2015 Q4 Form 10-Q Financial Statement
#000157587215000172 Filed on November 13, 2015
Income Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $16.50K |
YoY Change | -100.0% | -100.0% | -17.5% |
Cost Of Revenue | $0.00 | $0.00 | $1.275K |
YoY Change | -100.0% | ||
Gross Profit | $0.00 | $0.00 | $15.23K |
YoY Change | -100.0% | -100.0% | 52.25% |
Gross Profit Margin | 92.27% | ||
Selling, General & Admin | $160.0K | $26.52K | $19.54K |
YoY Change | 300.0% | 35.74% | -2.31% |
% of Gross Profit | 128.33% | ||
Research & Development | $80.00K | $48.55K | $22.27K |
YoY Change | 300.0% | 118.01% | |
% of Gross Profit | 146.27% | ||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $250.0K | $75.07K | $41.81K |
YoY Change | 257.14% | 79.56% | 39.36% |
Operating Profit | -$250.0K | -$75.07K | -$26.58K |
YoY Change | 400.0% | 182.4% | 32.92% |
Interest Expense | $0.00 | -$10.00K | -$10.00K |
YoY Change | -100.0% | 0.0% | 0.0% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | -$6.911K | -$8.317K |
YoY Change | -16.91% | ||
Pretax Income | -$250.0K | -$80.00K | -$30.00K |
YoY Change | 316.67% | 166.67% | 50.0% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$247.2K | -$81.98K | -$34.90K |
YoY Change | 338.25% | 134.9% | 74.51% |
Net Earnings / Revenue | -211.52% | ||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$6.173K | -$5.895K | -$2.211K |
COMMON SHARES | |||
Basic Shares Outstanding | 45.57M shares | 13.57M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $190.0K | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cash & Equivalents | $187.1K | $2.436K | $2.454K |
Short-Term Investments | |||
Other Short-Term Assets | $10.00K | $10.00K | $10.00K |
YoY Change | 0.0% | 0.0% | 0.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $0.00 | $0.00 | $20.00K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $193.4K | $9.275K | $20.00K |
YoY Change | 930.83% | -53.63% | -33.33% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $193.4K | $9.275K | $20.00K |
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
Total Assets | $193.4K | $9.275K | $20.00K |
YoY Change | 930.83% | -53.63% | -33.33% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.539K | $110.0K | $50.00K |
YoY Change | -90.6% | 120.0% | 0.0% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $580.0K | $580.0K |
YoY Change | -100.0% | 0.0% | 0.0% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $61.75K | $1.333M | $1.150M |
YoY Change | -94.87% | 15.92% | 23.66% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $61.75K | $1.333M | $1.150M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $60.00K | $1.330M | $1.150M |
YoY Change | -95.0% | 15.65% | 23.66% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$40.33M | -$40.08M | |
YoY Change | 0.97% | ||
Common Stock | $40.46M | $38.76M | |
YoY Change | 4.39% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $131.7K | -$1.324M | -$1.130M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $193.4K | $9.275K | $20.00K |
YoY Change | 930.83% | -53.63% | -33.33% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$247.2K | -$81.98K | -$34.90K |
YoY Change | 338.25% | 134.9% | 74.51% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$940.0K | $0.00 | $0.00 |
YoY Change | 9300.0% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.120M | ||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -940.0K | 0.000 | 0.000 |
Cash From Investing Activities | |||
Cash From Financing Activities | 1.120M | ||
Net Change In Cash | 180.0K | 0.000 | 0.000 |
YoY Change | -1900.0% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$940.0K | $0.00 | $0.00 |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
OCULUS VISIONTECH INC. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001107280 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
45572568 | shares |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Trading Symbol
TradingSymbol
|
OVTZ | ||
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2436 | USD |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
0 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
11000 | USD |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6839 | USD |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
5877 | USD |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
9275 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
18765 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
0 | USD |
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13572568 | shares |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1888 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
3825 | USD | |
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
48550 | USD |
CY2014Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
22270 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
0 | USD |
CY2015Q3 | us-gaap |
Assets
Assets
|
9275 | USD |
CY2014Q4 | us-gaap |
Assets
Assets
|
18765 | USD |
CY2015Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
108437 | USD |
CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
66584 | USD |
CY2015Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
645317 | USD |
CY2014Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
557226 | USD |
CY2015Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
58399 | USD |
CY2014Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
58399 | USD |
CY2015Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
520947 | USD |
CY2014Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
520947 | USD |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1333100 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1203156 | USD |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
38755638 | USD |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
38755638 | USD |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-40079463 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-39940029 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1323825 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1184391 | USD |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9275 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18765 | USD |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
0 | USD |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
16500 | USD |
us-gaap |
Revenues
Revenues
|
5500 | USD | |
us-gaap |
Revenues
Revenues
|
49500 | USD | |
CY2015Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
0 | USD |
CY2014Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1275 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
425 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
55050 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
122875 | USD | |
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
26523 | USD |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
19539 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
72928 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
101942 | USD | |
CY2015Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
75073 | USD |
CY2014Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
43084 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
128403 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
228642 | USD | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-75073 | USD |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-26584 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-122903 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-179142 | USD | |
CY2015Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-6911 | USD |
CY2014Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-8317 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-21420 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-24777 | USD | |
CY2015Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-81984 | USD |
CY2014Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-34901 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-139434 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-203919 | USD | |
CY2015Q3 | ovtz |
Gain Loss On Settlement Of Accounts Payable
GainLossOnSettlementOfAccountsPayable
|
0 | USD |
CY2014Q3 | ovtz |
Gain Loss On Settlement Of Accounts Payable
GainLossOnSettlementOfAccountsPayable
|
0 | USD |
ovtz |
Gain Loss On Settlement Of Accounts Payable
GainLossOnSettlementOfAccountsPayable
|
4889 | USD | |
ovtz |
Gain Loss On Settlement Of Accounts Payable
GainLossOnSettlementOfAccountsPayable
|
0 | USD | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.00 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | ||
CY2014Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13572568 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13572568 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13572568 | shares | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-11000 | USD | |
CY2014 | us-gaap |
Profit Loss
ProfitLoss
|
-260314 | USD |
CY2013 | us-gaap |
Profit Loss
ProfitLoss
|
-93608 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4434 | USD | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6888 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2454 | USD |
us-gaap |
Interest Paid
InterestPaid
|
0 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
11 | USD | |
CY2015Q3 | ovtz |
Working Capital Deficit
WorkingCapitalDeficit
|
1323825 | USD |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-8489 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
962 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-236 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
41853 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
12306 | USD | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
88091 | USD | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
178454 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
548 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-4434 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
548 | USD | |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
10228000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
10092000 | USD |
CY2015Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
250000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
250000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0 | |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13572568 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
13572568 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13572568 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
13572568 | shares |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-24777 | USD | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6911 | USD |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-8317 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-16531 | USD | |
CY2015Q3 | ovtz |
Working Capital And Current Liabilities
WorkingCapitalAndCurrentLiabilities
|
1330000 | USD |
CY2015Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD |