|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$27.89M
-130.0%
YoY
|
$92.97M
53.16%
YoY
|
$60.70M
-63.37%
YoY
|
$165.7M
26.21%
YoY
|
$131.3M
-237.23%
YoY
|
| Depreciation, Depletion And Amortization |
$56.22M
0.62%
YoY
|
$55.87M
-12.79%
YoY
|
$64.07M
30.65%
YoY
|
$49.04M
17.88%
YoY
|
$41.60M
-30.57%
YoY
|
| Cash From Operating Activities |
$119.6M
-38.34%
YoY
|
$194.0M
-20.57%
YoY
|
$244.3M
94.48%
YoY
|
$125.6M
-36.56%
YoY
|
$198.0M
136.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$108.3M
-19.29%
YoY
|
$134.2M
81.15%
YoY
|
$74.10M
58.78%
YoY
|
$46.67M
46.32%
YoY
|
$31.89M
10.27%
YoY
|
| Acquisitions |
$28.00K
-99.64%
YoY
|
$7.688M
-35.8%
YoY
|
$11.98M
-95.46%
YoY
|
$263.6M
N/A
|
N/A
|
| Other Investing Activities |
$33.00K
-97.56%
YoY
|
$1.351M
-113.67%
YoY
|
-$9.883M
-257.3%
YoY
|
$6.283M
-953.67%
YoY
|
-$736.0K
-112.85%
YoY
|
| Cash From Investing Activities |
-$108.4M
-24.34%
YoY
|
-$143.3M
70.6%
YoY
|
-$83.98M
-44.66%
YoY
|
-$151.7M
-16.43%
YoY
|
-$181.6M
424.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$53.59M
2793.79%
YoY
|
-$1.852M
-93.4%
YoY
|
-$28.08M
-131.17%
YoY
|
$90.08M
1204.11%
YoY
|
$6.907M
-58.58%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.89M
-73.47%
YoY
|
-$48.61M
-69.84%
YoY
|
-$161.2M
1298.21%
YoY
|
-$11.53M
-69.8%
YoY
|
-$38.18M
6.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$119.6M
-38.34%
YoY
|
$194.0M
-20.57%
YoY
|
$244.3M
94.48%
YoY
|
$125.6M
-36.56%
YoY
|
$198.0M
136.14%
YoY
|
| Cash From Investing Activities |
-$108.4M
-24.34%
YoY
|
-$143.3M
70.6%
YoY
|
-$83.98M
-44.66%
YoY
|
-$151.7M
-16.43%
YoY
|
-$181.6M
424.0%
YoY
|
| Cash From Financing Activities |
-$12.89M
-73.47%
YoY
|
-$48.61M
-69.84%
YoY
|
-$161.2M
1298.21%
YoY
|
-$11.53M
-69.8%
YoY
|
-$38.18M
6.49%
YoY
|
| Net Change In Cash |
$11.25M
421.86%
YoY
|
$2.155M
-347.99%
YoY
|
-$869.0K
-97.69%
YoY
|
-$37.66M
73.24%
YoY
|
-$21.74M
-262.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$119.6M
-38.34%
YoY
|
$194.0M
-20.57%
YoY
|
$244.3M
94.48%
YoY
|
$125.6M
-36.56%
YoY
|
$198.0M
136.14%
YoY
|
| Capital Expenditures |
$108.3M
-19.29%
YoY
|
$134.2M
81.15%
YoY
|
$74.10M
58.78%
YoY
|
$46.67M
46.32%
YoY
|
$31.89M
10.27%
YoY
|
| Free Cash Flow |
$11.31M
-81.09%
YoY
|
$59.80M
-64.86%
YoY
|
$170.2M
115.58%
YoY
|
$78.94M
-52.48%
YoY
|
$166.1M
202.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.079M
-139.56%
YoY
|
-$63.68M
1517.55%
YoY
|
$16.69M
-58.93%
YoY
|
$26.18M
-31.77%
YoY
|
$17.90M
-129.79%
YoY
|
-$3.937M
-136.51%
YoY
|
$40.64M
-21.01%
YoY
|
$38.37M
-34.45%
YoY
|
-$60.07M
-287.43%
YoY
|
$10.78M
-45.17%
YoY
|
$51.45M
-9.11%
YoY
|
$58.54M
1.97%
YoY
|
$32.05M
26.14%
YoY
|
$19.67M
-24.32%
YoY
|
$56.61M
10.01%
YoY
|
$57.41M
101.66%
YoY
|
$25.41M
-308.26%
YoY
|
$25.99M
-345.05%
YoY
|
$51.46M
-945.41%
YoY
|
$28.47M
-142.63%
YoY
|
| Depreciation, Depletion And Amortization |
$16.16M
-8.08%
YoY
|
$16.19M
-5.88%
YoY
|
$16.59M
0.22%
YoY
|
$14.53M
-12.16%
YoY
|
$17.58M
-0.06%
YoY
|
$17.21M
7.4%
YoY
|
$16.55M
8.26%
YoY
|
$16.54M
9.02%
YoY
|
$17.59M
24.23%
YoY
|
$16.02M
26.78%
YoY
|
$15.29M
43.92%
YoY
|
$15.17M
48.89%
YoY
|
$14.16M
32.43%
YoY
|
$12.64M
27.93%
YoY
|
$10.62M
9.6%
YoY
|
$10.19M
5.24%
YoY
|
$10.69M
81.19%
YoY
|
$9.877M
-6.57%
YoY
|
$9.692M
-25.2%
YoY
|
$9.683M
-9.45%
YoY
|
| Cash From Operating Activities |
$49.19M
-45.65%
YoY
|
-$9.090M
-50.09%
YoY
|
$83.49M
-5.99%
YoY
|
-$3.942M
-111.97%
YoY
|
$90.51M
20.86%
YoY
|
-$18.21M
-207.78%
YoY
|
$88.82M
-11.13%
YoY
|
$32.92M
-37.36%
YoY
|
$74.89M
90.28%
YoY
|
$16.90M
-486.33%
YoY
|
$99.94M
46.65%
YoY
|
$52.56M
133.79%
YoY
|
$39.36M
-3.83%
YoY
|
-$4.374M
-154.0%
YoY
|
$68.15M
-36.89%
YoY
|
$22.48M
-45.18%
YoY
|
$40.92M
-33.14%
YoY
|
$8.100M
-606.25%
YoY
|
$108.0M
54.04%
YoY
|
$41.01M
-189.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.90M
-64.5%
YoY
|
$38.83M
0.29%
YoY
|
$31.18M
-25.12%
YoY
|
$23.43M
96.96%
YoY
|
$41.98M
114.17%
YoY
|
$38.72M
67.73%
YoY
|
$41.63M
182.3%
YoY
|
$11.89M
-28.62%
YoY
|
$19.60M
36.72%
YoY
|
$23.09M
-283.44%
YoY
|
$14.75M
-240.91%
YoY
|
$16.66M
79.55%
YoY
|
$14.34M
-312.02%
YoY
|
-$12.59M
41.26%
YoY
|
-$10.47M
-7.36%
YoY
|
$9.280M
88.43%
YoY
|
-$6.762M
-3.4%
YoY
|
-$8.909M
8.65%
YoY
|
-$11.30M
121.53%
YoY
|
$4.925M
-42.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$28.00K
-88.33%
YoY
|
N/A
|
N/A
|
N/A
|
$240.0K
-75.93%
YoY
|
N/A
|
N/A
|
N/A
|
$997.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$20.00K
-98.0%
YoY
|
-$13.00K
-96.57%
YoY
|
-$28.00K
-88.33%
YoY
|
-$7.420M
-14.27%
YoY
|
-$1.000M
N/A
|
-$379.0K
-83.91%
YoY
|
-$240.0K
-121.28%
YoY
|
-$8.655M
12.26%
YoY
|
$0.00
-100.0%
YoY
|
-$2.356M
-88.25%
YoY
|
$1.128M
-96.24%
YoY
|
-$7.710M
-37.13%
YoY
|
-$107.3M
-20.75%
YoY
|
-$20.05M
1236.67%
YoY
|
$30.00M
5900.0%
YoY
|
-$12.26M
354.22%
YoY
