|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.079M
-23.73%
YoY
|
-$2.726M
-72.51%
YoY
|
-$9.915M
454.22%
YoY
|
-$1.789M
-120.89%
YoY
|
$8.565M
-17230.0%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000K
-66.67%
YoY
|
$3.000K
-50.0%
YoY
|
$6.000K
-94.55%
YoY
|
$110.0K
1471.43%
YoY
|
$7.000K
-30.0%
YoY
|
| Cash From Operating Activities |
-$1.348M
9.42%
YoY
|
-$1.232M
-2.22%
YoY
|
-$1.260M
51.99%
YoY
|
-$829.0K
227.67%
YoY
|
-$253.0K
-4.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.00K
N/A
|
N/A
N/A
|
$5.000K
N/A
|
N/A
N/A
|
$3.000K
-78.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$136.0K
-82.56%
YoY
|
$780.0K
-880.0%
YoY
|
-$100.0K
-84.87%
YoY
|
-$661.0K
-63.32%
YoY
|
-$1.802M
-1601.67%
YoY
|
| Cash From Investing Activities |
$120.0K
-84.62%
YoY
|
$780.0K
-842.86%
YoY
|
-$105.0K
-84.11%
YoY
|
-$661.0K
-63.38%
YoY
|
-$1.805M
-1740.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.525M
211.67%
YoY
|
$1.131M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.311M
-11.12%
YoY
|
$2.600M
119.97%
YoY
|
$1.182M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.348M
9.42%
YoY
|
-$1.232M
-2.22%
YoY
|
-$1.260M
51.99%
YoY
|
-$829.0K
227.67%
YoY
|
-$253.0K
-4.89%
YoY
|
| Cash From Investing Activities |
$120.0K
-84.62%
YoY
|
$780.0K
-842.86%
YoY
|
-$105.0K
-84.11%
YoY
|
-$661.0K
-63.38%
YoY
|
-$1.805M
-1740.91%
YoY
|
| Cash From Financing Activities |
$2.311M
-11.12%
YoY
|
$2.600M
119.97%
YoY
|
$1.182M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$1.083M
-49.58%
YoY
|
$2.148M
-1273.77%
YoY
|
-$183.0K
-87.72%
YoY
|
-$1.490M
-27.6%
YoY
|
-$2.058M
281.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.348M
9.42%
YoY
|
-$1.232M
-2.22%
YoY
|
-$1.260M
51.99%
YoY
|
-$829.0K
227.67%
YoY
|
-$253.0K
-4.89%
YoY
|
| Capital Expenditures |
$16.00K
N/A
|
N/A
N/A
|
$5.000K
N/A
|
N/A
N/A
|
$3.000K
-78.57%
YoY
|
| Free Cash Flow |
-$1.364M
10.71%
YoY
|
-$1.232M
-2.61%
YoY
|
-$1.265M
52.59%
YoY
|
-$829.0K
223.83%
YoY
|
-$256.0K
-8.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$22.00K
-115.83%
YoY
|
$120.0K
-126.09%
YoY
|
-$187.0K
-65.37%
YoY
|
-$1.873M
128.14%
YoY
|
-$139.0K
-84.64%
YoY
|
-$460.0K
-82.78%
YoY
|
-$540.0K
-92.6%
YoY
|
-$821.0K
865.88%
YoY
|
-$905.0K
-737.32%
YoY
|
-$2.672M
-494.1%
YoY
|
-$7.300M
238.43%
YoY
|
-$85.00K
-210.39%
YoY
|
$142.0K
-136.69%
YoY
|
$678.0K
-56.62%
YoY
|
-$2.157M
-133.05%
YoY
|
$77.00K
-82.81%
YoY
|
-$387.0K
-1482.14%
YoY
|
$1.563M
768.33%
YoY
|
$6.526M
-19875.76%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$1.000K
0.0%
YoY
|
$5.000K
-92.31%
YoY
|
$1.000K
-95.24%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
$65.00K
58.54%
YoY
|
$21.00K
-4.55%
YoY
|
$2.000K
-33.33%
YoY
|
$1.000K
N/A
|
$41.00K
51.85%
YoY
|
| Cash From Operating Activities |
$210.0K
-22.79%
YoY
|
$433.0K
2606.25%
YoY
|
$120.0K
-76.19%
YoY
|
-$2.171M
16.03%
YoY
|
$272.0K
128.57%
YoY
|
$16.00K
-83.33%
YoY
|
$504.0K
98.43%
YoY
|
-$1.871M
26.93%
YoY
|
$119.0K
-185.0%
YoY
|
$96.00K
-165.31%
YoY
|
$254.0K
-222.71%
YoY
|
-$1.474M
263.05%
YoY
|
-$140.0K
102.9%
YoY
|
-$147.0K
2.8%
YoY
|
-$207.0K
-311.22%
YoY
|
-$406.0K
194.2%
YoY
|
-$69.00K
2.99%
YoY
|
-$143.0K
-1530.0%
YoY
|
$98.00K
145.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$16.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$5.000K
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$3.000K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$73.00K
-78.01%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$63.00K
-85.94%
YoY
|
$332.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$448.0K
N/A
|
$0.00
-100.0%
