2023 Q3 Form 10-Q Financial Statement

#000149315223041080 Filed on November 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2022 Q3
Revenue $468.0K $338.0K
YoY Change 38.46% 21.58%
Cost Of Revenue $1.020M $973.0K
YoY Change 4.83% 557.43%
Gross Profit -$552.0K -$635.0K
YoY Change -13.07% -588.46%
Gross Profit Margin -117.95% -187.87%
Selling, General & Admin $1.482M $794.0K
YoY Change 86.65% 351.14%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $485.0K $349.0K
YoY Change 38.97% 114.11%
% of Gross Profit
Operating Expenses $3.782M $2.116M
YoY Change 78.73% 524.19%
Operating Profit -$4.334M -$2.751M
YoY Change 57.54% 1216.27%
Interest Expense -$8.000K $450.0K
YoY Change -101.78% 79.28%
% of Operating Profit
Other Income/Expense, Net $12.00K $449.0K
YoY Change -97.33% 393.41%
Pretax Income -$3.302M -$1.329M
YoY Change 148.46% -1099.25%
Income Tax $1.000K
% Of Pretax Income
Net Earnings -$3.300M -$1.045M
YoY Change 215.79% -2149.02%
Net Earnings / Revenue -705.13% -309.17%
Basic Earnings Per Share -$0.92 -$0.30
Diluted Earnings Per Share -$0.92 -$304.7K
COMMON SHARES
Basic Shares Outstanding 3.578M shares 3.430M shares
Diluted Shares Outstanding 3.578M shares 3.430M shares

Balance Sheet

Concept 2023 Q3 2022 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $15.74M $139.5M
YoY Change -88.71% 484.17%
Cash & Equivalents $15.74M $139.5M
Short-Term Investments
Other Short-Term Assets $23.94M
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $39.68M $174.4M
YoY Change -77.25% 234.72%
LONG-TERM ASSETS
Property, Plant & Equipment $313.2M $160.5M
YoY Change 95.16% 150.69%
Goodwill
YoY Change
Intangibles $7.646M $9.341M
YoY Change -18.15%
Long-Term Investments
YoY Change
Other Assets $8.336M $6.830M
YoY Change 22.05% 79.88%
Total Long-Term Assets $321.5M $167.3M
YoY Change 92.18% 146.73%
TOTAL ASSETS
Total Short-Term Assets $39.68M $174.4M
Total Long-Term Assets $321.5M $167.3M
Total Assets $361.2M $341.8M
YoY Change 5.7% 184.97%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $8.939M $1.240M
YoY Change 620.89% -63.36%
Accrued Expenses $14.79M $6.555M
YoY Change 125.64%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $34.97M $7.795M
YoY Change 348.65% 130.35%
LONG-TERM LIABILITIES
Long-Term Debt $1.000K $0.00
YoY Change
Other Long-Term Liabilities $5.611M
YoY Change 946.83%
Total Long-Term Liabilities $1.000K $5.611M
YoY Change -99.98% 946.83%
TOTAL LIABILITIES
Total Short-Term Liabilities $34.97M $7.795M
Total Long-Term Liabilities $1.000K $5.611M
Total Liabilities $34.97M $13.41M
YoY Change 160.88% -70.96%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $323.8M $325.4M
YoY Change
Total Liabilities & Shareholders Equity $361.2M $341.8M
YoY Change 5.7% 184.97%

Cashflow Statement

Concept 2023 Q3 2022 Q3
OPERATING ACTIVITIES
Net Income -$3.300M -$1.045M
YoY Change 215.79% -2149.02%
Depreciation, Depletion And Amortization $485.0K $349.0K
YoY Change 38.97% 114.11%
Cash From Operating Activities -$1.821M -$1.529M
YoY Change 19.1% 550.64%
INVESTING ACTIVITIES
Capital Expenditures $49.60M
YoY Change
Acquisitions
YoY Change
Other Investing Activities $8.000K -$10.08M
YoY Change -100.08% -219.82%
Cash From Investing Activities -$49.59M -$10.08M
YoY Change 391.86% -219.82%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.004M 3.980M
YoY Change -74.77%
NET CHANGE
Cash From Operating Activities -1.821M -1.529M
Cash From Investing Activities -49.59M -10.08M
Cash From Financing Activities 1.004M 3.980M
Net Change In Cash -50.41M -7.632M
YoY Change 560.52% -193.3%
FREE CASH FLOW
Cash From Operating Activities -$1.821M -$1.529M
Capital Expenditures $49.60M
Free Cash Flow -$51.42M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001807046
CY2022Q4 us-gaap Debt Current
DebtCurrent
usd
CY2023Q3 us-gaap Other Liability Related Party Type Extensible Enumeration
OtherLiabilityRelatedPartyTypeExtensibleEnumeration
http://fasb.org/srt/2023#AffiliatedEntityMember
CY2022Q4 us-gaap Other Liability Related Party Type Extensible Enumeration
OtherLiabilityRelatedPartyTypeExtensibleEnumeration
http://fasb.org/srt/2023#AffiliatedEntityMember
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q3 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
usd
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
usd
OZ Purchase Of Interest Rate Cap
PurchaseOfInterestRateCap
usd
OZ Proceeds From Interest Rate Cap
ProceedsFromInterestRateCap
usd
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
usd
OZ Repayment Of Loan Receivable
RepaymentOfLoanReceivable
usd
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
usd
OZ Payment Of Deferred Financing Costs
PaymentOfDeferredFinancingCosts
usd
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
usd
OZ Capital Distribution To Noncontrolling Interests
CapitalDistributionToNoncontrollingInterests
usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
usd
OZ Proceeds From Subscriptions Receivable
ProceedsFromSubscriptionsReceivable
usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
usd
CY2022Q4 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherAssets
CY2022 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
usd
CY2023Q3 us-gaap Derivative Gain Loss Statement Of Income Or Comprehensive Income Extensible Enumeration
DerivativeGainLossStatementOfIncomeOrComprehensiveIncomeExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherNonoperatingIncomeExpense
CY2022Q3 us-gaap Derivative Gain Loss Statement Of Income Or Comprehensive Income Extensible Enumeration
DerivativeGainLossStatementOfIncomeOrComprehensiveIncomeExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherNonoperatingIncomeExpense
us-gaap Derivative Gain Loss Statement Of Income Or Comprehensive Income Extensible Enumeration
DerivativeGainLossStatementOfIncomeOrComprehensiveIncomeExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherNonoperatingIncomeExpense
us-gaap Derivative Gain Loss Statement Of Income Or Comprehensive Income Extensible Enumeration
DerivativeGainLossStatementOfIncomeOrComprehensiveIncomeExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherNonoperatingIncomeExpense
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-40911
dei Entity Registrant Name
EntityRegistrantName
Belpointe PREP, LLC
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
84-4412083
dei Entity Address Address Line1
EntityAddressAddressLine1
255 Glenville Road
dei Entity Address City Or Town
EntityAddressCityOrTown
Greenwich
dei Entity Address State Or Province
EntityAddressStateOrProvince
CT
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
06831
dei City Area Code
CityAreaCode
(203)
dei Local Phone Number
LocalPhoneNumber
883-1944
dei Security12b Title
Security12bTitle
Class A units
dei Trading Symbol
TradingSymbol
OZ
dei Security Exchange Name
SecurityExchangeName
NYSEAMER
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 us-gaap Land
Land
38741000 usd
CY2022Q4 us-gaap Land
Land
38741000 usd
CY2023Q3 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
17929000 usd
CY2022Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
17843000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
9172000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
9495000 usd
CY2023Q3 us-gaap Real Estate Inventory Construction Materials
RealEstateInventoryConstructionMaterials
250432000 usd
CY2022Q4 us-gaap Real Estate Inventory Construction Materials
RealEstateInventoryConstructionMaterials
133898000 usd
CY2023Q3 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
316274000 usd
CY2022Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
199977000 usd
CY2023Q3 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
3065000 usd
CY2022Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
1719000 usd
CY2023Q3 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
313209000 usd
CY2022Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
198258000 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15743000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
143467000 usd
CY2023Q3 us-gaap Other Assets
OtherAssets
32275000 usd
CY2022Q4 us-gaap Other Assets
OtherAssets
12270000 usd
CY2023Q3 us-gaap Assets
Assets
361227000 usd
CY2022Q4 us-gaap Assets
Assets
353995000 usd
CY2023Q3 us-gaap Debt Current
DebtCurrent
1000 usd
CY2023Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
9829000 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
5803000 usd
CY2023Q3 OZ Lease Liabilities
LeaseLiabilities
1413000 usd
CY2022Q4 OZ Lease Liabilities
LeaseLiabilities
7126000 usd
CY2023Q3 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
8939000 usd
CY2022Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
1686000 usd
CY2023Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
14791000 usd
CY2022Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
6728000 usd
CY2023Q3 us-gaap Liabilities
Liabilities
34973000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
21343000 usd
CY2023Q3 us-gaap Members Equity
MembersEquity
323839000 usd
CY2022Q4 us-gaap Members Equity
MembersEquity
329482000 usd
CY2023Q3 us-gaap Members Equity Attributable To Noncontrolling Interest
MembersEquityAttributableToNoncontrollingInterest
2415000 usd
CY2022Q4 us-gaap Members Equity Attributable To Noncontrolling Interest
MembersEquityAttributableToNoncontrollingInterest
3170000 usd
CY2023Q3 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
326254000 usd
CY2022Q4 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
332652000 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
361227000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
353995000 usd
CY2023Q3 us-gaap Lease Income
LeaseIncome
468000 usd
CY2022Q3 us-gaap Lease Income
LeaseIncome
338000 usd
us-gaap Lease Income
LeaseIncome
1743000 usd
us-gaap Lease Income
LeaseIncome
979000 usd
CY2023Q3 us-gaap Revenues
Revenues
468000 usd
CY2022Q3 us-gaap Revenues
Revenues
338000 usd
us-gaap Revenues
Revenues
1743000 usd
us-gaap Revenues
Revenues
979000 usd
CY2023Q3 us-gaap Occupancy Net
OccupancyNet
1020000 usd
CY2022Q3 us-gaap Occupancy Net
OccupancyNet
973000 usd
us-gaap Occupancy Net
OccupancyNet
3027000 usd
us-gaap Occupancy Net
OccupancyNet
2804000 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1482000 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
794000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4469000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3908000 usd
CY2023Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
485000 usd
CY2022Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
349000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1685000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
899000 usd
CY2023Q3 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
795000 usd
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
2961000 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
3782000 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
2116000 usd
us-gaap Operating Expenses
OperatingExpenses
12142000 usd
us-gaap Operating Expenses
OperatingExpenses
7611000 usd
CY2023Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
92000 usd
CY2022Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
450000 usd
us-gaap Interest And Other Income
InterestAndOtherIncome
93000 usd
us-gaap Interest And Other Income
InterestAndOtherIncome
1500000 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-80000 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
126000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-27000 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
12000 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
449000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
219000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1473000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3302000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1329000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10180000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5159000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
112000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-3302000 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-1330000 usd
us-gaap Profit Loss
ProfitLoss
-10180000 usd
us-gaap Profit Loss
ProfitLoss
-5271000 usd
CY2023Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-18000 usd
CY2022Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-285000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-6000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-324000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-3284000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-1045000 usd
us-gaap Net Income Loss
NetIncomeLoss
-10174000 usd
us-gaap Net Income Loss
NetIncomeLoss
-4947000 usd
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.92
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.92
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.30
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.30
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.87
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.87
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.45
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.45
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3577857 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3577857 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3430090 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3430090 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3542765 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3542765 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3400201 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3400201 shares
CY2022Q4 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
332652000 usd
CY2023Q1 us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
963000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-119000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-2807000 usd
CY2023Q1 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
328763000 usd
CY2023Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3844000 usd