|
-$135.4M
N/A
|
-$1.500M
-50.0%
YoY
|
$500.0K
N/A
|
| Cash From Investing Activities |
-$14.90M
-69.83%
YoY
|
-$38.85M
-2.19%
YoY
|
-$31.19M
-25.76%
YoY
|
-$23.46M
93.3%
YoY
|
-$49.40M
74.83%
YoY
|
-$39.72M
72.06%
YoY
|
-$42.01M
145.63%
YoY
|
-$12.13M
-21.89%
YoY
|
-$28.26M
28.17%
YoY
|
-$23.09M
-80.75%
YoY
|
-$17.10M
-43.95%
YoY
|
-$15.53M
-174.97%
YoY
|
-$22.05M
15.88%
YoY
|
-$119.9M
-16.92%
YoY
|
-$30.52M
138.44%
YoY
|
$20.72M
-481.94%
YoY
|
-$19.03M
94.14%
YoY
|
-$144.3M
1660.04%
YoY
|
-$12.80M
58.0%
YoY
|
-$5.425M
-36.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$50.04M
-9855.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$513.0K
-14.78%
YoY
|
$402.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$602.0K
-98.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$42.48M
13090.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$322.0K
-98.18%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$34.21M
-10.72%
YoY
|
$49.04M
5.62%
YoY
|
-$53.68M
49.07%
YoY
|
$25.96M
-225.35%
YoY
|
-$38.32M
-18.04%
YoY
|
$46.44M
618.25%
YoY
|
-$36.01M
-57.52%
YoY
|
-$20.71M
-42.65%
YoY
|
-$46.76M
89.4%
YoY
|
$6.465M
-94.01%
YoY
|
-$84.77M
122.3%
YoY
|
-$36.11M
-36.27%
YoY
|
-$24.69M
64.14%
YoY
|
$108.0M
-1708.27%
YoY
|
-$38.13M
464.08%
YoY
|
-$56.67M
486.53%
YoY
|
-$15.04M
-61.04%
YoY
|
-$6.713M
-80.37%
YoY
|
-$6.760M
-95.4%
YoY
|
-$9.662M
-105.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$49.19M
-45.65%
YoY
|
-$9.090M
-50.09%
YoY
|
$83.49M
-5.99%
YoY
|
-$3.942M
-111.97%
YoY
|
$90.51M
20.86%
YoY
|
-$18.21M
-207.78%
YoY
|
$88.82M
-11.13%
YoY
|
$32.92M
-37.36%
YoY
|
$74.89M
90.28%
YoY
|
$16.90M
-486.33%
YoY
|
$99.94M
46.65%
YoY
|
$52.56M
133.79%
YoY
|
$39.36M
-3.83%
YoY
|
-$4.374M
-154.0%
YoY
|
$68.15M
-36.89%
YoY
|
$22.48M
-45.18%
YoY
|
$40.92M
-33.14%
YoY
|
$8.100M
-606.25%
YoY
|
$108.0M
54.04%
YoY
|
$41.01M
-189.43%
YoY
|
| Cash From Investing Activities |
-$14.90M
-69.83%
YoY
|
-$38.85M
-2.19%
YoY
|
-$31.19M
-25.76%
YoY
|
-$23.46M
93.3%
YoY
|
-$49.40M
74.83%
YoY
|
-$39.72M
72.06%
YoY
|
-$42.01M
145.63%
YoY
|
-$12.13M
-21.89%
YoY
|
-$28.26M
28.17%
YoY
|
-$23.09M
-80.75%
YoY
|
-$17.10M
-43.95%
YoY
|
-$15.53M
-174.97%
YoY
|
-$22.05M
15.88%
YoY
|
-$119.9M
-16.92%
YoY
|
-$30.52M
138.44%
YoY
|
$20.72M
-481.94%
YoY
|
-$19.03M
94.14%
YoY
|
-$144.3M
1660.04%
YoY
|
-$12.80M
58.0%
YoY
|
-$5.425M
-36.85%
YoY
|
| Cash From Financing Activities |
-$34.21M
-10.72%
YoY
|
$49.04M
5.62%
YoY
|
-$53.68M
49.07%
YoY
|
$25.96M
-225.35%
YoY
|
-$38.32M
-18.04%
YoY
|
$46.44M
618.25%
YoY
|
-$36.01M
-57.52%
YoY
|
-$20.71M
-42.65%
YoY
|
-$46.76M
89.4%
YoY
|
$6.465M
-94.01%
YoY
|
-$84.77M
122.3%
YoY
|
-$36.11M
-36.27%
YoY
|
-$24.69M
64.14%
YoY
|
$108.0M
-1708.27%
YoY
|
-$38.13M
464.08%
YoY
|
-$56.67M
486.53%
YoY
|
-$15.04M
-61.04%
YoY
|
-$6.713M
-80.37%
YoY
|
-$6.760M
-95.4%
YoY
|
-$9.662M
-105.25%
YoY
|
| Net Change In Cash |
$70.00K
-97.49%
YoY
|
$1.101M
-109.57%
YoY
|
-$1.381M
-112.8%
YoY
|
-$1.438M
-1920.25%
YoY
|
$2.785M
-2292.91%
YoY
|
-$11.50M
-4251.26%
YoY
|
$10.79M
-659.65%
YoY
|
$79.00K
-91.31%
YoY
|
-$127.0K
-98.28%
YoY
|
$277.0K
-101.7%
YoY
|
-$1.928M
286.37%
YoY
|
$909.0K
-106.75%
YoY
|
-$7.379M
-207.64%
YoY
|
-$16.32M
-88.59%
YoY
|
-$499.0K
-100.56%
YoY
|
-$13.47M
-151.98%
YoY
|
$6.855M
-46.45%
YoY
|
-$142.9M
224.85%
YoY
|
$88.42M
-204.15%
YoY
|
$25.92M
-79.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$49.19M
-45.65%
YoY
|
-$9.090M
-50.09%
YoY
|
$83.49M
-5.99%
YoY
|
-$3.942M
-111.97%
YoY
|
$90.51M
20.86%
YoY
|
-$18.21M
-207.78%
YoY
|
$88.82M
-11.13%
YoY
|
$32.92M
-37.36%
YoY
|
$74.89M
90.28%
YoY
|
$16.90M
-486.33%
YoY
|
$99.94M
46.65%
YoY
|
$52.56M
133.79%
YoY
|
$39.36M
-3.83%
YoY
|
-$4.374M
-154.0%
YoY
|
$68.15M
-36.89%
YoY
|
$22.48M
-45.18%
YoY
|
$40.92M
-33.14%
YoY
|
$8.100M
-606.25%
YoY
|
$108.0M
54.04%
YoY
|
$41.01M
-189.43%
YoY
|
| Capital Expenditures |
$14.90M
-64.5%
YoY
|
$38.83M
0.29%
YoY
|
$31.18M
-25.12%
YoY
|
$23.43M
96.96%
YoY
|
$41.98M
114.17%
YoY
|
$38.72M
67.73%
YoY
|
$41.63M
182.3%
YoY
|
$11.89M
-28.62%
YoY
|
$19.60M
36.72%
YoY
|
$23.09M
-283.44%
YoY
|
$14.75M
-240.91%
YoY
|
$16.66M
79.55%
YoY
|
$14.34M
-312.02%
YoY
|
-$12.59M
41.26%
YoY
|
-$10.47M
-7.36%
YoY
|
$9.280M
88.43%
YoY
|
-$6.762M
-3.4%
YoY
|
-$8.909M
8.65%
YoY
|
-$11.30M
121.53%
YoY
|
$4.925M
-42.67%
YoY
|
| Free Cash Flow |
$34.28M
-29.35%
YoY
|
-$47.92M
-15.83%
YoY
|
$52.31M
10.88%
YoY
|
-$27.37M
-230.15%
YoY
|
$48.53M
-12.23%
YoY
|
-$56.93M
820.07%
YoY
|
$47.18M
-44.62%
YoY
|
$21.03M
-41.42%
YoY
|
$55.28M
120.98%
YoY
|
-$6.188M
-175.36%
YoY
|
$85.20M
8.37%
YoY
|
$35.90M
171.93%
YoY
|
$25.02M
-47.53%
YoY
|
$8.211M
-51.73%
YoY
|
$78.62M
-34.09%
YoY
|
$13.20M
-63.41%
YoY
|
$47.68M
-30.08%
YoY
|
$17.01M
157.71%
YoY
|
$119.3M
58.61%
YoY
|
$36.08M
-166.27%
YoY
|
Loading...