|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.369B
-23.03%
YoY
|
$3.078B
-34.45%
YoY
|
$4.696B
-64.7%
YoY
|
$13.30B
472.95%
YoY
|
$2.322B
-115.66%
YoY
|
| Depreciation, Depletion And Amortization |
$7.533B
2.2%
YoY
|
$7.371B
7.37%
YoY
|
$6.865B
-0.88%
YoY
|
$6.926B
-18.01%
YoY
|
$8.447B
4.32%
YoY
|
| Cash From Operating Activities |
$10.53B
-7.93%
YoY
|
$11.44B
-7.06%
YoY
|
$12.31B
-26.78%
YoY
|
$16.81B
61.11%
YoY
|
$10.43B
163.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.427B
-8.42%
YoY
|
$7.018B
11.93%
YoY
|
$6.270B
39.43%
YoY
|
$4.497B
56.69%
YoY
|
$2.870B
13.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$628.0M
-108.29%
YoY
|
-$7.572B
966.48%
YoY
|
-$710.0M
89.33%
YoY
|
-$375.0M
-123.19%
YoY
|
$1.617B
-5.77%
YoY
|
| Cash From Investing Activities |
-$5.799B
-60.25%
YoY
|
-$14.59B
109.03%
YoY
|
-$6.980B
43.27%
YoY
|
-$4.872B
288.83%
YoY
|
-$1.253B
52.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$966.0M
-273.43%
YoY
|
-$557.0M
-133.49%
YoY
|
$1.663B
-40.73%
YoY
|
$2.806B
-12300.0%
YoY
|
-$23.00M
-81.15%
YoY
|
| Debt Paid & Issued, Net |
$3.754B
-16.84%
YoY
|
$4.514B
20418.18%
YoY
|
$22.00M
-99.77%
YoY
|
$9.484B
38.78%
YoY
|
$6.834B
N/A
|
| Cash From Financing Activities |
-$4.844B
-226.01%
YoY
|
$3.844B
-178.61%
YoY
|
-$4.890B
-64.35%
YoY
|
-$13.72B
60.0%
YoY
|
-$8.572B
89.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.53B
-7.93%
YoY
|
$11.44B
-7.06%
YoY
|
$12.31B
-26.78%
YoY
|
$16.81B
61.11%
YoY
|
$10.43B
163.82%
YoY
|
| Cash From Investing Activities |
-$5.799B
-60.25%
YoY
|
-$14.59B
109.03%
YoY
|
-$6.980B
43.27%
YoY
|
-$4.872B
288.83%
YoY
|
-$1.253B
52.99%
YoY
|
| Cash From Financing Activities |
-$4.844B
-226.01%
YoY
|
$3.844B
-178.61%
YoY
|
-$4.890B
-64.35%
YoY
|
-$13.72B
60.0%
YoY
|
-$8.572B
89.81%
YoY
|
| Net Change In Cash |
-$111.0M
-116.02%
YoY
|
$693.0M
58.22%
YoY
|
$438.0M
-124.65%
YoY
|
-$1.777B
-391.79%
YoY
|
$609.0M
-144.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.53B
-7.93%
YoY
|
$11.44B
-7.06%
YoY
|
$12.31B
-26.78%
YoY
|
$16.81B
61.11%
YoY
|
$10.43B
163.82%
YoY
|
| Capital Expenditures |
$6.427B
-8.42%
YoY
|
$7.018B
11.93%
YoY
|
$6.270B
39.43%
YoY
|
$4.497B
56.69%
YoY
|
$2.870B
13.21%
YoY
|
| Free Cash Flow |
$4.105B
-7.15%
YoY
|
$4.421B
-26.78%
YoY
|
$6.038B
-50.96%
YoY
|
$12.31B
62.78%
YoY
|
$7.564B
