2024 Q2 Form 10-K Financial Statement
#000149315224021067 Filed on May 23, 2024
Income Statement
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
Revenue | $1.254K | $7.590K | $7.589K |
YoY Change | 1572.0% | -84.6% | -93.96% |
Cost Of Revenue | $229.00 | $173.1K | $173.1K |
YoY Change | 73.48% | -29.62% | -42.44% |
Gross Profit | $1.025K | -$165.5K | -$165.5K |
YoY Change | -1898.25% | -15.85% | -5.46% |
Gross Profit Margin | 81.74% | -2180.9% | -2181.22% |
Selling, General & Admin | $374.5K | $1.881M | $1.881M |
YoY Change | -23.81% | 284.01% | -6.82% |
% of Gross Profit | 36531.71% | ||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $0.00 | $8.690K | $34.27K |
YoY Change | -100.0% | 12.13% | -18.97% |
% of Gross Profit | 0.0% | ||
Operating Expenses | $374.5K | $1.915M | $1.915M |
YoY Change | -25.1% | 284.92% | -7.07% |
Operating Profit | -$373.4K | -$2.081M | -$2.081M |
YoY Change | -25.31% | 199.7% | -6.94% |
Interest Expense | -$369.0K | -$308.7K | $308.7K |
YoY Change | -816.17% | 340.92% | -67.73% |
% of Operating Profit | |||
Other Income/Expense, Net | -$491.6K | $0.00 | -$1.872M |
YoY Change | 943.18% | 127.42% | |
Pretax Income | -$865.1K | -$3.953M | -$3.953M |
YoY Change | 58.11% | 417.22% | 29.22% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$865.1K | -$3.953M | -$3.953M |
YoY Change | 58.11% | 417.22% | 29.22% |
Net Earnings / Revenue | -68983.97% | -52085.9% | -52092.78% |
Basic Earnings Per Share | -$0.01 | -$0.05 | |
Diluted Earnings Per Share | -$0.01 | -$0.05 | -$0.05 |
COMMON SHARES | |||
Basic Shares Outstanding | 104.3M shares | 78.31M shares | 73.33M shares |
Diluted Shares Outstanding | 112.6M shares | 73.33M shares |
Balance Sheet
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $362.2K | $730.00 | $730.00 |
YoY Change | 106.68% | -93.38% | -93.38% |
Cash & Equivalents | $362.2K | $726.00 | |
Short-Term Investments | |||
Other Short-Term Assets | $38.04K | $13.16K | $13.16K |
YoY Change | -68.85% | -71.36% | -71.36% |
Inventory | $18.15K | $0.00 | |
Prepaid Expenses | $38.04K | $13.16K | |
Receivables | $0.00 | ||
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $418.4K | $13.88K | $13.88K |
YoY Change | -31.69% | -88.76% | -88.76% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $0.00 | ||
YoY Change | -100.0% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $85.00K | $85.00K | $85.00K |
YoY Change | -58.84% | -52.76% | -94.14% |
Total Long-Term Assets | $160.0K | $85.00K | $85.00K |
YoY Change | -93.92% | -97.21% | -97.21% |
TOTAL ASSETS | |||
Total Short-Term Assets | $418.4K | $13.88K | $13.88K |
Total Long-Term Assets | $160.0K | $85.00K | $85.00K |
Total Assets | $578.4K | $98.88K | $98.88K |
YoY Change | -82.18% | -96.88% | -96.88% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $536.3K | $528.6K | $528.7K |
YoY Change | -34.49% | -33.76% | -33.76% |
Accrued Expenses | $961.7K | $939.4K | $1.689M |
YoY Change | -24.6% | -0.96% | 63.27% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.201M | $1.457M | $1.457M |
YoY Change | -13.55% | 46.47% | 46.47% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.925M | $3.872M | $3.872M |
YoY Change | -20.09% | 30.05% | 30.05% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.237M | $0.00 | $0.00 |
YoY Change | 198.24% | -100.0% | -100.0% |
Other Long-Term Liabilities | $0.00 | $0.00 | |
YoY Change | -100.0% | -100.0% | |
Total Long-Term Liabilities | $2.237M | $0.00 | $0.00 |
YoY Change | 198.24% | -100.0% | -100.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.925M | $3.872M | $3.872M |
Total Long-Term Liabilities | $2.237M | $0.00 | $0.00 |
Total Liabilities | $5.162M | $3.872M | $3.872M |
YoY Change | 17.03% | -8.22% | -8.22% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$29.50M | -$26.93M | |
YoY Change | 22.7% | 17.21% | |
Common Stock | $104.3K | $79.83K | |
YoY Change | 42.2% | 18.79% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$9.159M | -$8.348M | -$3.773M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $578.4K | $98.88K | $98.88K |
YoY Change | -82.18% | -96.88% | -96.88% |
Cashflow Statement
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$865.1K | -$3.953M | -$3.953M |
YoY Change | 58.11% | 417.22% | 29.22% |
Depreciation, Depletion And Amortization | $0.00 | $8.690K | $34.27K |
YoY Change | -100.0% | 12.13% | -18.97% |
Cash From Operating Activities | -$480.0K | -$150.9K | -$1.194M |
YoY Change | 70.83% | -40.95% | -13.5% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $75.00K | $0.00 | $5.046K |
YoY Change | -88.32% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$75.00K | $0.00 | -$5.046K |
YoY Change | -86.31% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $650.0K | ||
YoY Change | 85.71% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 876.5K | 185.0K | $1.060M |
YoY Change | 141.79% | -7.5% | -19.59% |
NET CHANGE | |||
Cash From Operating Activities | -480.0K | -150.9K | -$1.194M |
Cash From Investing Activities | -75.00K | 0.000 | -$5.046K |
Cash From Financing Activities | 876.5K | 185.0K | $1.060M |
Net Change In Cash | 321.5K | 34.11K | -$10.29K |
YoY Change | 294.29% | -161.45% | -90.53% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$480.0K | -$150.9K | -$1.194M |
Capital Expenditures | $75.00K | $0.00 | $5.046K |
Free Cash Flow | -$555.0K | -$150.9K | -$1.199M |
