|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$258.2K
15.51%
YoY
|
$223.5K
-18.56%
YoY
|
$274.5K
-31.28%
YoY
|
$399.5K
-7.25%
YoY
|
$430.7K
61.57%
YoY
|
| Research & Development |
$1.008K
-85.45%
YoY
|
$6.926K
-92.78%
YoY
|
$95.88K
-91.57%
YoY
|
$1.138M
39.06%
YoY
|
$818.3K
221.8%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$259.2K
12.48%
YoY
|
$230.5K
-37.77%
YoY
|
$370.4K
-75.91%
YoY
|
$1.537M
23.09%
YoY
|
$1.249M
139.79%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
-$2.069M
4.14%
YoY
|
-$1.987M
-28.35%
YoY
|
| Interest Expense |
$96.00
-95.88%
YoY
|
$2.330K
-80.09%
YoY
|
$11.70K
127.26%
YoY
|
$5.150K
N/A
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$319.1M
97386.86%
YoY
|
-$327.4K
-44.63%
YoY
|
-$591.2K
-64.16%
YoY
|
-$1.650M
-16.97%
YoY
|
-$1.987M
-28.34%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$319.1K
-2.51%
YoY
|
-$327.4K
-44.63%
YoY
|
-$591.2K
-64.16%
YoY
|
-$1.650M
-16.97%
YoY
|
-$1.987M
-28.34%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
-$0.02
-100.0%
YoY
|
-$22.08K
-39.98%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
91.42M
0.0%
YoY
|
91.42M
0.0%
YoY
|
91.42M
0.0%
YoY
|
91.42M
1.62%
YoY
|
89.97M
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$46.81K
-46.58%
YoY
|
$71.10K
-24.92%
YoY
|
$77.85K
50.89%
YoY
|
$36.62K
-20.5%
YoY
|
$87.64K
85.73%
YoY
|
$94.70K
-0.73%
YoY
|
$51.60K
-34.73%
YoY
|
$46.06K
-5.76%
YoY
|
$47.18K
-35.17%
YoY
|
$95.40K
-50.8%
YoY
|
$79.05K
-31.95%
YoY
|
$48.87K
-81.19%
YoY
|
$72.78K
-24.39%
YoY
|
$193.9K
-32.73%
YoY
|
$116.2K
2.25%
YoY
|
$259.8K
112.71%
YoY
|
$96.25K
15.4%
YoY
|
$288.2K
27.07%
YoY
|
$113.6K
35.89%
YoY
|
| Research & Development |
$270.00
-2.53%
YoY
|
$300.00
-57.14%
YoY
|
$276.00
-81.03%
YoY
|
$183.00
-92.83%
YoY
|
$277.00
-87.29%
YoY
|
$700.00
-69.83%
YoY
|
$1.455K
-68.53%
YoY
|
$2.551K
-46.11%
YoY
|
$2.180K
-97.41%
YoY
|
$2.320K
-98.97%
YoY
|
$4.624K
-98.37%
YoY
|
$4.734K
-98.33%
YoY
|
$84.20K
-75.63%
YoY
|
$225.0K
-7.13%
YoY
|
$283.3K
-4.25%
YoY
|
$284.2K
92.72%
YoY
|
$345.5K
160.29%
YoY
|
$242.3K
N/A
|
$295.8K
217.18%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$47.08K
-46.44%
YoY
|
$71.40K
-25.16%
YoY
|
$78.13K
47.27%
YoY
|
$36.80K
-24.29%
YoY
|
$87.91K
78.09%
YoY
|
$95.40K
-2.37%
YoY
|
$53.05K
-36.6%
YoY
|
$48.61K
-9.32%
YoY
|
$49.36K
-68.55%
YoY
|
$97.72K
-76.67%
YoY
|
$83.67K
-79.05%
YoY
|
$53.60K
-90.14%
YoY
|
$157.0K
-64.46%
YoY
|
$418.9K
-21.04%
YoY
|
$399.4K
-2.44%
YoY
|
$543.9K
101.78%
YoY
|
$441.7K
104.38%
YoY
|
$530.5K
51.17%
YoY
|
$409.4K
131.48%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$581.4K
47.7%
YoY
|
N/A
|
-$578.8K
94.9%
YoY
|
| Interest Expense |
$6.00
50.0%
YoY
|
$0.00
N/A
|
$5.00
-97.47%
YoY
|
$80.00
-88.1%
YoY
|
$4.00
-99.72%
YoY
|
$0.00
-100.0%
YoY
|
$198.00
-93.59%
YoY
|
$672.00
-78.94%
YoY
|
$1.440K
-53.47%
YoY
|
$2.330K
-54.76%
YoY
|
$3.089K
N/A
|
$3.191K
N/A
|
$3.095K
N/A
|
$5.150K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Pretax Income |
N/A
|
-$71.40K
-25.16%
YoY
|
-$93.10K
34.73%
YoY
|
-$51.70K
-35.35%
YoY
|
-$102.9K
24.25%
YoY
|
-$95.40K
0.01%
YoY
|
-$69.10K
-50.82%
YoY
|
-$79.97K
-33.5%
YoY
|
-$82.82K
-64.77%
YoY
|
-$95.39K
-23947.5%
YoY
|
-$140.5K
-73.22%
YoY
|
-$120.3K
-77.89%
YoY
|
-$235.1K
-59.57%
YoY
|
$400.00
-100.08%
YoY
|
-$524.7K
-9.35%
YoY
|
-$543.9K
12.44%
YoY
|
-$581.4K
47.7%
YoY
|
-$530.5K
-77.11%
YoY
|
-$578.8K
94.91%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$62.08K
-39.68%
YoY
|
-$71.40K
-25.16%
YoY
|
-$93.12K
34.68%
YoY
|
-$51.72K
-35.33%
YoY
|
-$102.9K
24.26%
YoY
|
-$95.40K
0.01%
YoY
|
-$69.14K
-50.79%
YoY
|
-$79.97K
-33.5%
YoY
|
-$82.82K
-64.77%
YoY
|
-$95.39K
-23947.5%
YoY
|
-$140.5K
-73.22%
YoY
|
-$120.3K
-77.89%
YoY
|
-$235.1K
-59.57%
YoY
|
$400.00
-100.08%
YoY
|
-$524.7K
-9.35%
YoY
|
-$543.9K
12.44%
YoY
|
-$581.4K
47.7%
YoY
|
-$530.5K
-77.11%
YoY
|
-$578.8K
94.9%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
-$1.00
N/A
|
N/A
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-3.85%
YoY
|
$0.00
-48.05%
YoY
|
$0.00
-34.09%
YoY
|
$0.00
-64.59%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.739K
-9.35%
YoY
|
-$5.950K
11.13%
YoY
|
-$6.359K
39.78%
YoY
|
-$5.801K
-83.25%
YoY
|
-$6.331K
84.46%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
91.42M
0.0%
YoY
|
91.42M
0.0%
YoY
|
91.42M
0.0%
YoY
|
91.42M
0.0%
YoY
|
91.42M
0.0%
YoY
|
91.42M
0.0%
YoY
|
91.42M
0.0%
YoY
|
91.42M
0.0%
YoY
|
91.42M
0.0%
YoY
|
91.42M
0.0%
YoY
|
91.42M
0.0%
YoY
|
91.42M
0.0%
YoY
|
91.42M
0.0%
YoY
|
91.42M
0.0%
YoY
|
91.42M
0.0%
YoY
|
91.42M
0.0%
YoY
|
91.42M
5.66%
YoY
|
91.42M
N/A
|
91.42M
5.66%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...