432.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.359B
255.45%
YoY
|
-$67.00M
-77.29%
YoY
|
$842.0M
-26.14%
YoY
|
$468.0M
-60.0%
YoY
|
$945.0M
6.42%
YoY
|
-$295.0M
-128.67%
YoY
|
$1.140B
-17.09%
YoY
|
$1.170B
93.39%
YoY
|
$888.0M
-29.69%
YoY
|
$1.029B
-40.42%
YoY
|
$1.375B
-49.93%
YoY
|
$605.0M
-83.89%
YoY
|
$1.263B
-74.1%
YoY
|
$1.727B
12.36%
YoY
|
$2.746B
231.64%
YoY
|
$3.755B
3545.63%
YoY
|
$4.876B
-3439.73%
YoY
|
$1.537B
-238.22%
YoY
|
$828.0M
-123.16%
YoY
|
| Depreciation, Depletion And Amortization |
$1.794B
-6.42%
YoY
|
$1.619B
-18.11%
YoY
|
$2.061B
7.01%
YoY
|
$1.936B
9.07%
YoY
|
$1.917B
13.23%
YoY
|
$1.977B
14.74%
YoY
|
$1.926B
12.5%
YoY
|
$1.775B
3.86%
YoY
|
$1.693B
-1.63%
YoY
|
$1.723B
-5.28%
YoY
|
$1.712B
-1.38%
YoY
|
$1.709B
-1.1%
YoY
|
$1.721B
4.75%
YoY
|
$1.819B
-7.48%
YoY
|
$1.736B
-9.39%
YoY
|
$1.728B
-27.12%
YoY
|
$1.643B
-25.11%
YoY
|
$1.966B
12.09%
YoY
|
$1.916B
0.05%
YoY
|
| Cash From Operating Activities |
$1.281B
-40.36%
YoY
|
$2.634B
-21.51%
YoY
|
$2.790B
-24.23%
YoY
|
$2.960B
23.64%
YoY
|
$2.148B
7.03%
YoY
|
$3.356B
3.61%
YoY
|
$3.682B
17.67%
YoY
|
$2.394B
-22.02%
YoY
|
$2.007B
-30.07%
YoY
|
$3.239B
-18.52%
YoY
|
$3.129B
-26.67%
YoY
|
$3.070B
-42.39%
YoY
|
$2.870B
-11.39%
YoY
|
$3.975B
28.56%
YoY
|
$4.267B
36.85%
YoY
|
$5.329B
60.8%
YoY
|
$3.239B
255.93%
YoY
|
$3.092B
120.23%
YoY
|
$3.118B
265.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.554B
-18.55%
YoY
|
$753.0M
-57.72%
YoY
|
$1.768B
5.05%
YoY
|
$1.998B
12.82%
YoY
|
$1.908B
7.01%
YoY
|
$1.781B
15.35%
YoY
|
$1.683B
3.95%
YoY
|
$1.771B
7.59%
YoY
|
$1.783B
22.04%
YoY
|
$1.544B
1.58%
YoY
|
$1.619B
-241.15%
YoY
|
$1.646B
-269.34%
YoY
|
$1.461B
70.28%
YoY
|
$1.520B
-262.22%
YoY
|
-$1.147B
74.85%
YoY
|
-$972.0M
39.26%
YoY
|
$858.0M
48.19%
YoY
|
-$937.0M
52.61%
YoY
|
-$656.0M
166.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.402B
698.81%
YoY
|
-$1.057B
11644.44%
YoY
|
$509.0M
-106.85%
YoY
|
-$1.000M
-99.0%
YoY
|
$1.177B
-4459.26%
YoY
|
-$9.000M
-97.88%
YoY
|
-$7.436B
-5228.28%
YoY
|
-$100.0M
-65.87%
YoY
|
-$27.00M
-80.29%
YoY
|
-$425.0M
12.43%
YoY
|
$145.0M
13.28%
YoY
|
-$293.0M
-8.72%
YoY
|
-$137.0M
-169.9%
YoY
|
-$378.0M
-142.66%
YoY
|
$128.0M
-73.88%
YoY
|
-$321.0M
473.21%
YoY
|
$196.0M
-34.01%
YoY
|
$886.0M
-59.6%
YoY
|
$490.0M
-1165.22%
YoY
|
| Cash From Investing Activities |
