$11.03M
30.7%
YoY
|
$11.27M
149.63%
YoY
|
$12.02M
408.98%
YoY
|
$8.002M
-362.36%
YoY
|
$8.441M
72.97%
YoY
|
$4.515M
109.03%
YoY
|
$2.362M
-67.54%
YoY
|
-$3.050M
-206.64%
YoY
|
$4.880M
76.17%
YoY
|
| Capital Expenditures |
$212.0K
-82.02%
YoY
|
$555.0K
-36.06%
YoY
|
$790.0K
331.69%
YoY
|
$1.584M
168.47%
YoY
|
$1.179M
754.35%
YoY
|
$868.0K
243.08%
YoY
|
$183.0K
438.24%
YoY
|
$590.0K
-59.17%
YoY
|
$138.0K
-14.81%
YoY
|
$253.0K
-41.57%
YoY
|
$34.00K
-112.88%
YoY
|
$1.445M
-503.63%
YoY
|
$162.0K
20.0%
YoY
|
$433.0K
-239.68%
YoY
|
-$264.0K
103.08%
YoY
|
-$358.0K
55.65%
YoY
|
$135.0K
-56.17%
YoY
|
-$310.0K
-8.82%
YoY
|
-$130.0K
-82.89%
YoY
|
| Free Cash Flow |
$7.845M
15.55%
YoY
|
$7.422M
119.13%
YoY
|
$6.348M
-27.43%
YoY
|
$4.000M
11.83%
YoY
|
$6.789M
-16.66%
YoY
|
$3.387M
-322.98%
YoY
|
$8.747M
-20.47%
YoY
|
$3.577M
-63.6%
YoY
|
$8.146M
-31.32%
YoY
|
-$1.519M
-120.07%
YoY
|
$11.00M
26.34%
YoY
|
$9.826M
101.64%
YoY
|
$11.86M
432.56%
YoY
|
$7.569M
-376.24%
YoY
|
$8.705M
73.75%
YoY
|
$4.873M
103.89%
YoY
|
$2.227M
-68.04%
YoY
|
-$2.740M
-185.63%
YoY
|
$5.010M
41.93%
YoY
|
Loading...