2021 Q2 Form 10-Q Financial Statement
#000143774921011821 Filed on May 12, 2021
Income Statement
Concept | 2021 Q2 | 2021 Q1 | 2020 Q1 |
---|---|---|---|
Revenue | $0.00 | $0.00 | |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | $0.00 | ||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $122.1K | $83.41K | $71.79K |
YoY Change | 229.3% | 16.18% | 36.27% |
% of Gross Profit | |||
Research & Development | $147.4K | $132.7K | $1.577K |
YoY Change | 317.3% | 8316.23% | |
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $269.6K | $216.1K | $73.37K |
YoY Change | 272.24% | 194.6% | 39.27% |
Operating Profit | -$483.7K | -$393.6K | -$73.37K |
YoY Change | 473.04% | 436.52% | 39.27% |
Interest Expense | $0.00 | $0.00 | $100.00 |
YoY Change | -100.0% | ||
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $96.00 | |
YoY Change | |||
Pretax Income | -$483.7K | -$393.6K | -$73.24K |
YoY Change | 473.02% | 437.44% | |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$483.7K | -$393.6K | -$73.27K |
YoY Change | 473.04% | 437.23% | 39.08% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | $0.00 | ||
Diluted Earnings Per Share | -$5.354K | -$4.549K | -$1.054K |
COMMON SHARES | |||
Basic Shares Outstanding | 91.42M | 86.52M | 67.02M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q2 | 2021 Q1 | 2020 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.063M | $298.6K | $326.9K |
YoY Change | 252.3% | -8.66% | 5450.59% |
Cash & Equivalents | $3.063M | $298.6K | $326.9K |
Short-Term Investments | |||
Other Short-Term Assets | $12.86K | $2.800K | $1.130K |
YoY Change | 318.89% | 147.79% | -12.4% |
Inventory | |||
Prepaid Expenses | $7.500K | $1.000K | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $3.076M | $301.4K | $328.1K |
YoY Change | 252.54% | -8.12% | 4471.63% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | ||
YoY Change | |||
Total Long-Term Assets | -$4.00 | $2.00 | $0.00 |
YoY Change | -100.0% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $3.076M | $301.4K | $328.1K |
Total Long-Term Assets | -$4.00 | $2.00 | $0.00 |
Total Assets | $3.076M | $301.4K | $328.1K |
YoY Change | 8.33% | -8.12% | 4471.63% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $59.31K | $53.58K | $23.20K |
YoY Change | 14.26% | 130.94% | -53.32% |
Accrued Expenses | $0.00 | $0.00 | |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $195.1K | $189.3K | $153.0K |
YoY Change | 7.67% | 23.73% | -80.76% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $195.1K | $189.3K | $153.0K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $195.1K | $189.3K | $153.0K |
YoY Change | 7.67% | 23.73% | -80.76% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$45.04M | -$44.55M | -$41.46M |
YoY Change | 8.41% | 7.46% | 0.52% |
Common Stock | $47.50M | $44.25M | $41.63M |
YoY Change | 8.48% | 6.28% | 2.91% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $2.881M | $112.1K | $175.0K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.076M | $301.4K | $328.1K |
YoY Change | 8.33% | -8.12% | 4471.63% |
Cashflow Statement
Concept | 2021 Q2 | 2021 Q1 | 2020 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$483.7K | -$393.6K | -$73.27K |
YoY Change | 473.04% | 437.23% | 39.08% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$297.9K | -$191.6K | -$55.52K |
YoY Change | -13.58% | 245.05% | -17782.17% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | -100.0% | ||
Cash From Investing Activities | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | $0.00 | |
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.062M | $0.00 | |
YoY Change | 296.13% | ||
NET CHANGE | |||
Cash From Operating Activities | -297.9K | -$191.6K | -55.52K |
Cash From Investing Activities | 0.000 | $0.00 | |
Cash From Financing Activities | 3.062M | $0.00 | |
Net Change In Cash | 2.764M | -$191.6K | -55.52K |
YoY Change | 409.57% | 245.05% | -17782.17% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$297.9K | -$191.6K | -$55.52K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2021Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2021Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2021Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | |
CY2021Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-03-31 | |
CY2021Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2021Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001107280 | |
CY2021Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
91422569 | |
CY2021Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2021Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2021Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2021Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2021Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
OCULUS VISIONTECH INC. | |
CY2021Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2021Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2021Q1 | dei |
Security12b Title
Security12bTitle
|
Common stock - no par value; Preferred stock - no par value | |
CY2021Q1 | dei |
Trading Symbol
TradingSymbol
|
ovtz | |
CY2021Q1 | ovtz |
Working Capital Deficit
WorkingCapitalDeficit
|
112075 | |
CY2021Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
53578 | |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
32329 | |
CY2021Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
53578 | |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
16670 | |
CY2021Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
||
CY2020Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
15659 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
177490 | |
CY2021Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
177490 | |
CY2020Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
||
CY2021Q1 | us-gaap |
Assets
Assets
|
301412 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
496272 | |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
298611 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
490190 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
490190 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
382452 | |
CY2021Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
86522569 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
86522569 | |
CY2021Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
44250747 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
298611 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
326930 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-191579 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-55522 | |
CY2021Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2021Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2021Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2021Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
86522569 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
86522569 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
44073257 | |
CY2021Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
393620 | |
CY2020Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
73365 | |
CY2021Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
135759 | |
CY2020Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
135738 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0 | |
CY2020 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
1966939 | |
CY2021Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
||
CY2020Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
||
CY2021Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1801 | |
CY2020Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
5052 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
21249 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
17773 | |
CY2021Q1 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
21 | |
CY2020Q1 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-163 | |
CY2021Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-3281 | |
CY2020Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-137 | |
CY2021Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
||
CY2020Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
96 | |
CY2021Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
||
CY2020Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
||
CY2021Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
301412 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
168067 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-191579 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-55522 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-393620 | |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2772484 | |
CY2019 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-192865 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-73269 | |
CY2021Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
||
CY2020Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
96 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-393620 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-73365 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
496272 | |
CY2021Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
189337 | |
CY2021Q1 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0 | |
CY2021Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
250000000 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
250000000 | |
CY2021Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2021Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2801 | |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6082 | |
CY2021Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1000 | |
CY2020Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1030 | |
CY2021Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
132724 | |
CY2020Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1577 | |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-44552800 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-44159180 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
||
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
||
CY2020Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
67022568 | |
CY2021Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
83406 | |
CY2020Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
71788 | |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
177490 | |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
||
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
112075 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
328205 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
248303 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
175034 | |
CY2021Q1 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
414128 | |
CY2020Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
414128 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
86522569 |