$7.848B
-1173.6%
YoY
|
-$1.810B
1.12%
YoY
|
-$1.259B
-86.19%
YoY
|
-$1.999B
6.84%
YoY
|
-$731.0M
-59.61%
YoY
|
-$1.790B
-9.09%
YoY
|
-$9.119B
518.66%
YoY
|
-$1.871B
-3.51%
YoY
|
-$1.810B
13.27%
YoY
|
-$1.969B
3.74%
YoY
|
-$1.474B
44.65%
YoY
|
-$1.939B
49.96%
YoY
|
-$1.598B
141.39%
YoY
|
-$1.898B
3621.57%
YoY
|
-$1.019B
513.86%
YoY
|
-$1.293B
71.49%
YoY
|
-$662.0M
134.75%
YoY
|
-$51.00M
-103.23%
YoY
|
-$166.0M
-43.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$39.00M
56.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00M
-71.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$88.00M
-112.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$702.0M
-2050.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$36.00M
1100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$6.903B
1232.63%
YoY
|
N/A
|
N/A
|
N/A
|
$518.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$22.00M
-99.32%
YoY
|
N/A
|
N/A
|
N/A
|
$3.259B
1772.99%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.328B
686.27%
YoY
|
-$974.0M
-18.97%
YoY
|
-$1.695B
-131.77%
YoY
|
-$1.243B
-3287.18%
YoY
|
-$932.0M
184.15%
YoY
|
-$1.202B
164.18%
YoY
|
$5.335B
-446.65%
YoY
|
$39.00M
-102.15%
YoY
|
-$328.0M
-69.63%
YoY
|
-$455.0M
-80.47%
YoY
|
-$1.539B
-54.33%
YoY
|
-$1.816B
-60.4%
YoY
|
-$1.080B
-68.5%
YoY
|
-$2.330B
-7.98%
YoY
|
-$3.370B
-37.87%
YoY
|
-$4.586B
1650.38%
YoY
|
-$3.429B
868.64%
YoY
|
-$2.532B
-11.56%
YoY
|
-$5.424B
-1901.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.281B
-40.36%
YoY
|
$2.634B
-21.51%
YoY
|
$2.790B
-24.23%
YoY
|
$2.960B
23.64%
YoY
|
$2.148B
7.03%
YoY
|
$3.356B
3.61%
YoY
|
$3.682B
17.67%
YoY
|
$2.394B
-22.02%
YoY
|
$2.007B
-30.07%
YoY
|
$3.239B
-18.52%
YoY
|
$3.129B
-26.67%
YoY
|
$3.070B
-42.39%
YoY
|
$2.870B
-11.39%
YoY
|
$3.975B
28.56%
YoY
|
$4.267B
36.85%
YoY
|
$5.329B
60.8%
YoY
|
$3.239B
255.93%
YoY
|
$3.092B
120.23%
YoY
|
$3.118B
265.96%
YoY
|
| Cash From Investing Activities |
$7.848B
-1173.6%
YoY
|
-$1.810B
1.12%
YoY
|
-$1.259B
-86.19%
YoY
|
-$1.999B
6.84%
YoY
|
-$731.0M
-59.61%
YoY
|
-$1.790B
-9.09%
YoY
|
-$9.119B
518.66%
YoY
|
-$1.871B
-3.51%
YoY
|
-$1.810B
13.27%
YoY
|
-$1.969B
3.74%
YoY
|
-$1.474B
44.65%
YoY
|
-$1.939B
49.96%
YoY
|
-$1.598B
141.39%
YoY
|
-$1.898B
3621.57%
YoY
|
-$1.019B
513.86%
YoY
|
-$1.293B
71.49%
YoY
|
-$662.0M
134.75%
