|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to net loss: | |||||
| Amortization of rent-related intangibles and straight-line rent adjustments | |||||
| Depreciation and amortization | |||||
| Depreciation and amortization including intangible assets and deferred financing costs | |||||
| Impairment of real estate | |||||
| Loss on extinguishment of debt | |||||
| Unrealized loss on interest rate derivatives, net | |||||
| Changes in operating assets and liabilities: | |||||
| Increase in other assets | |||||
| Increase in due to affiliates | |||||
| Decrease in accounts payable | |||||
| Increase in accrued expenses and other liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities | |||||
| Development of real estate | |||||
| Other investing activity | |||||
| Acquisition of real estate | |||||
| Purchase of interest rate cap | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from issuance of debt | |||||
| Proceeds from term loans | |||||
| Repayment of loan from affiliate | |||||
| Repayment of construction loan | |||||
| Proceeds from construction loans | |||||
| Repayment of term loan | |||||
| Proceeds from units issued | |||||
| Short-term loan from affiliate | |||||
| Repayment of loans from affiliates | |||||
| Payment of debt issuance costs | |||||
| Other financing activities, net | |||||
| Return of capital from noncontrolling interests | |||||
| Payment of offering costs | |||||
| Contributions from noncontrolling interests | |||||
| Payment of financing deposits | |||||
| Proceeds from short-term loan from affiliate | |||||
| Distribution to noncontrolling interests | |||||
| Net cash provided by financing activities | |||||
| Net (decrease) increase in cash and cash equivalents, and restricted cash | |||||
| Cash and cash equivalents, and restricted cash, beginning of year | |||||
| Cash and cash equivalents, and restricted cash, end of year | |||||
| Cash paid during the year for interest, net of amount capitalized | |||||
Loading...