2024 Q3 Form 10-Q Financial Statement

#000143774924026305 Filed on August 13, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2 2023 Q2
Revenue $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $51.60K $46.06K $48.87K
YoY Change -34.73% -5.76% -81.19%
% of Gross Profit
Research & Development $1.455K $2.551K $4.734K
YoY Change -68.53% -46.11% -98.33%
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $53.05K $48.61K $53.60K
YoY Change -36.6% -9.32% -90.14%
Operating Profit
YoY Change
Interest Expense $198.00 $672.00 $3.191K
YoY Change -93.59% -78.94%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$79.97K -$120.3K
YoY Change -33.5% -77.89%
Income Tax
% Of Pretax Income
Net Earnings -$69.14K -$79.97K -$120.3K
YoY Change -50.79% -33.5% -77.89%
Net Earnings / Revenue
Basic Earnings Per Share $0.00 $0.00 $0.00
Diluted Earnings Per Share $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 91.42M 91.42M 91.42M
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q3 2024 Q2 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $29.71K $333.9K
YoY Change -91.1% -76.56%
Cash & Equivalents $3.486K $29.71K $333.9K
Short-Term Investments
Other Short-Term Assets $7.420K $7.590K
YoY Change -2.24% -55.35%
Inventory
Prepaid Expenses $3.125K $7.421K $7.586K
Receivables
Other Receivables
Total Short-Term Assets $44.89K $342.8K
YoY Change -86.9% -76.36%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets -$2.00 -$3.00
YoY Change -33.33%
TOTAL ASSETS
Total Short-Term Assets $44.89K $342.8K
Total Long-Term Assets -$2.00 -$3.00
Total Assets $16.61K $44.89K $342.8K
YoY Change -93.28% -86.9% -76.36%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $80.76K $183.2K
YoY Change -55.91% 20.15%
Accrued Expenses $15.26K $11.92K
YoY Change 28.02% -70.16%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $333.4K $292.2K $221.5K
YoY Change 31.58% 31.92% 0.87%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $333.4K $292.2K $221.5K
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $292.2K $221.5K
YoY Change 31.92% 0.87%
SHAREHOLDERS EQUITY
Retained Earnings -$48.62M -$48.55M -$48.15M
YoY Change 0.68% 0.83%
Common Stock $46.85M $46.85M $46.85M
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$316.7K -$247.3K $121.3K
YoY Change
Total Liabilities & Shareholders Equity $16.61K $44.89K $342.8K
YoY Change -93.28% -86.9% -76.36%