YoY Change | 97.53% | -40.95% | -15.77% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
usd | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
usd | |
CY2023Q4 | us-gaap |
Other Assets
OtherAssets
|
usd | |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
usd | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
usd | |
CY2023Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
usd | |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
usd | |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
usd | |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2022Q4 | OWPC |
Subscriptions Payable
SubscriptionsPayable
|
usd | |
CY2023 | us-gaap |
Sublease Income
SubleaseIncome
|
usd | |
CY2023 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
CY2022 | OWPC |
Loss On Deconsolidation Of Foreign Subsidiaries
LossOnDeconsolidationOfForeignSubsidiaries
|
usd | |
CY2022 | OWPC |
Series A Convertible Preferred Stock Sold For Cash
SeriesAConvertiblePreferredStockSoldForCash
|
usd | |
CY2022 | OWPC |
Series B Convertible Preferred Stock Sold For Cash
SeriesBConvertiblePreferredStockSoldForCash
|
usd | |
CY2022 | OWPC |
Series B Convertible Preferred Stock Issued As Commitment Fee On Eloc
SeriesBConvertiblePreferredStockIssuedAsCommitmentFeeOnELOC
|
usd | |
CY2023 | OWPC |
Series A Convertible Preferred Stock Sold For Cash
SeriesAConvertiblePreferredStockSoldForCash
|
usd | |
CY2023 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
CY2022 | OWPC |
Loss On Deconsolidation Of Foreign Subsidiaries
LossOnDeconsolidationOfForeignSubsidiaries
|
usd | |
CY2022 | OWPC |
Series A Preferred Stock Issued For Services
SeriesAPreferredStockIssuedForServices
|
usd | |
CY2023 | us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
usd | |
CY2023 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
usd | |
CY2023 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
usd | |
CY2023 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
usd | |
CY2022 | OWPC |
Cash Removed In Deconsolidated Foreign Subsidiaries
CashRemovedInDeconsolidatedForeignSubsidiaries
|
usd | |
CY2023 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2023 | OWPC |
Initital Recognition Of Rightofuse Assets And Lease Liabilities
InititalRecognitionOfRightofuseAssetsAndLeaseLiabilities
|
usd | |
CY2022 | OWPC |
Deposit On Equipment Settled With Note Payable
DepositOnEquipmentSettledWithNotePayable
|
usd | |
CY2022 | OWPC |
Accounts Payable Settled With Exchange Of Equipment
AccountsPayableSettledWithExchangeOfEquipment
|
usd | |
CY2022 | OWPC |
Par Value Of Cashless Exercise Of Common Stock Options
ParValueOfCashlessExerciseOfCommonStockOptions
|
usd | |
CY2023Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
usd | |
CY2023Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
usd | |
CY2023Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
usd | |
CY2023Q4 | us-gaap |
Inventory Gross
InventoryGross
|
usd | |
CY2023Q4 | us-gaap |
Inventory Adjustments
InventoryAdjustments
|
usd | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
usd | |
CY2023Q4 | OWPC |
Deferred Cost Of Goods Sold
DeferredCostOfGoodsSold
|
usd | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
usd | |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
usd | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
usd | |
CY2023Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
usd | |
CY2023Q4 | OWPC |
Accrued Fees And Contributions
AccruedFeesAndContributions
|
usd | |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
usd | |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
usd | |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
usd | |
CY2023Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
usd | |
CY2023 | OWPC |
Total Operating Lease Liabilities
TotalOperatingLeaseLiabilities
|
usd | |
CY2022Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
usd | |
CY2023 | OWPC |
Amortization Of Debt Discounts Warrants
AmortizationOfDebtDiscountsWarrants
|
usd | |
CY2023 | OWPC |
Finance Cost On Equity Line Of Credit Issuances Of Series B Preferred Stock
FinanceCostOnEquityLineOfCreditIssuancesOfSeriesBPreferredStock
|
usd | |
CY2023 | OWPC |
Finance Cost On Equity Line Of Credit Issuances Of Common Stock
FinanceCostOnEquityLineOfCreditIssuancesOfCommonStock
|
usd | |
CY2023 | OWPC |
Finance Cost On Equity Line Of Credit
FinanceCostOnEquityLineOfCredit
|
usd | |
CY2023 | OWPC |
Interest On Accounts Payable
InterestOnAccountsPayable
|
usd | |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
pure | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
pure | |
CY2023 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
pure | |
CY2022 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
pure | |
CY2023Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Public Float
EntityPublicFloat
|
4084456 | usd |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
104329919 | shares |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
2738 | |
CY2023 | dei |
Auditor Name
AuditorName
|
M&K CPAS, PLLC | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Houston, TX | |
CY2023Q4 | us-gaap |
Cash
Cash
|
726 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
11016 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
12355 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
54153 | usd |
