2015 Q4 Form 10-Q Financial Statement

#000157587215000172 Filed on November 13, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q3
Revenue $0.00 $0.00 $16.50K
YoY Change -100.0% -100.0% -17.5%
Cost Of Revenue $0.00 $0.00 $1.275K
YoY Change -100.0%
Gross Profit $0.00 $0.00 $15.23K
YoY Change -100.0% -100.0% 52.25%
Gross Profit Margin 92.27%
Selling, General & Admin $160.0K $26.52K $19.54K
YoY Change 300.0% 35.74% -2.31%
% of Gross Profit 128.33%
Research & Development $80.00K $48.55K $22.27K
YoY Change 300.0% 118.01%
% of Gross Profit 146.27%
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $250.0K $75.07K $41.81K
YoY Change 257.14% 79.56% 39.36%
Operating Profit -$250.0K -$75.07K -$26.58K
YoY Change 400.0% 182.4% 32.92%
Interest Expense $0.00 -$10.00K -$10.00K
YoY Change -100.0% 0.0% 0.0%
% of Operating Profit
Other Income/Expense, Net $0.00 -$6.911K -$8.317K
YoY Change -16.91%
Pretax Income -$250.0K -$80.00K -$30.00K
YoY Change 316.67% 166.67% 50.0%
Income Tax
% Of Pretax Income
Net Earnings -$247.2K -$81.98K -$34.90K
YoY Change 338.25% 134.9% 74.51%
Net Earnings / Revenue -211.52%
Basic Earnings Per Share
Diluted Earnings Per Share -$6.173K -$5.895K -$2.211K
COMMON SHARES
Basic Shares Outstanding 45.57M shares 13.57M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $190.0K $0.00 $0.00
YoY Change -100.0%
Cash & Equivalents $187.1K $2.436K $2.454K
Short-Term Investments
Other Short-Term Assets $10.00K $10.00K $10.00K
YoY Change 0.0% 0.0% 0.0%
Inventory
Prepaid Expenses
Receivables $0.00 $0.00 $20.00K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $193.4K $9.275K $20.00K
YoY Change 930.83% -53.63% -33.33%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $0.00 $0.00
YoY Change
Total Long-Term Assets $0.00 $0.00 $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $193.4K $9.275K $20.00K
Total Long-Term Assets $0.00 $0.00 $0.00
Total Assets $193.4K $9.275K $20.00K
YoY Change 930.83% -53.63% -33.33%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.539K $110.0K $50.00K
YoY Change -90.6% 120.0% 0.0%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $580.0K $580.0K
YoY Change -100.0% 0.0% 0.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $61.75K $1.333M $1.150M
YoY Change -94.87% 15.92% 23.66%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $61.75K $1.333M $1.150M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $60.00K $1.330M $1.150M
YoY Change -95.0% 15.65% 23.66%
SHAREHOLDERS EQUITY
Retained Earnings -$40.33M -$40.08M
YoY Change 0.97%
Common Stock $40.46M $38.76M
YoY Change 4.39%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $131.7K -$1.324M -$1.130M
YoY Change
Total Liabilities & Shareholders Equity $193.4K $9.275K $20.00K
YoY Change 930.83% -53.63% -33.33%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income -$247.2K -$81.98K -$34.90K
YoY Change 338.25% 134.9% 74.51%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$940.0K $0.00 $0.00
YoY Change 9300.0%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.120M
YoY Change
NET CHANGE
Cash From Operating Activities -940.0K 0.000 0.000
Cash From Investing Activities
Cash From Financing Activities 1.120M
Net Change In Cash 180.0K 0.000 0.000
YoY Change -1900.0%
FREE CASH FLOW
Cash From Operating Activities -$940.0K $0.00 $0.00
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
OCULUS VISIONTECH INC.
dei Entity Central Index Key
EntityCentralIndexKey
0001107280
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Amendment Flag
AmendmentFlag
false
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
45572568 shares
dei Document Type
DocumentType
10-Q
dei Trading Symbol
TradingSymbol
OVTZ
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2436 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
0 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
11000 USD
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6839 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5877 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
9275 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
18765 USD
CY2015Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
0 USD
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
CY2015Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
13572568 shares
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1888 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
3825 USD
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
48550 USD
CY2014Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
22270 USD
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
0 USD
CY2015Q3 us-gaap Assets
Assets
9275 USD
CY2014Q4 us-gaap Assets
Assets
18765 USD
CY2015Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
108437 USD
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
66584 USD
CY2015Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
645317 USD
CY2014Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
557226 USD
CY2015Q3 us-gaap Notes Payable Current
NotesPayableCurrent
58399 USD
CY2014Q4 us-gaap Notes Payable Current
NotesPayableCurrent
58399 USD
CY2015Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
520947 USD
CY2014Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
520947 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1333100 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1203156 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
38755638 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
38755638 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-40079463 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-39940029 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
-1323825 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
-1184391 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9275 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18765 USD
CY2015Q3 us-gaap Revenues
Revenues
0 USD
CY2014Q3 us-gaap Revenues
Revenues
16500 USD
us-gaap Revenues
Revenues
5500 USD
us-gaap Revenues
Revenues
49500 USD
CY2015Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
0 USD
CY2014Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1275 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
425 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
55050 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
122875 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
26523 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
19539 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
72928 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
101942 USD
CY2015Q3 us-gaap Costs And Expenses
CostsAndExpenses
75073 USD
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
43084 USD
us-gaap Costs And Expenses
CostsAndExpenses
128403 USD
us-gaap Costs And Expenses
CostsAndExpenses
228642 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-75073 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-26584 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-122903 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-179142 USD
CY2015Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-6911 USD
CY2014Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-8317 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-21420 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-24777 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
-81984 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
-34901 USD
us-gaap Profit Loss
ProfitLoss
-139434 USD
us-gaap Profit Loss
ProfitLoss
-203919 USD
CY2015Q3 ovtz Gain Loss On Settlement Of Accounts Payable
GainLossOnSettlementOfAccountsPayable
0 USD
CY2014Q3 ovtz Gain Loss On Settlement Of Accounts Payable
GainLossOnSettlementOfAccountsPayable
0 USD
ovtz Gain Loss On Settlement Of Accounts Payable
GainLossOnSettlementOfAccountsPayable
4889 USD
ovtz Gain Loss On Settlement Of Accounts Payable
GainLossOnSettlementOfAccountsPayable
0 USD
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.00
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
CY2014Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
13572568 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
13572568 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
13572568 shares
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-11000 USD
CY2014 us-gaap Profit Loss
ProfitLoss
-260314 USD
CY2013 us-gaap Profit Loss
ProfitLoss
-93608 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4434 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6888 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2454 USD
us-gaap Interest Paid
InterestPaid
0 USD
us-gaap Interest Paid
InterestPaid
11 USD
CY2015Q3 ovtz Working Capital Deficit
WorkingCapitalDeficit
1323825 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-8489 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
962 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-236 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
41853 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
12306 USD
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
88091 USD
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
178454 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
548 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-4434 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
548 USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
10228000 USD
CY2014Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
10092000 USD
CY2015Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0
CY2015Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
250000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
250000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13572568 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13572568 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13572568 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13572568 shares
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-24777 USD
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-6911 USD
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-8317 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-16531 USD
CY2015Q3 ovtz Working Capital And Current Liabilities
WorkingCapitalAndCurrentLiabilities
1330000 USD
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD

Files In Submission

Name View Source Status
0001575872-15-000172-index-headers.html Edgar Link pending
0001575872-15-000172-index.html Edgar Link pending
0001575872-15-000172.txt Edgar Link pending
0001575872-15-000172-xbrl.zip Edgar Link pending
10q.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ovtz-20150930.xml Edgar Link completed
ovtz-20150930.xsd Edgar Link pending
ovtz-20150930_cal.xml Edgar Link unprocessable
ovtz-20150930_def.xml Edgar Link unprocessable
ovtz-20150930_lab.xml Edgar Link unprocessable
ovtz-20150930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending