|
Concept
|
2025 | 2024 |
|---|---|---|
| Revenue |
$81.94K
74.48%
YoY
|
$46.96K
N/A
|
| Cost Of Revenue |
$74.67K
86.95%
YoY
|
$39.94K
N/A
|
| Gross Profit |
$7.269K
3.55%
YoY
|
$7.020K
N/A
|
| Selling, General & Admin |
$45.90K
50.0%
YoY
|
$30.60K
N/A
|
| Research & Development |
N/A
|
N/A
|
| Depreciation & Amortization |
$800.00
33.33%
YoY
|
$600.00
N/A
|
| Operating Expenses |
$45.92K
49.98%
YoY
|
$30.62K
N/A
|
| Operating Profit |
-$38.65K
63.79%
YoY
|
-$23.60K
N/A
|
| Interest Expense |
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
| Pretax Income |
-$38.65K
63.79%
YoY
|
-$23.60K
2288.66%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$38.65K
63.79%
YoY
|
-$23.60K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
| Diluted Shares Outstanding |
15.34M shares
24.87%
YoY
|
12.28M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$17.70K
N/A
|
$20.11K
-9.41%
YoY
|
$44.09K
151.91%
YoY
|
N/A
|
N/A
|
| Cost Of Revenue |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$16.90K
N/A
|
$15.85K
-10.35%
YoY
|
$41.96K
162.26%
YoY
|
N/A
|
N/A
|
| Gross Profit |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$900.00
N/A
|
$4.259K
-5.77%
YoY
|
$2.123K
41.53%
YoY
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$15.20K
N/A
|
$5.100K
N/A
|
$5.500K
N/A
|
$4.400K
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$200.00
N/A
|
$200.00
N/A
|
$600.00
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$7.292K
65.09%
YoY
|
$15.24K
-50.81%
YoY
|
$5.100K
N/A
|
$5.457K
-147.51%
YoY
|
$4.417K
-37.38%
YoY
|
$30.97K
283.99%
YoY
|
N/A
|
| Operating Profit |
-$7.292K
217.87%
YoY
|
-$15.24K
N/A
|
-$4.200K
N/A
|
-$1.198K
-107.48%
YoY
|
-$2.294K
-58.7%
YoY
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$7.292K
217.87%
YoY
|
-$15.24K
-50.81%
YoY
|
-$4.200K
N/A
|
-$1.198K
-82.8%
YoY
|
-$2.294K
-58.7%
YoY
|
-$30.97K
283.99%
YoY
|
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$7.292K
217.87%
YoY
|
-$15.24K
-50.81%
YoY
|
-$4.200K
N/A
|
-$1.198K
-82.8%
YoY
|
-$2.294K
-58.7%
YoY
|
-$30.97K
283.99%
YoY
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
15.34M shares
0.0%
YoY
|
15.34M shares
27.97%
YoY
|
15.34M shares
N/A
|
N/A
|
15.34M shares
N/A
|
11.99M shares
N/A
|
| Diluted Shares Outstanding |
15.34M shares
0.0%
YoY
|
15.34M shares
0.0%
YoY
|
N/A
|
15.34M shares
27.97%
YoY
|
15.34M shares
27.97%
YoY
|
15.34M shares
27.97%
YoY
|
N/A
|
Loading...