Cashflow Statement

Concept 2024 Q3 2024 Q2 2023 Q2
OPERATING ACTIVITIES
Net Income -$69.14K -$79.97K -$120.3K
YoY Change -50.79% -33.5% -77.89%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$65.15K -$197.1K
YoY Change -66.94% -44.69%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities -65.15K -197.1K
Cash From Investing Activities
Cash From Financing Activities
Net Change In Cash -65.15K -197.1K
YoY Change -66.94% -44.69%
FREE CASH FLOW
Cash From Operating Activities -$65.15K -$197.1K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q2 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2023Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2024Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
250000000
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
250000000
CY2024Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2024Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2023Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
91422569
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
91422569
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
91422569
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
91422569
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0
CY2023Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
91422569
CY2024Q2 ovtz Common Stock Shares Held In Escrow
CommonStockSharesHeldInEscrow
0
ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-06-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
0-29651
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
WY
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
06-1576391
dei Entity Address Address Line1
EntityAddressAddressLine1
Suite 507 - 837 West Hastings Street
dei Entity Address City Or Town
EntityAddressCityOrTown
Vancouver
dei Entity Address Country
EntityAddressCountry
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
V6C 3N6
dei City Area Code
CityAreaCode
604
dei Local Phone Number
LocalPhoneNumber
685-1017
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
91422569
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
29705 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
156574 usd
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
15183 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
27381 usd
CY2024Q2 us-gaap Assets
Assets
44888 usd
CY2023Q4 us-gaap Assets
Assets
183955 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
292195 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
273723 usd
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
46850710 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
46850710 usd
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1484710 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1479031 usd
CY2024Q2 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-33294 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-32863 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-48549433 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-48386646 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-247307 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-89768 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
44888 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
183955 usd
CY2024Q2 ovtz Consulting Expense
ConsultingExpense
30750 usd
CY2023Q2 ovtz Consulting Expense
ConsultingExpense
45000 usd
ovtz Consulting Expense
ConsultingExpense
61250 usd
ovtz Consulting Expense
ConsultingExpense
90000 usd
CY2024Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2551 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4734 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4731 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
88937 usd
CY2024Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
46055 usd
CY2023Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
48870 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
93239 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
121647 usd
CY2024Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1287 usd
CY2023Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
24839 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5679 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
61013 usd
CY2024Q2 us-gaap Costs And Expenses
CostsAndExpenses
80643 usd
CY2023Q2 us-gaap Costs And Expenses
CostsAndExpenses
123443 usd
us-gaap Costs And Expenses
CostsAndExpenses
164899 usd
us-gaap Costs And Expenses
CostsAndExpenses
361597 usd
CY2024Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
672 usd
CY2023Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
3191 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
2112 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
6286 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-79971 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-120252 usd
us-gaap Net Income Loss
NetIncomeLoss
-162787 usd
us-gaap Net Income Loss
NetIncomeLoss
-355311 usd
CY2024Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
139 usd
CY2023Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
1295 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-431 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
136 usd
CY2024Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-79832 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-118957 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-163218 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-355175 usd
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
91422569
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
91422569
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
91422569
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
91422569
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-89768 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5679 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-431 usd
us-gaap Net Income Loss
NetIncomeLoss
-162787 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-247307 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
415417 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
61013 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
136 usd
us-gaap Net Income Loss
NetIncomeLoss
-355311 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
121255 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-168762 usd
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1287 usd
CY2024Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
139 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-79971 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-247307 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
215373 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
24839 usd
CY2023Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
1295 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-120252 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
121255 usd
us-gaap Net Income Loss
NetIncomeLoss
-162787 usd
us-gaap Net Income Loss
NetIncomeLoss
-355311 usd
us-gaap Share Based Compensation
ShareBasedCompensation
5679 usd
us-gaap Share Based Compensation
ShareBasedCompensation
61013 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-12198 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-21418 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-40233 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-80921 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
58705 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
0 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-126438 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-353801 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-431 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
136 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-126869 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-353665 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
156574 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
687602 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
29705 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
333937 usd
us-gaap Interest Paid Net
InterestPaidNet
0 usd
us-gaap Interest Paid Net
InterestPaidNet
0 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
us-gaap Net Income Loss
NetIncomeLoss
-162787 usd
us-gaap Net Income Loss
NetIncomeLoss
-355311 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-48549433 usd
CY2024Q2 ovtz Working Capital Deficit
WorkingCapitalDeficit
-247307 usd
us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt;"><b>Significant judgments, estimates and assumptions</b></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt;">The preparation of financial statements in accordance with U.S. GAAP requires management to make judgments, estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the period. These judgments, estimates and assumptions are regularly evaluated and are based on management’s experience and knowledge of the relevant facts and circumstances. While management believes the estimates to be reasonable, actual results could differ from those estimates and could impact future results of operations and cash flows.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt;">The areas which require significant judgment and estimates that management has made at the financial reporting date, that could result in a material change to the carrying amounts of assets and liabilities, in the event actual results differ from the assumptions made, relate to, but are <em style="font: inherit;">not</em> limited to the following:</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt;"><span style="text-decoration: underline; ">Significant judgments</span></p> <table border="0" cellpadding="0" cellspacing="0" style="font-family:Times New Roman;font-size:10pt;width:100%;margin-left:auto;margin-right:auto;"><tbody><tr><td style="vertical-align:top;width:4.9%;"> </td><td style="vertical-align:top;width:3.3%;"> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;">●</p> </td><td style="vertical-align:top;width:auto;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">the determination of functional currencies</p> </td></tr> <tr><td style="vertical-align:top;width:4.9%;"> </td><td style="vertical-align:top;width:3.3%;"> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;">●</p> </td><td style="vertical-align:top;width:auto;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">share-based compensation and warrants issued in connection with private placements, using the fair value method. The Company uses the Black-Scholes option pricing model to determine the fair value of share-based compensation. This estimate also requires determining the most appropriate inputs to the valuation model. The main factor affecting the estimates of the fair value of stock options is the stock price, expected volatility used and the expected duration of the instrument. The Company currently estimates the expected volatility of its common shares based on historical stock price information.</p> </td></tr> </tbody></table> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p>
CY2024Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
7421 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
16014 usd
CY2024Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
7762 usd
CY2023Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
11367 usd
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
15183 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
27381 usd
CY2024Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
91422569
CY2024Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
250000000
CY2024Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5415000
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.5
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0 usd
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
3850000
CY2023 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
0.36
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageIntrinsicValue
0
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1565000
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.85
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
875000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
1.03
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageIntrinsicValue
0
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
690000
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.69
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0 usd
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
690000
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
670000
CY2023Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
17400000
CY2023Q4 ovtz Class Of Warrant Or Right Outstanding Weighted Average Exercise Price
ClassOfWarrantOrRightOutstandingWeightedAverageExercisePrice
0.28
ovtz Class Of Warrant Or Right Expired During Period
ClassOfWarrantOrRightExpiredDuringPeriod
4900000
ovtz Class Of Warrant Or Right Expired During Period Weighted Average Exercise Price
ClassOfWarrantOrRightExpiredDuringPeriodWeightedAverageExercisePrice
1
CY2024Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
12500000
CY2024Q2 ovtz Class Of Warrant Or Right Outstanding Weighted Average Exercise Price
ClassOfWarrantOrRightOutstandingWeightedAverageExercisePrice
0.001
CY2024Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
12500000
CY2024Q2 ovtz Filing And Regulatory Fee
FilingAndRegulatoryFee
5869 usd
CY2023Q2 ovtz Filing And Regulatory Fee
FilingAndRegulatoryFee
5466 usd
ovtz Filing And Regulatory Fee
FilingAndRegulatoryFee
17316 usd
ovtz Filing And Regulatory Fee
FilingAndRegulatoryFee
18043 usd
CY2024Q2 us-gaap Professional Fees
ProfessionalFees
15614 usd
CY2023Q2 us-gaap Professional Fees
ProfessionalFees
12017 usd
us-gaap Professional Fees
ProfessionalFees
27299 usd
us-gaap Professional Fees
ProfessionalFees
26108 usd
CY2024Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
10711 usd
CY2023Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
10838 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
21596 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
21651 usd
CY2024Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
13860 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
20549 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
27027 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
55845 usd
CY2024Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
46055 usd
CY2023Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
48870 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
93239 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
121647 usd
CY2024Q2 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
2551 usd
CY2023Q2 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
4734 usd
us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
4731 usd
us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
54499 usd
CY2024Q2 ovtz Research And Development Expense Business Development
ResearchAndDevelopmentExpenseBusinessDevelopment
0 usd
CY2023Q2 ovtz Research And Development Expense Business Development
ResearchAndDevelopmentExpenseBusinessDevelopment
0 usd
ovtz Research And Development Expense Business Development
ResearchAndDevelopmentExpenseBusinessDevelopment
0 usd
ovtz Research And Development Expense Business Development
ResearchAndDevelopmentExpenseBusinessDevelopment
3952 usd
CY2024Q2 ovtz Research And Development Expense Payroll
ResearchAndDevelopmentExpensePayroll
0 usd
CY2023Q2 ovtz Research And Development Expense Payroll
ResearchAndDevelopmentExpensePayroll
0 usd
ovtz Research And Development Expense Payroll
ResearchAndDevelopmentExpensePayroll
0 usd
ovtz Research And Development Expense Payroll
ResearchAndDevelopmentExpensePayroll
30486 usd
CY2024Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2551 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4734 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4731 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
88937 usd
us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
86545 usd
us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
127575 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
29705 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
156574 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
292195 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
273723 usd

Files In Submission

Name View Source Status
0001437749-24-026305-index-headers.html Edgar Link pending
0001437749-24-026305-index.html Edgar Link pending
0001437749-24-026305.txt Edgar Link pending
0001437749-24-026305-xbrl.zip Edgar Link pending
ex_711455.htm Edgar Link pending
ex_711456.htm Edgar Link pending
ex_711457.htm Edgar Link pending
ex_711458.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
oculus.jpg Edgar Link pending
ovtz-20240630.xsd Edgar Link pending
ovtz20240630_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
ovtz-20240630_def.xml Edgar Link unprocessable
ovtz-20240630_pre.xml Edgar Link unprocessable
ovtz-20240630_lab.xml Edgar Link unprocessable
ovtz20240630_10q_htm.xml Edgar Link completed
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ovtz-20240630_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable