2024 Q1 Form 10-Q Financial Statement

#000149315224023530 Filed on June 12, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q1
Revenue $282.00 $2.100K
YoY Change -86.57% -79.31%
Cost Of Revenue $49.00 $970.00
YoY Change -94.95% -90.26%
Gross Profit $233.00 $1.130K
YoY Change -79.38% 494.74%
Gross Profit Margin 82.62% 53.81%
Selling, General & Admin $777.5K $451.2K
YoY Change 72.34% -18.33%
% of Gross Profit 333699.57% 39924.78%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $0.00 $7.860K
YoY Change -100.0% -37.07%
% of Gross Profit 0.0% 695.58%
Operating Expenses $777.5K $459.0K
YoY Change 69.39% -18.75%
Operating Profit -$777.3K -$457.9K
YoY Change 69.76% -18.92%
Interest Expense $102.0K -$58.07K
YoY Change -275.61% -65.05%
% of Operating Profit
Other Income/Expense, Net -$923.7K -$58.07K
YoY Change 1490.73%
Pretax Income -$1.701M -$515.9K
YoY Change 229.69% -15.35%
Income Tax
% Of Pretax Income
Net Earnings -$1.701M -$515.9K
YoY Change 229.69% -15.35%
Net Earnings / Revenue -603199.29% -24568.57%
Basic Earnings Per Share -$0.02 -$0.01
Diluted Earnings Per Share -$0.02 -$0.01
COMMON SHARES
Basic Shares Outstanding 86.93M shares 68.70M shares
Diluted Shares Outstanding 86.93M shares 68.70M shares

Balance Sheet

Concept 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $40.65K $84.71K
YoY Change -52.01% -0.82%
Cash & Equivalents $40.65K $84.71K
Short-Term Investments
Other Short-Term Assets $31.65K $73.29K
YoY Change -56.82% 99.05%
Inventory $26.26K $279.2K
Prepaid Expenses $31.65K
Receivables $282.00 $10.68K
Other Receivables $0.00 $0.00
Total Short-Term Assets $98.84K $447.9K
YoY Change -77.93% -28.05%
LONG-TERM ASSETS
Property, Plant & Equipment $2.789M
YoY Change 11.72%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $85.00K $237.4K
YoY Change -64.19% -84.66%
Total Long-Term Assets $85.00K $3.026M
YoY Change -97.19% -25.17%
TOTAL ASSETS
Total Short-Term Assets $98.84K $447.9K
Total Long-Term Assets $85.00K $3.026M
Total Assets $183.8K $3.474M
YoY Change -94.71% -25.55%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $619.0K $747.7K
YoY Change -17.22% 30.32%
Accrued Expenses $871.8K $1.208M
YoY Change -27.85% 87.72%
Deferred Revenue
YoY Change
Short-Term Debt $268.3K $1.001M
YoY Change -73.19% 108.42%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.971M $3.118M
YoY Change -36.78% 69.63%
LONG-TERM LIABILITIES
Long-Term Debt $2.441M $900.0K
YoY Change 171.25% 12.5%
Other Long-Term Liabilities $318.6K
YoY Change -77.42%
Total Long-Term Liabilities $2.441M $1.219M
YoY Change 100.34% -44.88%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.971M $3.118M
Total Long-Term Liabilities $2.441M $1.219M
Total Liabilities $4.412M $4.336M
YoY Change 1.75% 7.1%
SHAREHOLDERS EQUITY
Retained Earnings -$28.63M
YoY Change
Common Stock $111.1K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$8.803M -$862.0K
YoY Change
Total Liabilities & Shareholders Equity $183.8K $3.474M
YoY Change -94.71% -25.55%

Cashflow Statement

Concept 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income -$1.701M -$515.9K
YoY Change 229.69% -15.35%
Depreciation, Depletion And Amortization $0.00 $7.860K
YoY Change -100.0% -37.07%
Cash From Operating Activities -$249.8K -$562.0K
YoY Change -55.56% -13.22%
INVESTING ACTIVITIES
Capital Expenditures $5.050K
YoY Change -245.11%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$5.050K
YoY Change 45.11%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $450.0K
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $332.0K 450.0K
YoY Change -26.22% -25.0%
NET CHANGE
Cash From Operating Activities -$249.8K -562.0K
Cash From Investing Activities -5.050K
Cash From Financing Activities $332.0K 450.0K
Net Change In Cash $39.92K -117.0K
YoY Change -134.11% 129.11%
FREE CASH FLOW
Cash From Operating Activities -$249.8K -$562.0K
Capital Expenditures $5.050K
Free Cash Flow -$249.8K -$567.0K
YoY Change -55.95% -11.97%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
usd
CY2024Q1 us-gaap Depreciation
Depreciation
usd
CY2023Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2023Q1 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
usd
CY2024Q1 OWPC Stock Issued During Period Value Common Stock Issued To Debt Holder In Escrow To Be Cancelled
StockIssuedDuringPeriodValueCommonStockIssuedToDebtHolderInEscrowToBeCancelled
usd
CY2023Q1 OWPC Series A Convertible Preferred Stock Sold For Cash
SeriesAConvertiblePreferredStockSoldForCash
usd
CY2023Q1 OWPC Series A Convertible Preferred Stock Issued For Services
SeriesAConvertiblePreferredStockIssuedForServices
usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
usd
CY2023Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2023Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
usd
CY2024Q1 OWPC Series A Preferred Stock Issued For Services
SeriesAPreferredStockIssuedForServices
usd
CY2023Q1 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
usd
CY2024Q1 OWPC Increase Decrease In Other Assets
IncreaseDecreaseInOtherAssets
usd
CY2024Q1 OWPC Increase Decrease In Right Of Use Assets
IncreaseDecreaseInRightOfUseAssets
usd
CY2024Q1 us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
usd
CY2024Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
usd
CY2024Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
usd
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2023Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
usd
CY2023Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
usd
CY2023Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
usd
CY2024Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
CY2024Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023Q1 OWPC Value Of Debt Discounts Attributable To Commitment Shares To Related Parties
ValueOfDebtDiscountsAttributableToCommitmentSharesToRelatedParties
usd
CY2023Q1 OWPC Value Of Debt Discounts Attributable To Commitment Shares
ValueOfDebtDiscountsAttributableToCommitmentShares
usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
usd
CY2023Q1 OWPC Amortization Of Debt Discounts Related Parties
AmortizationOfDebtDiscountsRelatedParties
usd
CY2023Q1 OWPC Amortization Of Debt Discounts Common Stock
AmortizationOfDebtDiscountsCommonStock
usd
CY2023Q1 OWPC Amortization Of Beneficial Conversion Features
AmortizationOfBeneficialConversionFeatures
usd
CY2023Q4 us-gaap Assets
Assets
98882 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
528645 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
939368 usd
CY2023Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
196734 usd
CY2024Q1 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
126670 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
24136 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3872111 usd
CY2024Q1 us-gaap Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
9729 usd
CY2023Q4 us-gaap Liabilities
Liabilities
3872111 usd
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
9200000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
9200000 shares
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
111092849 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
111092849 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
79827618 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
79827618 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
79828 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
18414456 usd
CY2023Q4 OWPC Subscriptions Payable
SubscriptionsPayable
45000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
42328 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-26929686 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-8348074 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
98882 usd
CY2024Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
49 usd
CY2024Q1 us-gaap Gross Profit
GrossProfit
233 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
1134 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
198847 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
347297 usd
CY2024Q1 us-gaap Professional Fees
ProfessionalFees
578671 usd
CY2023Q1 us-gaap Professional Fees
ProfessionalFees
103848 usd
CY2023Q1 us-gaap Depreciation
Depreciation
7857 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
777518 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
459002 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-777285 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-457868 usd
CY2024Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-724086 usd
CY2024Q1 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
-97672 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
101979 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
58070 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-923737 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-58070 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-1701022 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-515938 usd
CY2024Q1 OWPC Gain Loss On Foreign Currency Translation
GainLossOnForeignCurrencyTranslation
-42328 usd
CY2023Q1 OWPC Gain Loss On Foreign Currency Translation
GainLossOnForeignCurrencyTranslation
184969 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1743350 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-330969 usd
CY2024Q1 OWPC Series Convertible Preferred Stock Declared
SeriesConvertiblePreferredStockDeclared
-14916 usd
CY2023Q1 OWPC Series Convertible Preferred Stock Declared
SeriesConvertiblePreferredStockDeclared
-12773 usd
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1758266 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-343742 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
86930048 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
86930048 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
68702907 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
68702907 shares
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2024Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.00
CY2023Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.00
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-8348074 usd
CY2024Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
492081 usd
CY2024Q1 OWPC Stock Issued During Period Value Common Stock Issued For Debt Commitment Fees
StockIssuedDuringPeriodValueCommonStockIssuedForDebtCommitmentFees
83293 usd
CY2024Q1 OWPC Stock Issued During Period Value Common Stock Issued Pursuant To Debt Modifications
StockIssuedDuringPeriodValueCommonStockIssuedPursuantToDebtModifications
724086 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
3852 usd
CY2024Q1 us-gaap Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
0.60
CY2024Q1 us-gaap Dividends Preferred Stock Stock
DividendsPreferredStockStock
14916 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-42328 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-1701022 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-8803028 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-5836258 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-5836258 usd
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
300000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
38130 usd
CY2023Q1 us-gaap Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
0.60
CY2023Q1 us-gaap Dividends Preferred Stock Stock
DividendsPreferredStockStock
12773 usd
CY2023Q1 us-gaap Dividends Preferred Stock Stock
DividendsPreferredStockStock
12773 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
184969 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-515938 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-5841870 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-5841870 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-1701022 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-515938 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7857 usd
CY2024Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-724086 usd
CY2024Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
46030 usd
CY2023Q1 OWPC Series A Preferred Stock Issued For Services
SeriesAPreferredStockIssuedForServices
45000 usd
CY2024Q1 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
492081 usd
CY2024Q1 OWPC Stock Options Issued For Services
StockOptionsIssuedForServices
3852 usd
CY2023Q1 OWPC Stock Options Issued For Services
StockOptionsIssuedForServices
38130 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
282 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1673 usd
CY2024Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
26257 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
225037 usd
CY2024Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
18498 usd
CY2023Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
27353 usd
CY2023Q1 OWPC Increase Decrease In Other Assets
IncreaseDecreaseInOtherAssets
7023 usd
CY2023Q1 OWPC Increase Decrease In Right Of Use Assets
IncreaseDecreaseInRightOfUseAssets
-22242 usd
CY2023Q1 us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
16 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
90311 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-50344 usd
CY2024Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
139949 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
171267 usd
CY2023Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-1694 usd
CY2023Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-20747 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-249750 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-561983 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5046 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5046 usd
CY2024Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
347000 usd
CY2024Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
285000 usd
CY2024Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
300000 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
450000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
332000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
450000 usd
CY2024Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-42328 usd
CY2023Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
190722 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
39922 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
73693 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
726 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
11016 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
40648 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
84709 usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
10500 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
22192 usd
CY2024Q1 OWPC Dividends Payable
DividendsPayable
14916 usd
CY2023Q1 OWPC Dividends Payable
DividendsPayable
12773 usd
CY2024Q1 OWPC Value Of Debt Discounts Attributable To Commitment Shares To Related Parties
ValueOfDebtDiscountsAttributableToCommitmentSharesToRelatedParties
9839 usd
CY2024Q1 OWPC Value Of Debt Discounts Attributable To Commitment Shares
ValueOfDebtDiscountsAttributableToCommitmentShares
73454 usd
CY2024Q1 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
-97672 usd
CY2023 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
-1564823 usd
CY2024Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p id="xdx_845_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zAmBdBSDItg" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline"><span id="xdx_869_z1jUMkv33R0c">Reclassifications</span></span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Certain reclassifications have been made to the prior years’ financial statements to conform to current year presentation. These reclassifications had no effect on previously reported results of operations or retained earnings.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_843_eus-gaap--UseOfEstimates_zQsZQsWHTwK1" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline"><span id="xdx_86D_zBzL1cPhdbhe">Use of Estimates</span></span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that may affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q1 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2024Q1 us-gaap Cash Uninsured Amount
CashUninsuredAmount
0 usd
CY2024Q1 us-gaap Cash
Cash
40648 usd
CY2024Q1 OWPC Working Capital
WorkingCapital
-1871931 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-28630708 usd
CY2023Q4 us-gaap Proceeds From Issuance Of Financial Services Obligations
ProceedsFromIssuanceOfFinancialServicesObligations
1200000 usd
CY2024Q1 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
-97672 usd
CY2023 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
-1564823 usd
CY2024Q1 us-gaap Additional Collateral Aggregate Fair Value
AdditionalCollateralAggregateFairValue
724086 usd
CY2024Q1 us-gaap Investment Maturity Date
InvestmentMaturityDate
2027-03-01
CY2024Q1 us-gaap Percentage Of Interest Bearing Domestic Deposits To Deposits
PercentageOfInterestBearingDomesticDepositsToDeposits
0.10 pure
CY2024Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.07 pure
CY2024Q1 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
2193981 usd
CY2024Q1 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
10971000 shares
CY2024Q1 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
724086 usd
CY2023Q2 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
1500000 shares
CY2023Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
89850 usd
CY2024Q1 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
126670 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
24136 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
26257 usd
CY2024Q1 us-gaap Notes Payable
NotesPayable
395000 usd
CY2023Q4 us-gaap Notes Payable
NotesPayable
335000 usd
CY2024Q1 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
126670 usd
CY2024Q1 us-gaap Security Deposit
SecurityDeposit
85000 usd
CY2023Q4 us-gaap Security Deposit
SecurityDeposit
85000 usd
CY2024Q1 OWPC Accrued Compensation Current
AccruedCompensationCurrent
759917 usd
CY2023Q4 OWPC Accrued Compensation Current
AccruedCompensationCurrent
665417 usd
CY2024Q1 us-gaap Interest Payable Current
InterestPayableCurrent
111919 usd
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
273951 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
871836 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
939368 usd
CY2024Q1 us-gaap Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
9729 usd
CY2024Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
2441252 usd
CY2023Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
1146500 usd
CY2024Q1 OWPC Amortization Of Debt Discounts
AmortizationOfDebtDiscounts
110 usd
CY2024Q1 us-gaap Additional Collateral Aggregate Fair Value
AdditionalCollateralAggregateFairValue
724086 usd
CY2024Q1 us-gaap Investment Maturity Date
InvestmentMaturityDate
2027-03-01
CY2024Q1 us-gaap Percentage Of Interest Bearing Domestic Deposits To Deposits
PercentageOfInterestBearingDomesticDepositsToDeposits
0.10 pure
CY2024Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.07 pure
CY2024Q1 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
2193981 usd
CY2024Q1 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
10971000 shares
CY2024Q1 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
724086 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
24136 usd
CY2024Q1 OWPC Fair Value Of Commitment Shares Issued As Debt Discount
FairValueOfCommitmentSharesIssuedAsDebtDiscount
73454 usd
CY2023 OWPC Fair Value Of Commitment Shares Issued As Debt Discount
FairValueOfCommitmentSharesIssuedAsDebtDiscount
42175 usd
CY2024Q1 OWPC Original Issue Discounts
OriginalIssueDiscounts
60000 usd
CY2023 OWPC Original Issue Discounts
OriginalIssueDiscounts
24000 usd
CY2024Q1 OWPC Legal And Brokerage Fees
LegalAndBrokerageFees
15000 usd
CY2023 OWPC Legal And Brokerage Fees
LegalAndBrokerageFees
13500 usd
CY2024Q1 OWPC Debt Discount
DebtDiscount
148454 usd
CY2023 OWPC Debt Discount
DebtDiscount
79675 usd
CY2024Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
21784 usd
CY2023 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
26233 usd
CY2024Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
126670 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
53442 usd
CY2024Q1 OWPC Debt Discount
DebtDiscount
148454 usd
CY2023Q1 OWPC Debt Discount
DebtDiscount
79675 usd
CY2024Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
45920 usd
CY2023Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 usd
CY2024Q1 OWPC Investment Ownership Percentage
InvestmentOwnershipPercentage
0.0499 pure
CY2024Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
15123 usd
CY2023Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
14795 usd
CY2024Q1 OWPC Interest Expense Related Party Short Term Borrowings
InterestExpenseRelatedPartyShortTermBorrowings
29576 usd
CY2023Q1 OWPC Interest Expense Related Party Short Term Borrowings
InterestExpenseRelatedPartyShortTermBorrowings
5467 usd
CY2024Q1 us-gaap Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
11250 usd
CY2023Q1 us-gaap Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
37808 usd
CY2024Q1 OWPC Amortization Of Debt Discounts Related Parties
AmortizationOfDebtDiscountsRelatedParties
110 usd
CY2024Q1 OWPC Amortization Of Debt Discounts Common Stock
AmortizationOfDebtDiscountsCommonStock
23555 usd
CY2024Q1 OWPC Amortization Of Beneficial Conversion Features
AmortizationOfBeneficialConversionFeatures
22365 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
101979 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
58070 usd
CY2024Q1 us-gaap Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
0.06 pure
CY2024Q1 OWPC Series Convertible Preferred Stock Declared
SeriesConvertiblePreferredStockDeclared
-14916 usd
CY2023Q1 OWPC Series Convertible Preferred Stock Declared
SeriesConvertiblePreferredStockDeclared
-12773 usd
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
111092849 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
111092849 shares
CY2024Q1 us-gaap Additional Collateral Aggregate Fair Value
AdditionalCollateralAggregateFairValue
724086 usd
CY2024Q1 us-gaap Investment Maturity Date
InvestmentMaturityDate
2027-03-01
CY2024Q1 us-gaap Percentage Of Interest Bearing Domestic Deposits To Deposits
PercentageOfInterestBearingDomesticDepositsToDeposits
0.10 pure
CY2024Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.07 pure
CY2024Q1 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
2193981 usd
CY2024Q1 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
10971000 shares
CY2024Q1 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
724086 usd
CY2024Q1 OWPC Amortization Of Common Stock Options Issued For Services
AmortizationOfCommonStockOptionsIssuedForServices
3852 usd
CY2023Q1 OWPC Amortization Of Common Stock Options Issued For Services
AmortizationOfCommonStockOptionsIssuedForServices
38130 usd
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Per Share Weighted Average Price Of Shares Purchased
ShareBasedCompensationArrangementByShareBasedPaymentAwardPerShareWeightedAveragePriceOfSharesPurchased
0.14
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P6Y11M26D
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3852 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
38130 usd
CY2024Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
14011650 shares
CY2024Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.29
CY2024Q1 OWPC Class Of Warrant Weighted Average Life
ClassOfWarrantWeightedAverageLife
P1Y7M28D
CY2024Q1 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
10507000 usd
CY2024Q1 OWPC Operating Loss Carryforwards Expiration
OperatingLossCarryforwardsExpiration
The net operating loss carry forwards, if not utilized, will begin to expire in 2025.

Files In Submission

Name View Source Status
0001493152-24-023530-index-headers.html Edgar Link pending
0001493152-24-023530-index.html Edgar Link pending
0001493152-24-023530.txt Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
owpc-20240331_pre.xml Edgar Link unprocessable
owpc-20240331_cal.xml Edgar Link unprocessable
0001493152-24-023530-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
form10-q_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
owpc-20240331.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
owpc-20240331_lab.xml Edgar Link unprocessable
owpc-20240331_def.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed