|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$8.908B
-2.67%
YoY
|
$9.152B
-15.91%
YoY
|
$10.88B
-12.68%
YoY
|
$12.46B
43.96%
YoY
|
$8.658B
42.24%
YoY
|
| Cost Of Revenue |
$2.481B
-8.42%
YoY
|
$2.709B
-31.14%
YoY
|
$3.934B
-22.98%
YoY
|
$5.108B
34.85%
YoY
|
$3.788B
86.79%
YoY
|
| Gross Profit |
$6.427B
-0.25%
YoY
|
$6.443B
-7.28%
YoY
|
$6.949B
-5.53%
YoY
|
$7.356B
51.05%
YoY
|
$4.870B
19.98%
YoY
|
| Selling, General & Admin |
$2.156B
3.16%
YoY
|
$2.090B
-6.74%
YoY
|
$2.241B
-5.52%
YoY
|
$2.372B
11.62%
YoY
|
$2.125B
10.5%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.179B
-4.85%
YoY
|
$2.290B
25.48%
YoY
|
$1.825B
63.97%
YoY
|
$1.113B
-6.47%
YoY
|
$1.190B
-35.11%
YoY
|
| Operating Expenses |
$7.777B
2.69%
YoY
|
$7.573B
-5.56%
YoY
|
$8.019B
-6.87%
YoY
|
$8.611B
20.62%
YoY
|
$7.139B
-37.84%
YoY
|
| Operating Profit |
$1.131B
-28.37%
YoY
|
$1.579B
-44.87%
YoY
|
$2.864B
-25.67%
YoY
|
$3.853B
153.65%
YoY
|
$1.519B
-128.15%
YoY
|
| Interest Expense |
$376.0M
-8.74%
YoY
|
$412.0M
16.06%
YoY
|
$355.0M
14.15%
YoY
|
$311.0M
-8.53%
YoY
|
$340.0M
-8.36%
YoY
|
| Other Income/Expense, Net |
$46.00M
-72.12%
YoY
|
$165.0M
725.0%
YoY
|
$20.00M
-39.39%
YoY
|
$33.00M
-10.81%
YoY
|
$37.00M
-32.73%
YoY
|
| Pretax Income |
$770.0M
-43.01%
YoY
|
$1.351B
-46.18%
YoY
|
$2.510B
-29.49%
YoY
|
$3.560B
187.33%
YoY
|
$1.239B
-121.62%
YoY
|
| Income Tax |
-$472.0M
-308.85%
YoY
|
$226.0M
-46.82%
YoY
|
$425.0M
-651.95%
YoY
|
-$77.00M
-56.5%
YoY
|
-$177.0M
-148.23%
YoY
|
| Net Earnings |
$1.242B
10.4%
YoY
|
$1.125B
-46.04%
YoY
|
$2.085B
-42.67%
YoY
|
$3.637B
156.85%
YoY
|
$1.416B
-123.22%
YoY
|
| Basic Earnings Per Share |
$4.83
13.65%
YoY
|
$4.25
-47.01%
YoY
|
$8.02
-44.07%
YoY
|
$14.34
163.6%
YoY
|
$5.44
-123.18%
YoY
|
| Diluted Earnings Per Share |
$4.78
13.54%
YoY
|
$4.21
-46.71%
YoY
|
$7.90
-43.89%
YoY
|
$14.08
164.66%
YoY
|
$5.32
-122.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
257.2M
-2.8%
YoY
|
264.6M
1.81%
YoY
|
259.9M
2.48%
YoY
|
253.6M
-2.61%
YoY
|
260.4M
0.23%
YoY
|
| Diluted Shares Outstanding |
259.7M
-2.88%
YoY
|
267.4M
1.33%
YoY
|
263.9M
2.13%
YoY
|
258.4M
-3.0%
YoY
|
266.4M
2.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.532B
6.52%
YoY
|
$2.147B
-1.87%
YoY
|
$2.066B
-11.1%
YoY
|
$2.318B
1.31%
YoY
|
$2.377B
1.06%
YoY
|
$2.188B
-30.89%
YoY
|
$2.324B
-12.27%
YoY
|
$2.288B
-9.1%
YoY
|
$2.352B
-7.8%
YoY
|
$3.166B
-1.43%
YoY
|
$2.649B
-25.36%
YoY
|
$2.517B
-32.63%
YoY
|
$2.551B
29.69%
YoY
|
$3.212B
-3.8%
YoY
|
$3.549B
98.38%
YoY
|
$3.736B
120.8%
YoY
|
$1.967B
7.02%
YoY
|
$3.339B
118.52%
YoY
|
$1.789B
50.34%
YoY
|
| Cost Of Revenue |
$650.0M
-6.34%
YoY
|
$599.0M
-10.86%
YoY
|
$570.0M
-20.06%
YoY
|
$732.0M
11.08%
YoY
|
$694.0M
-9.4%
YoY
|
$672.0M
-25.66%
YoY
|
$713.0M
-39.47%
YoY
|
$659.0M
-30.12%
YoY
|
$766.0M
-22.7%
YoY
|
$904.0M
-24.73%
YoY
|
$1.178B
-10.08%
YoY
|
$943.0M
-33.26%
YoY
|
$991.0M
-26.48%
YoY
|
$1.201B
9.48%
YoY
|
$1.310B
32.46%
YoY
|
$1.413B
47.96%
YoY
|
$1.348B
64.59%
YoY
|
$1.097B
110.15%
YoY
|
$989.0M
97.41%
YoY
|
| Gross Profit |
$1.882B
11.82%
YoY
|
$1.548B
2.11%
YoY
|
$1.496B
-7.14%
YoY
|
$1.586B
-2.64%
YoY
|
$1.683B
6.12%
YoY
|
$1.516B
-32.98%
YoY
|
$1.611B
9.52%
YoY
|
$1.629B
3.49%
YoY
|
$1.586B
1.67%
YoY
|
$2.262B
12.48%
YoY
|
$1.471B
-34.3%
YoY
|
$1.574B
-32.24%
YoY
|
$1.560B
152.02%
YoY
|
$2.011B
-10.3%
YoY
|
$2.239B
179.88%
YoY
|
$2.323B
215.2%
YoY
|
$619.0M
-39.25%
YoY
|
$2.242B
122.86%
YoY
|
$800.0M
16.11%
YoY
|
| Selling, General & Admin |
$563.0M
17.05%
YoY
|
$523.0M
4.81%
YoY
|
$529.0M
10.21%
YoY
|
$510.0M
4.29%
YoY
|
$481.0M
-7.68%
YoY
|
$499.0M
-2.73%
YoY
|
$480.0M
-6.43%
YoY
|
$489.0M
-8.43%
YoY
|
$521.0M
2.76%
YoY
|
$513.0M
-9.2%
YoY
|
$513.0M
-10.16%
YoY
|
$534.0M
1.91%
YoY
|
$507.0M
-7.99%
YoY
|
$565.0M
4.44%
YoY
|
$571.0M
16.06%
YoY
|
$524.0M
1.55%
YoY
|
$551.0M
8.04%
YoY
|
$541.0M
14.14%
YoY
|
$492.0M
12.33%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$561.0M
2.94%
YoY
|
$533.0M
-2.2%
YoY
|
$545.0M
-9.02%
YoY
|
$556.0M
-4.14%
YoY
|
$545.0M
-3.71%
YoY
|
$545.0M
-1.98%
YoY
|
$599.0M
23.25%
YoY
|
$580.0M
38.42%
YoY
|
$566.0M
55.49%
YoY
|
$556.0M
98.57%
YoY
|
$486.0M
67.01%
YoY
|
$419.0M
50.72%
YoY
|
$364.0M
37.88%
YoY
|
$280.0M
2.19%
YoY
|
$291.0M
-2.02%
YoY
|
$278.0M
-10.61%
YoY
|
$264.0M
-14.29%
YoY
|
$274.0M
-31.67%
YoY
|
$297.0M
-26.85%
YoY
|
| Operating Expenses |
$3.286B
33.25%
YoY
|
$1.063B
1.33%
YoY
|
$1.793B
-0.22%
YoY
|
$1.807B
4.33%
YoY
|
$2.466B
32.72%
YoY
|
$1.049B
-2.33%
YoY
|
$1.797B
-17.64%
YoY
|
$1.732B
80.98%
YoY
|
$1.858B
-0.8%
YoY
|
$1.074B
26.95%
YoY
|
$2.182B
0.28%
YoY
|
$957.0M
-56.89%
YoY
|
$1.873B
-13.57%
YoY
|
$846.0M
3.17%
YoY
|
$2.176B
174.06%
YoY
|
$2.220B
22.45%
YoY
|
$2.167B
31.89%
YoY
|
$820.0M
-6.61%
YoY
|
$794.0M
-70.55%
YoY
|
| Operating Profit |
-$754.0M
747.19%
YoY
|
$485.0M
3.85%
YoY
|
$273.0M
-48.2%
YoY
|
$511.0M
-8.09%
YoY
|
-$89.00M
-118.02%
YoY
|
$467.0M
-60.69%
YoY
|
$527.0M
12.85%
YoY
|
$556.0M
-9.89%
YoY
|
$494.0M
-27.14%
YoY
|
$1.188B
1.97%
YoY
|
$467.0M
-65.99%
YoY
|
$617.0M
-59.3%
YoY
|
$678.0M
-439.0%
YoY
|
$1.165B
-18.07%
YoY
|
$1.373B
22783.33%
YoY
|
$1.516B
-1352.89%
YoY
|
-$200.0M
-202.56%
YoY
|
$1.422B
1010.94%
YoY
|
$6.000M
-100.4%
YoY
|
| Interest Expense |
$104.0M
7.22%
YoY
|
-$99.00M
-8.33%
YoY
|
$91.00M
-11.65%
YoY
|
$95.00M
-9.52%
YoY
|
$97.00M
-1.02%
YoY
|
-$108.0M
-11.48%
YoY
|
$103.0M
5.1%
YoY
|
$105.0M
-205.0%
YoY
|
$98.00M
38.03%
YoY
|
-$122.0M
117.86%
YoY
|
$98.00M
18.07%
YoY
|
-$100.0M
-209.89%
YoY
|
$71.00M
-4.05%
YoY
|
-$56.00M
-18.84%
YoY
|
$83.00M
7.79%
YoY
|
$91.00M
-8.08%
YoY
|
$74.00M
-14.94%
YoY
|
-$69.00M
18.97%
YoY
|
$77.00M
-20.62%
YoY
|
| Other Income/Expense, Net |
$29.00M
866.67%
YoY
|
$35.00M
600.0%
YoY
|
$3.000M
-98.01%
YoY
|
$5.000M
0.0%
YoY
|
$3.000M
-25.0%
YoY
|
$5.000M
400.0%
YoY
|
$151.0M
7450.0%
YoY
|
$5.000M
-16.67%
YoY
|
$4.000M
33.33%
YoY
|
$1.000M
-50.0%
YoY
|
$2.000M
-33.33%
YoY
|
$6.000M
N/A
|
$3.000M
-88.89%
YoY
|
$2.000M
-66.67%
YoY
|
$3.000M
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$27.00M
50.0%
YoY
|
$6.000M
-14.29%
YoY
|
$6.000M
-66.67%
YoY
|
| Pretax Income |
-$827.0M
328.5%
YoY
|
$372.0M
-468.32%
YoY
|
$192.0M
-65.59%
YoY
|
$399.0M
-14.38%
YoY
|
-$193.0M
-145.09%
YoY
|
-$101.0M
-109.47%
YoY
|
$558.0M
41.98%
YoY
|
$466.0M
6.64%
YoY
|
$428.0M
-30.18%
YoY
|
$1.067B
-3.87%
YoY
|
$393.0M
-69.15%
YoY
|
$437.0M
-69.27%
YoY
|
$613.0M
-349.19%
YoY
|
$1.110B
-19.68%
YoY
|
$1.274B
-1894.37%
YoY
|
$1.422B
-793.66%
YoY
|
-$246.0M
-284.96%
YoY
|
$1.382B
-315.26%
YoY
|
-$71.00M
-95.45%
YoY
|
| Income Tax |
-$197.0M
479.41%
YoY
|
-$574.0M
1300.0%
YoY
|
$44.00M
-13.73%
YoY
|
$92.00M
-26.98%
YoY
|
-$34.00M
-137.78%
YoY
|
-$41.00M
-119.43%
YoY
|
$51.00M
-492.31%
YoY
|
$126.0M