YoY
|
-$51.00M
-103.23%
YoY
|
-$166.0M
-43.15%
YoY
|
| Cash From Financing Activities |
-$7.328B
686.27%
YoY
|
-$974.0M
-18.97%
YoY
|
-$1.695B
-131.77%
YoY
|
-$1.243B
-3287.18%
YoY
|
-$932.0M
184.15%
YoY
|
-$1.202B
164.18%
YoY
|
$5.335B
-446.65%
YoY
|
$39.00M
-102.15%
YoY
|
-$328.0M
-69.63%
YoY
|
-$455.0M
-80.47%
YoY
|
-$1.539B
-54.33%
YoY
|
-$1.816B
-60.4%
YoY
|
-$1.080B
-68.5%
YoY
|
-$2.330B
-7.98%
YoY
|
-$3.370B
-37.87%
YoY
|
-$4.586B
1650.38%
YoY
|
-$3.429B
868.64%
YoY
|
-$2.532B
-11.56%
YoY
|
-$5.424B
-1901.99%
YoY
|
| Net Change In Cash |
$1.801B
271.34%
YoY
|
-$150.0M
-141.21%
YoY
|
-$164.0M
60.78%
YoY
|
-$282.0M
-150.18%
YoY
|
$485.0M
-470.23%
YoY
|
$364.0M
-55.34%
YoY
|
-$102.0M
-187.93%
YoY
|
$562.0M
-182.04%
YoY
|
-$131.0M
-168.23%
YoY
|
$815.0M
-422.13%
YoY
|
$116.0M
-195.08%
YoY
|
-$685.0M
24.55%
YoY
|
$192.0M
-122.54%
YoY
|
-$253.0M
-149.71%
YoY
|
-$122.0M
-95.06%
YoY
|
-$550.0M
-123.93%
YoY
|
-$852.0M
-410.95%
YoY
|
$509.0M
324.17%
YoY
|
-$2.472B
-387.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.281B
-40.36%
YoY
|
$2.634B
-21.51%
YoY
|
$2.790B
-24.23%
YoY
|
$2.960B
23.64%
YoY
|
$2.148B
7.03%
YoY
|
$3.356B
3.61%
YoY
|
$3.682B
17.67%
YoY
|
$2.394B
-22.02%
YoY
|
$2.007B
-30.07%
YoY
|
$3.239B
-18.52%
YoY
|
$3.129B
-26.67%
YoY
|
$3.070B
-42.39%
YoY
|
$2.870B
-11.39%
YoY
|
$3.975B
28.56%
YoY
|
$4.267B
36.85%
YoY
|
$5.329B
60.8%
YoY
|
$3.239B
255.93%
YoY
|
$3.092B
120.23%
YoY
|
$3.118B
265.96%
YoY
|
| Capital Expenditures |
$1.554B
-18.55%
YoY
|
$753.0M
-57.72%
YoY
|
$1.768B
5.05%
YoY
|
$1.998B
12.82%
YoY
|
$1.908B
7.01%
YoY
|
$1.781B
15.35%
YoY
|
$1.683B
3.95%
YoY
|
$1.771B
7.59%
YoY
|
$1.783B
22.04%
YoY
|
$1.544B
1.58%
YoY
|
$1.619B
-241.15%
YoY
|
$1.646B
-269.34%
YoY
|
$1.461B
70.28%
YoY
|
$1.520B
-262.22%
YoY
|
-$1.147B
74.85%
YoY
|
-$972.0M
39.26%
YoY
|
$858.0M
48.19%
YoY
|
-$937.0M
52.61%
YoY
|
-$656.0M
166.67%
YoY
|
| Free Cash Flow |
-$273.0M
-213.75%
YoY
|
$1.881B
19.43%
YoY
|
$1.022B
-48.87%
YoY
|
$962.0M
54.41%
YoY
|
$240.0M
7.14%
YoY
|
$1.575B
-7.08%
YoY
|
$1.999B
32.38%
YoY
|
$623.0M
-56.25%
YoY
|
$224.0M
-84.1%
YoY
|
$1.695B
-30.96%
YoY
|
$1.510B
-72.11%
YoY
|
$1.424B
-77.4%
YoY
|
$1.409B
-40.82%
YoY
|
$2.455B
-39.07%
YoY
|
$5.414B
43.46%
YoY
|
$6.301B
57.05%
YoY
|
$2.381B
619.34%
YoY
|
$4.029B
99.65%
YoY
|
$3.774B
243.72%
YoY
|
Loading...