YoY
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$285.0K
N/A
|
$0.00
-100.0%
YoY
|
-$175.0K
-112.98%
YoY
|
-$201.0K
-69.08%
YoY
|
$0.00
-100.0%
YoY
|
-$2.500M
-933.33%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$57.00K
-82.83%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$63.00K
-85.94%
YoY
|
$332.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$448.0K
-9060.0%
YoY
|
$0.00
-100.0%
YoY
|
-$95.00K
N/A
|
$0.00
-100.0%
YoY
|
-$5.000K
-97.51%
YoY
|
-$285.0K
9400.0%
YoY
|
$0.00
-100.0%
YoY
|
-$175.0K
-112.98%
YoY
|
-$201.0K
-68.89%
YoY
|
-$3.000K
-103.75%
YoY
|
-$2.500M
-933.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.122M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.002M
-70.26%
YoY
|
-$690.0K
-195.3%
YoY
|
$400.0K
20.48%
YoY
|
-$773.0K
-150.06%
YoY
|
$3.369M
N/A
|
$724.0K
N/A
|
$332.0K
16500.0%
YoY
|
$1.544M
14.97%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$2.000K
N/A
|
$1.343M
N/A
|
-$163.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$210.0K
-22.79%
YoY
|
$433.0K
2606.25%
YoY
|
$120.0K
-76.19%
YoY
|
-$2.171M
16.03%
YoY
|
$272.0K
128.57%
YoY
|
$16.00K
-83.33%
YoY
|
$504.0K
98.43%
YoY
|
-$1.871M
26.93%
YoY
|
$119.0K
-185.0%
YoY
|
$96.00K
-165.31%
YoY
|
$254.0K
-222.71%
YoY
|
-$1.474M
263.05%
YoY
|
-$140.0K
102.9%
YoY
|
-$147.0K
2.8%
YoY
|
-$207.0K
-311.22%
YoY
|
-$406.0K
194.2%
YoY
|
-$69.00K
2.99%
YoY
|
-$143.0K
-1530.0%
YoY
|
$98.00K
145.0%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$57.00K
-82.83%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$63.00K
-85.94%
YoY
|
$332.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$448.0K
-9060.0%
YoY
|
$0.00
-100.0%
YoY
|
-$95.00K
N/A
|
$0.00
-100.0%
YoY
|
-$5.000K
-97.51%
YoY
|
-$285.0K
9400.0%
YoY
|
$0.00
-100.0%
YoY
|
-$175.0K
-112.98%
YoY
|
-$201.0K
-68.89%
YoY
|
-$3.000K
-103.75%
YoY
|
-$2.500M
-933.33%
YoY
|
| Cash From Financing Activities |
$1.002M
-70.26%
YoY
|
-$690.0K
-195.3%
YoY
|
$400.0K
20.48%
YoY
|
-$773.0K
-150.06%
YoY
|
$3.369M
N/A
|
$724.0K
N/A
|
$332.0K
16500.0%
YoY
|
$1.544M
14.97%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$2.000K
N/A
|
$1.343M
N/A
|
-$163.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$1.212M
-67.28%
YoY
|
-$200.0K
-118.66%
YoY
|
$520.0K
-37.8%
YoY
|
-$2.944M
800.31%
YoY
|
$3.704M
553.26%
YoY
|
$1.072M
1016.67%
YoY
|
$836.0K
419.25%
YoY
|
-$327.0K
149.62%
YoY
|
$567.0K
-284.09%
YoY
|
$96.00K
-122.22%
YoY
|
$161.0K
-177.78%
YoY
|
-$131.0K
-77.45%
YoY
|
-$308.0K
14.07%
YoY
|
-$432.0K
195.89%
YoY
|
-$207.0K
-91.38%
YoY
|
-$581.0K
-148.02%
YoY
|
-$270.0K
-62.13%
YoY
|
-$146.0K
-262.22%
YoY
|
-$2.402M
-806.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$210.0K
-22.79%
YoY
|
$433.0K
2606.25%
YoY
|
$120.0K
-76.19%
YoY
|
-$2.171M
16.03%
YoY
|
$272.0K
128.57%
YoY
|
$16.00K
-83.33%
YoY
|
$504.0K
98.43%
YoY
|
-$1.871M
26.93%
YoY
|
$119.0K
-185.0%
YoY
|
$96.00K
-165.31%
YoY
|
$254.0K
-222.71%
YoY
|
-$1.474M
263.05%
YoY
|
-$140.0K
102.9%
YoY
|
-$147.0K
2.8%
YoY
|
-$207.0K
-311.22%
YoY
|
-$406.0K
194.2%
YoY
|
-$69.00K
2.99%
YoY
|
-$143.0K
-1530.0%
YoY
|
$98.00K
145.0%
YoY
|
| Capital Expenditures |
N/A
|
$16.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$5.000K
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$3.000K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
$417.0K
2506.25%
YoY
|
N/A
|
N/A
|
N/A
|
$16.00K
-83.33%
YoY
|
N/A
|
N/A
|
$119.0K
-182.07%
YoY
|
$96.00K
-165.31%
YoY
|
$259.0K
N/A
|
-$1.474M
N/A
|
-$145.0K
110.14%
YoY
|
-$147.0K
5.0%
YoY
|
N/A
|
N/A
|
-$69.00K
2.99%
YoY
|
-$140.0K
-1500.0%
YoY
|
$98.00K
145.0%
YoY
|
Loading...