24.75%
YoY
|
$90.00M
-28.57%
YoY
|
$211.0M
-193.78%
YoY
|
-$13.00M
-114.77%
YoY
|
$101.0M
55.38%
YoY
|
$126.0M
-2620.0%
YoY
|
-$225.0M
11150.0%
YoY
|
$88.00M
8700.0%
YoY
|
$65.00M
N/A
|
-$5.000M
-97.16%
YoY
|
-$2.000M
-92.86%
YoY
|
$1.000M
-102.56%
YoY
|
| Net Earnings |
-$630.0M
296.23%
YoY
|
$946.0M
-1676.67%
YoY
|
$148.0M
-70.81%
YoY
|
$307.0M
-9.71%
YoY
|
-$159.0M
-147.04%
YoY
|
-$60.00M
-107.01%
YoY
|
$507.0M
24.88%
YoY
|
$340.0M
1.19%
YoY
|
$338.0M
-30.6%
YoY
|
$856.0M
-35.88%
YoY
|
$406.0M
-65.77%
YoY
|
$336.0M
-75.24%
YoY
|
$487.0M
-302.07%
YoY
|
$1.335B
-3.54%
YoY
|
$1.186B
-1747.22%
YoY
|
$1.357B
-761.95%
YoY
|
-$241.0M
-177.99%
YoY
|
$1.384B
-325.41%
YoY
|
-$72.00M
-95.27%
YoY
|
| Basic Earnings Per Share |
-$2.35
285.25%
YoY
|
N/A
|
$0.58
-69.95%
YoY
|
$1.19
-7.03%
YoY
|
-$0.61
-148.8%
YoY
|
N/A
|
$1.93
30.41%
YoY
|
$1.28
-5.19%
YoY
|
$1.25
-37.19%
YoY
|
N/A
|
$1.48
-68.51%
YoY
|
$1.35
-74.43%
YoY
|
$1.99
-311.7%
YoY
|
N/A
|
$4.70
-1778.57%
YoY
|
$5.28
-768.35%
YoY
|
-$0.94
-178.99%
YoY
|
N/A
|
-$0.28
-95.21%
YoY
|
| Diluted Earnings Per Share |
-$2.35
285.25%
YoY
|
$3.69
-1701.39%
YoY
|
$0.57
-70.31%
YoY
|
$1.18
-7.09%
YoY
|
-$0.61
-149.19%
YoY
|
-$0.23
-107.44%
YoY
|
$1.92
30.61%
YoY
|
$1.27
-5.2%
YoY
|
$1.24
-37.06%
YoY
|
$3.10
-41.47%
YoY
|
$1.47
-68.25%
YoY
|
$1.34
-74.29%
YoY
|
$1.97
-309.57%
YoY
|
$5.29
-100.0%
YoY
|
$4.63
-100.0%
YoY
|
$5.21
-759.49%
YoY
|
-$0.94
-181.03%
YoY
|
$5.200M
-220339079.87%
YoY
|
-$275.8K
4713684.87%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
283.3M
8.84%
YoY
|
253.3M
-2.71%
YoY
|
257.0M
-2.49%
YoY
|
259.8M
-2.68%
YoY
|
260.3M
-3.41%
YoY
|
260.3M
-4.61%
YoY
|
263.6M
-3.74%
YoY
|
267.0M
9.18%
YoY
|
269.5M
10.62%
YoY
|
272.9M
9.93%
YoY
|
273.9M
7.69%
YoY
|
244.5M
-4.93%
YoY
|
243.6M
-5.34%
YoY
|
248.3M
N/A
|
254.3M
-2.61%
YoY
|
257.2M
-1.49%
YoY
|
257.4M
-1.04%
YoY
|
N/A
|
261.1M
0.5%
YoY
|
| Diluted Shares Outstanding |
268.2M
3.0%
YoY
|
N/A
|
258.1M
-2.23%
YoY
|
260.1M
-2.98%
YoY
|
260.4M
-4.37%
YoY
|
N/A
|
264.0M
-4.45%
YoY
|
268.1M
6.9%
YoY
|
272.3M
9.93%
YoY
|
N/A
|
276.3M
7.85%
YoY
|
250.8M
-3.76%
YoY
|
247.7M
-3.77%
YoY
|
N/A
|
256.2M
-1.88%
YoY
|
260.6M
-0.19%
YoY
|
257.4M
-3.23%
YoY
|
N/A
|
261.1M
0.5%
YoY
|
Loading...