CY2023Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
13156 | usd |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
45943 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
13882 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
123467 | usd |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
179927 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
425969 | usd |
CY2023Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
85000 | usd |
CY2022Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
1449808 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
988536 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
98882 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
3167707 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
528645 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
798067 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
939368 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
948458 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
11808 | usd |
CY2023Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
196734 | usd |
CY2022Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
137843 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
86235 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
24136 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3872111 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2227435 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
341680 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
3872111 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
4219115 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
9200000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
9200000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
79827618 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
79827618 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
67202907 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
67202907 | shares |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
79828 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
67203 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
18414456 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
17123603 | usd |
CY2023Q4 | OWPC |
Subscriptions Payable
SubscriptionsPayable
|
45000 | usd |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
42328 | usd |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-50699 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-26929686 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-22976365 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8348074 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5836258 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
98882 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3167707 | usd |
CY2023 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7589 | usd |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
125662 | usd |
CY2023 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
173122 | usd |
CY2022 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
300757 | usd |
CY2023 | us-gaap |
Gross Profit
GrossProfit
|
-165533 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
-175095 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1289656 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1587017 | usd |
CY2023 | us-gaap |
Professional Fees
ProfessionalFees
|
591416 | usd |
CY2022 | us-gaap |
Professional Fees
ProfessionalFees
|
431737 | usd |
CY2023 | us-gaap |
Depreciation
Depreciation
|
34266 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
42287 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
1915338 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
2061041 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2236136 | usd |
CY2022 | us-gaap |
Sublease Income
SubleaseIncome
|
1000 | usd |
CY2023 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-3290 | usd |
CY2022 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-9041 | usd |
CY2023 | OWPC |
Gain On Early Extinguishment Of Lease
GainOnEarlyExtinguishmentOfLease
|
4397 | usd |
CY2022 | OWPC |
Gain On Early Extinguishment Of Lease
GainOnEarlyExtinguishmentOfLease
|
20148 | usd |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
121372 | usd |
CY2023 | OWPC |
Loss On Deconsolidation Of Foreign Subsidiaries
LossOnDeconsolidationOfForeignSubsidiaries
|
1564823 | usd |
CY2023 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
7 | usd |
CY2022 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
38 | usd |
CY2023 | us-gaap |
Interest Expense
InterestExpense
|
308741 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
956858 | usd |
CY2023 | OWPC |
Gain Loss On Foreign Currency Translation
GainLossOnForeignCurrencyTranslation
|
93027 | usd |
CY2022 | OWPC |
Gain Loss On Foreign Currency Translation
GainLossOnForeignCurrencyTranslation
|
13648 | usd |
CY2023 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3860294 | usd |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3045829 | usd |
CY2023 | OWPC |
Series Convertible Preferred Stock Declared
SeriesConvertiblePreferredStockDeclared
|
-58891 | usd |
CY2022 | OWPC |
Series Convertible Preferred Stock Declared
SeriesConvertiblePreferredStockDeclared
|
-38923 | usd |
CY2023 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3919185 | usd |
CY2022 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3084752 | usd |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
73334678 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
73334678 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
66191644 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
66191644 | shares |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | |
CY2023 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.00 | |
CY2022 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.00 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3050254 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
134128 | usd |
CY2022 | OWPC |
Amortization Of Common Stock Options Issued For Services
AmortizationOfCommonStockOptionsIssuedForServices
|
164620 | usd |
CY2022 | us-gaap |
Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
|
0.60 | |
CY2022 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
38923 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
13648 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3059477 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5836258 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5836258 | usd |
CY2023 | OWPC |
Series A Convertible Preferred Stock Issued For Services
SeriesAConvertiblePreferredStockIssuedForServices
|
45000 | usd |
CY2023 | OWPC |
Series B Preferred Stock Conversions
SeriesBPreferredStockConversions
|
505005 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
263440 | usd |
CY2023 | OWPC |
Commitment Shares Issued Pursuant To Promissory Note
CommitmentSharesIssuedPursuantToPromissoryNote
|
42175 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
400000 | usd |
CY2023 | OWPC |
Amortization Of Common Stock Options Issued For Services
AmortizationOfCommonStockOptionsIssuedForServices
|
151749 | usd |
CY2023 | us-gaap |
Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
|
0.60 | |
CY2023 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
58891 | usd |
CY2023 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
58891 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
93027 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3953321 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8348074 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8348074 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3953321 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3059477 | usd |
CY2023 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
34266 | usd |
CY2022 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
42287 | usd |
CY2023 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-3290 | usd |
CY2022 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-9041 | usd |
CY2023 | OWPC |
Gain On Early Extinguishment Of Lease
GainOnEarlyExtinguishmentOfLease
|
4397 | usd |
CY2022 | OWPC |
Gain On Early Extinguishment Of Lease
GainOnEarlyExtinguishmentOfLease
|
20148 | usd |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
121372 | usd |
CY2023 | OWPC |
Loss On Deconsolidation Of Foreign Subsidiaries
LossOnDeconsolidationOfForeignSubsidiaries
|
1564823 | usd |
CY2023 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
55539 | usd |
CY2022 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
412673 | usd |
CY2023 | OWPC |
Series A Preferred Stock Issued For Services
SeriesAPreferredStockIssuedForServices
|
90000 | usd |
CY2023 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
263440 | usd |
CY2022 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
339133 | usd |
CY2023 | OWPC |
Stock Options Issued For Services
StockOptionsIssuedForServices
|
151749 | usd |
CY2022 | OWPC |
Stock Options Issued For Services
StockOptionsIssuedForServices
|
164620 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-12355 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-7525 | usd |
CY2023 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-8362 | usd |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-144442 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-30101 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-112893 | usd |
CY2023 | OWPC |
Increase Decrease In Other Assets
IncreaseDecreaseInOtherAssets
|
46615 | usd |
CY2022 | OWPC |
Increase Decrease In Other Assets
IncreaseDecreaseInOtherAssets
|
32733 | usd |
CY2023 | OWPC |
Increase Decrease In Right Of Use Assets
IncreaseDecreaseInRightOfUseAssets
|
-34391 | usd |
CY2022 | OWPC |
Increase Decrease In Right Of Use Assets
IncreaseDecreaseInRightOfUseAssets
|
-118347 | usd |
CY2022 | us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
193820 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
132138 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
317921 | usd |
CY2023 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
473497 | usd |
CY2022 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
492794 | usd |
CY2023 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-11808 | usd |
CY2022 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-18356 | usd |
CY2023 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-31940 | usd |
CY2022 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-96253 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1194130 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1380483 | usd |
CY2022 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
6350 | usd |
CY2023 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5046 | usd |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
43201 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5046 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-36851 | usd |
CY2022 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
750000 | usd |
CY2022 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
750000 | usd |
CY2023 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
147000 | usd |
CY2022 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
99500 | usd |
CY2023 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
262500 | usd |
CY2022 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
868081 | usd |
CY2023 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
650000 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
350000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1059500 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1317581 | usd |
CY2023 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
131046 | usd |
CY2022 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-8909 | usd |
CY2023 | OWPC |
Cash Removed In Deconsolidated Foreign Subsidiaries
CashRemovedInDeconsolidatedForeignSubsidiaries
|
-1659 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-10290 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-108662 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
11016 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
119678 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
726 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
11016 | usd |
CY2023 | us-gaap |
Interest Paid Net
InterestPaidNet
|
93809 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
117112 | usd |
CY2023 | OWPC |
Dividends Payable
DividendsPayable
|
58891 | usd |
CY2022 | OWPC |
Dividends Payable
DividendsPayable
|
38923 | usd |
CY2022 | OWPC |
Initital Recognition Of Rightofuse Assets And Lease Liabilities
InititalRecognitionOfRightofuseAssetsAndLeaseLiabilities
|
1962998 | usd |
CY2023 | OWPC |
Deposit On Equipment Settled With Note Payable
DepositOnEquipmentSettledWithNotePayable
|
35000 | usd |
CY2023 | OWPC |
Accounts Payable Settled With Exchange Of Equipment
AccountsPayableSettledWithExchangeOfEquipment
|
9158 | usd |
CY2023 | OWPC |
Par Value Of Cashless Exercise Of Common Stock Options
ParValueOfCashlessExerciseOfCommonStockOptions
|
42175 | usd |
CY2023 | us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
1564823 | usd |
CY2023 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p id="xdx_84F_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_z1urMYi0KB7f" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span id="xdx_86F_zgeIYO5TxaRc" style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline">Reclassifications</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Certain reclassifications have been made to the prior years’ financial statements to conform to current year presentation. These reclassifications had no effect on previously reported results of operations or retained earnings.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: center; margin-top: 0pt; margin-bottom: 0pt"></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>ONE WORLD PRODUCTS, INC.</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTES TO CONSOLIDATED FINANCIAL STATEMENTS</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_841_eus-gaap--UseOfEstimates_zJLNTtBmBZx4" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span id="xdx_863_zADNBjs3RY8k" style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline">Use of Estimates</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that may affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2023Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2023Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
0 | usd |
CY2023 | us-gaap |
Advertising Expense
AdvertisingExpense
|
10350 | usd |
CY2022 | us-gaap |
Advertising Expense
AdvertisingExpense
|
80498 | usd |
CY2023Q4 | OWPC |
Working Capital
WorkingCapital
|
-3858229 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-26929686 | usd |
CY2023Q4 | us-gaap |
Proceeds From Issuance Of Financial Services Obligations
ProceedsFromIssuanceOfFinancialServicesObligations
|
1200000 | usd |
CY2023 | us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
1564823 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
24136 | usd |
CY2022Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
18580 | usd |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
94094 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
198985 | usd |
CY2022Q4 | us-gaap |
Inventory Gross
InventoryGross
|
311659 | usd |
CY2022Q4 | us-gaap |
Inventory Adjustments
InventoryAdjustments
|
257506 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
54153 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
13156 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
39288 | usd |
CY2022Q4 | OWPC |
Deferred Cost Of Goods Sold
DeferredCostOfGoodsSold
|
6655 | usd |
CY2023Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
13156 | usd |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
45943 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
179927 | usd |
CY2023Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
85000 | usd |
CY2022Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
1449808 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1073163 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
84627 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
988536 | usd |
CY2022Q3 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
6350 | usd |
CY2022Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-9041 | usd |
CY2023 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
34266 | usd |
CY2022 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
42287 | usd |
CY2022 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
114907 | usd |
CY2023 | OWPC |
Operating Lease Cost Interest On Lease Liabilities
OperatingLeaseCostInterestOnLeaseLiabilities
|
11379 | usd |
CY2022 | OWPC |
Operating Lease Cost Interest On Lease Liabilities
OperatingLeaseCostInterestOnLeaseLiabilities
|
83702 | usd |
CY2023 | OWPC |
Operating Lease Cost Lease Payments On Short Term Leases
OperatingLeaseCostLeasePaymentsOnShortTermLeases
|
1575 | usd |
CY2022 | OWPC |
Operating Lease Cost Lease Payments On Short Term Leases
OperatingLeaseCostLeasePaymentsOnShortTermLeases
|
23811 | usd |
CY2023 | us-gaap |
Lease Cost
LeaseCost
|
47345 | usd |
CY2022 | us-gaap |
Lease Cost
LeaseCost
|
222420 | usd |
CY2023Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
665417 | usd |
CY2022Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
613569 | usd |
CY2022Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
31632 | usd |
CY2022Q4 | OWPC |
Accrued Fees And Contributions
AccruedFeesAndContributions
|
167037 | usd |
CY2023Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
273951 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
136220 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
939368 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
948458 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
11808 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
6655 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
5153 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
0 | usd |
CY2023Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
3000000 | cop |
CY2023Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
645 | usd |
CY2022Q1 | us-gaap |
Area Of Land
AreaOfLand
|
12400 | sqft |
CY2022Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
57339000 | cop |
CY2022Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
15290 | usd |
CY2023 | OWPC |
Lease Termination Fees
LeaseTerminationFees
|
7700 | usd |
CY2022 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
20148 | usd |
CY2022Q4 | OWPC |
Value Added Tax And Administration Fees
ValueAddedTaxAndAdministrationFees
|
29000000 | cop |
CY2022Q4 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
6300 | usd |
CY2022Q4 | OWPC |
Annual Escalation Of Lease Payment Percent
AnnualEscalationOfLeasePaymentPercent
|
0.02 | pure |
CY2023 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
3825 | usd |
CY2023 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
34391 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
425969 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
86235 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
341680 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
427915 | usd |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y3M | |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0675 | pure |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0675 | pure |
CY2023 | OWPC |
Operating Cash Flows Used For Operating Leases
OperatingCashFlowsUsedForOperatingLeases
|
31940 | usd |
CY2022 | OWPC |
Operating Cash Flows Used For Operating Leases
OperatingCashFlowsUsedForOperatingLeases
|
96253 | usd |
CY2023 | OWPC |
Lease Liability Terminated
LeaseLiabilityTerminated
|
395975 | usd |
CY2022 | OWPC |
Lease Liability Terminated
LeaseLiabilityTerminated
|
1438830 | usd |
CY2023 | OWPC |
Rightof Use Asset Terminated
RightofUseAssetTerminated
|
391578 | usd |
CY2022 | OWPC |
Rightof Use Asset Terminated
RightofUseAssetTerminated
|
1418682 | usd |
CY2023 | OWPC |
Gain On Early Extinguishment Of Lease
GainOnEarlyExtinguishmentOfLease
|
4397 | usd |
CY2022 | OWPC |
Gain On Early Extinguishment Of Lease
GainOnEarlyExtinguishmentOfLease
|
20148 | usd |
CY2022 | OWPC |
Total Operating Lease Liabilities
TotalOperatingLeaseLiabilities
|
1962998 | usd |
CY2022 | OWPC |
Debt Discount
DebtDiscount
|
869329 | usd |
CY2023 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
3250000 | shares |
CY2023Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
3500000 | shares |
CY2023Q4 | us-gaap |
Common Stock Discount On Shares
CommonStockDiscountOnShares
|
32055 | usd |
CY2023 | us-gaap |
Payments For Brokerage Fees
PaymentsForBrokerageFees
|
18698 | usd |
CY2023Q4 | OWPC |
Investment Ownership Percentage
InvestmentOwnershipPercentage
|
0.0499 | pure |
CY2023Q4 | us-gaap |
Notes Payable
NotesPayable
|
335000 | usd |
CY2022Q4 | us-gaap |
Notes Payable
NotesPayable
|
145524 | usd |
CY2023Q4 | OWPC |
Fair Value Commitment
FairValueCommitment
|
1666667 | shares |
CY2023 | OWPC |
Fair Value Of Commitment Shares Issued As Debt Discount
FairValueOfCommitmentSharesIssuedAsDebtDiscount
|
42175 | usd |
CY2023 | OWPC |
Original Issue Discounts
OriginalIssueDiscounts
|
24000 | usd |
CY2023 | OWPC |
Legal And Brokerage Fees
LegalAndBrokerageFees
|
13500 | usd |
CY2023 | OWPC |
Debt Discount
DebtDiscount
|
79675 | usd |
CY2023 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
55539 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
24136 | usd |
CY2023 | OWPC |
Debt Discount
DebtDiscount
|
79675 | usd |
CY2023 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
55539 | usd |
CY2023Q4 | OWPC |
Investment Ownership Percentage
InvestmentOwnershipPercentage
|
0.0499 | pure |
CY2023 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
60000 | usd |
CY2022 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
59023 | usd |
CY2023 | us-gaap |
Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
|
92486 | usd |
CY2022 | us-gaap |
Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
|
85653 | usd |
CY2023 | OWPC |
Interest Expense Related Party Short Term Borrowings
InterestExpenseRelatedPartyShortTermBorrowings
|
81114 | usd |
CY2022 | OWPC |
Interest Expense Related Party Short Term Borrowings
InterestExpenseRelatedPartyShortTermBorrowings
|
19127 | usd |
CY2023 | OWPC |
Amortization Of Beneficial Conversion Features
AmortizationOfBeneficialConversionFeatures
|
26140 | usd |
CY2022 | OWPC |
Amortization Of Beneficial Conversion Features
AmortizationOfBeneficialConversionFeatures
|
50753 | usd |
CY2023 | OWPC |
Amortization Of Debt Discounts Common Stock
AmortizationOfDebtDiscountsCommonStock
|
49001 | usd |
CY2022 | OWPC |
Amortization Of Debt Discounts Common Stock
AmortizationOfDebtDiscountsCommonStock
|
106894 | usd |
CY2022 | OWPC |
Amortization Of Debt Discounts Warrants
AmortizationOfDebtDiscountsWarrants
|
255026 | usd |
CY2022 | OWPC |
Finance Cost On Equity Line Of Credit Issuances Of Series B Preferred Stock
FinanceCostOnEquityLineOfCreditIssuancesOfSeriesBPreferredStock
|
205005 | usd |
CY2022 | OWPC |
Finance Cost On Equity Line Of Credit Issuances Of Common Stock
FinanceCostOnEquityLineOfCreditIssuancesOfCommonStock
|
134128 | usd |
CY2022 | OWPC |
Finance Cost On Equity Line Of Credit
FinanceCostOnEquityLineOfCredit
|
30000 | usd |
CY2022 | OWPC |
Interest On Accounts Payable
InterestOnAccountsPayable
|
11249 | usd |
CY2023 | us-gaap |
Interest Expense
InterestExpense
|
308741 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
956858 | usd |
CY2023 | OWPC |
Series Convertible Preferred Stock Declared
SeriesConvertiblePreferredStockDeclared
|
-58891 | usd |
CY2022 | OWPC |
Series Convertible Preferred Stock Declared
SeriesConvertiblePreferredStockDeclared
|
-38923 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
15000 | usd |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
79827618 | shares |
CY2023Q4 | us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
1000000 | shares |
CY2023Q4 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
0.10 | |
CY2023Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
100000 | usd |
CY2023Q1 | us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
3000000 | shares |
CY2023Q1 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
0.10 | |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
300000 | usd |
CY2023Q4 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
250000 | shares |
CY2023Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
18500 | usd |
CY2023 | OWPC |
Amortization Of Common Stock Options Issued For Services
AmortizationOfCommonStockOptionsIssuedForServices
|
151749 | usd |
CY2022 | OWPC |
Amortization Of Common Stock Options Issued For Services
AmortizationOfCommonStockOptionsIssuedForServices
|
164620 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
100000 | shares |
CY2023Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.56 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
500000 | shares |
CY2022Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.50 | |
CY2023 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
|
0.10 | |
CY2023 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
|
0.56 | |
CY2023Q4 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
|
10892000 | shares |
CY2023 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
|
P7Y2M26D | |
CY2023Q4 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
|
0.14 | |
CY2023Q4 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
|
10392000 | shares |
CY2023Q4 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
|
0.14 | |
CY2023Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
14011650 | shares |
CY2023Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.25 | |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.29 | |
CY2023Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
9990000 | usd |
CY2023 | OWPC |
Operating Loss Carryforwards Expiration
OperatingLossCarryforwardsExpiration
|
The net operating loss carry forwards, if not utilized, will begin to expire in 2025. | |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.21 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.21 | pure |
CY2023Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
2097900 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
1950000 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
2097900 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
1950000 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2097900 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
1950000 | usd |
CY2024Q2 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
724086 | usd |