CY2023Q2 OZ Capital Distribution To Noncontrolling Interests
CapitalDistributionToNoncontrollingInterests
-24000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-169000 usd
CY2023Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
238000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
-4071000 usd
CY2023Q2 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
328581000 usd
CY2023Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1088000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-113000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-3302000 usd
CY2023Q3 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
326254000 usd
CY2021Q4 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
323875000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-20000 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-2009000 usd
CY2022Q1 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
321846000 usd
CY2022Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3130000 usd
CY2022Q2 us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
3100000 usd
CY2022Q2 us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
3100000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-347000 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-1932000 usd
CY2022Q2 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
325797000 usd
CY2022Q2 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
325797000 usd
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4100000 usd
CY2022Q3 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-220000 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-1330000 usd
CY2022Q3 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
328347000 usd
CY2022Q3 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
328347000 usd
us-gaap Profit Loss
ProfitLoss
-10180000 usd
us-gaap Profit Loss
ProfitLoss
-5271000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1685000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
899000 usd
OZ Accretion Of Rentrelated Intangibles And Deferred Rental Revenue
AccretionOfRentrelatedIntangiblesAndDeferredRentalRevenue
-723000 usd
OZ Accretion Of Rentrelated Intangibles And Deferred Rental Revenue
AccretionOfRentrelatedIntangiblesAndDeferredRentalRevenue
-144000 usd
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
2961000 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
135000 usd
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
145000 usd
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
-375000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-205000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-183000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
234000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-58000 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
565000 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
283000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5243000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4483000 usd
us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
95825000 usd
us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
26652000 usd
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
5180000 usd
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
6216000 usd
OZ Purchase Of Interest Rate Cap
PurchaseOfInterestRateCap
159000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
75000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
88000 usd
OZ Proceeds From Interest Rate Cap
ProceedsFromInterestRateCap
8000 usd
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
34955000 usd
OZ Repayment Of Loan Receivable
RepaymentOfLoanReceivable
3469000 usd
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
1492000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-101231000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-62950000 usd
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
4932000 usd
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
7230000 usd
OZ Payment Of Deferred Financing Costs
PaymentOfDeferredFinancingCosts
3488000 usd
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
319000 usd
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
549000 usd
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
188000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-101000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-189000 usd
OZ Capital Distribution To Noncontrolling Interests
CapitalDistributionToNoncontrollingInterests
24000 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
1000 usd
OZ Proceeds From Subscriptions Receivable
ProceedsFromSubscriptionsReceivable
20295000 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
10800000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1189000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
15987000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-105285000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-51446000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
144967000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
192346000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
39682000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
140900000 usd
CY2023Q3 OZ Proceeds From Unsold Initial Public Offering
ProceedsFromUnsoldInitialPublicOffering
517724350 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84D_eus-gaap--UseOfEstimates_ztS6c6yteMh6" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b><i><span id="xdx_868_zlIbtQjWp7m1">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited consolidated financial statements and the accompanying notes. Actual results could materially differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"></span></p>
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15743000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
143467000 usd
CY2023Q3 us-gaap Restricted Cash
RestrictedCash
23939000 usd
CY2022Q4 us-gaap Restricted Cash
RestrictedCash
1500000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
39682000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
144967000 usd
CY2023Q3 OZ Guarantor Covenant Amount
GuarantorCovenantAmount
20000000.0 usd
CY2023Q3 us-gaap Construction Payable Current
ConstructionPayableCurrent
3900000 usd
CY2022Q4 us-gaap Construction Payable Current
ConstructionPayableCurrent
1500000 usd
CY2023Q3 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
241000 usd
CY2022Q3 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
217000 usd
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
773000 usd
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
627000 usd
CY2023Q3 us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
99000 usd
CY2022Q3 us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
72000 usd
us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
247000 usd
us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
209000 usd
CY2023Q3 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
340000 usd
CY2022Q3 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
289000 usd
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
1020000 usd
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
836000 usd
CY2023Q3 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
100000 usd
CY2022Q3 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
100000 usd
us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
700000 usd
us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
200000 usd
CY2023Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
0 usd
CY2023Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
0 usd
CY2022Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
5000000.0 usd
CY2022Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
5000000.0 usd
CY2023Q3 us-gaap Ground Leases Net
GroundLeasesNet
300000 usd
CY2023Q3 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
1295000 usd
CY2022Q3 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
1232000 usd
us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
4198000 usd
us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
3752000 usd
CY2023Q3 OZ Other Capitalized Costs
OtherCapitalizedCosts
2072000 usd
CY2022Q3 OZ Other Capitalized Costs
OtherCapitalizedCosts
1348000 usd
OZ Other Capitalized Costs
OtherCapitalizedCosts
7250000 usd
OZ Other Capitalized Costs
OtherCapitalizedCosts
4736000 usd
CY2023Q3 us-gaap Other Liabilities
OtherLiabilities
9830000 usd
CY2022Q4 us-gaap Other Liabilities
OtherLiabilities
5803000 usd
CY2023Q3 OZ Asset Management Fee
AssetManagementFee
700000 usd
OZ Asset Management Fee
AssetManagementFee
2000000.0 usd
CY2022Q3 OZ Asset Management Fee
AssetManagementFee
600000 usd
OZ Asset Management Fee
AssetManagementFee
1900000 usd
CY2023Q3 us-gaap Development Costs
DevelopmentCosts
1200000 usd
us-gaap Development Costs
DevelopmentCosts
4800000 usd
CY2022Q3 us-gaap Development Costs
DevelopmentCosts
500000 usd
us-gaap Development Costs
DevelopmentCosts
2800000 usd
CY2023Q2 OZ Development Fee Percentage
DevelopmentFeePercentage
0.55 pure
CY2023Q2 OZ Development Budget Fee Percentage
DevelopmentBudgetFeePercentage
0.045 pure
OZ Development Fees Outstanding And Payable
DevelopmentFeesOutstandingAndPayable
400000 usd
OZ Development Fees Outstanding And Payable
DevelopmentFeesOutstandingAndPayable
400000 usd
OZ Acquisition Fee Percentage
AcquisitionFeePercentage
0.015 pure
CY2023Q3 us-gaap Real Estate Insurance
RealEstateInsurance
0 usd
us-gaap Real Estate Insurance
RealEstateInsurance
2400000 usd
CY2023Q3 us-gaap Insurance Commissions
InsuranceCommissions
0 usd
us-gaap Insurance Commissions
InsuranceCommissions
200000 usd
CY2022Q3 us-gaap Real Estate Insurance
RealEstateInsurance
0 usd
us-gaap Real Estate Insurance
RealEstateInsurance
4600000 usd
CY2022Q3 us-gaap Insurance Commissions
InsuranceCommissions
0 usd
us-gaap Insurance Commissions
InsuranceCommissions
400000 usd
CY2023Q3 OZ Administration Fees
AdministrationFees
0 usd
OZ Administration Fees
AdministrationFees
0 usd
CY2022Q3 OZ Administration Fees
AdministrationFees
100000 usd
OZ Administration Fees
AdministrationFees
100000 usd
CY2023Q3 OZ Amortization Of Insuranceto Real Estate
AmortizationOfInsurancetoRealEstate
600000 usd
CY2022Q3 OZ Amortization Of Insuranceto Real Estate
AmortizationOfInsurancetoRealEstate
500000 usd
OZ Amortization Of Insuranceto Real Estate
AmortizationOfInsurancetoRealEstate
1600000 usd
OZ Amortization Of Insuranceto Real Estate
AmortizationOfInsurancetoRealEstate
1100000 usd
CY2023Q3 OZ Amortization Of Insurance To Property Expenses
AmortizationOfInsuranceToPropertyExpenses
100000 usd
CY2022Q3 OZ Amortization Of Insurance To Property Expenses
AmortizationOfInsuranceToPropertyExpenses
100000 usd
OZ Amortization Of Insurance To Property Expenses
AmortizationOfInsuranceToPropertyExpenses
300000 usd
OZ Amortization Of Insurance To Property Expenses
AmortizationOfInsuranceToPropertyExpenses
300000 usd
CY2022Q2 us-gaap Variable Interest Entity Ownership Percentage
VariableInterestEntityOwnershipPercentage
0.702 pure
CY2022Q2 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
60 acre
CY2022Q2 OZ Initial Capital Contribution To Acquire Real Estate Forfeited
InitialCapitalContributionToAcquireRealEstateForfeited
1000000.0 usd
CY2022Q2 OZ Non Controlling Interest Percentage
NonControllingInterestPercentage
0.298 pure
CY2022Q2 OZ Minority Interest Ownership Percentage By Ccontrolling Owners
MinorityInterestOwnershipPercentageByCcontrollingOwners
1 pure
CY2022Q4 OZ Real Estate Under Construction Beginning Balance
RealEstateUnderConstructionBeginningBalance
133898000 usd
CY2021Q4 OZ Real Estate Under Construction Beginning Balance
RealEstateUnderConstructionBeginningBalance
76882000 usd
OZ Capitalized Costs
CapitalizedCosts
114312000 usd
CY2022 OZ Capitalized Costs
CapitalizedCosts
45907000 usd
OZ Land Available For Developments
LandAvailableForDevelopments
4936000 usd
CY2022 OZ Land Available For Developments
LandAvailableForDevelopments
10958000 usd
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
2961000 usd
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
247000 usd
CY2022 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
151000 usd
CY2023Q3 OZ Real Estate Under Construction Beginning Balance
RealEstateUnderConstructionBeginningBalance
250432000 usd
CY2022Q4 OZ Real Estate Under Construction Beginning Balance
RealEstateUnderConstructionBeginningBalance
133898000 usd
OZ Development Fees And Employee Reimbursement Expenditures
DevelopmentFeesAndEmployeeReimbursementExpenditures
6200000 usd
CY2022 OZ Development Fees And Employee Reimbursement Expenditures
DevelopmentFeesAndEmployeeReimbursementExpenditures
5600000 usd
OZ Development Fees Payable
DevelopmentFeesPayable
400000 usd
OZ Direct And Indirect Project Costs
DirectAndIndirectProjectCosts
2400000 usd
CY2022 OZ Direct And Indirect Project Costs
DirectAndIndirectProjectCosts
2200000 usd
OZ Ground Lease Payments
GroundLeasePayments
100000 usd
CY2022 OZ Ground Lease Payments
GroundLeasePayments
800000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
3000000.0 usd
CY2023Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
9172000 usd
CY2023Q3 OZ Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
-1526000 usd
CY2023Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7646000 usd
CY2022Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
9495000 usd
CY2022Q4 OZ Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
-791000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
8704000 usd
CY2023Q3 OZ Finite Lived Intangible Liabilities Gross
FiniteLivedIntangibleLiabilitiesGross
-2100000 usd
CY2023Q3 OZ Finite Lived Intangible Liabilities Accumulated Amortization
FiniteLivedIntangibleLiabilitiesAccumulatedAmortization
687000 usd
CY2023Q3 OZ Finite Lived Intangible Liabilities Net
FiniteLivedIntangibleLiabilitiesNet
-1413000 usd
CY2022Q4 OZ Finite Lived Intangible Liabilities Gross
FiniteLivedIntangibleLiabilitiesGross
-2517000 usd
CY2022Q4 OZ Finite Lived Intangible Liabilities Accumulated Amortization
FiniteLivedIntangibleLiabilitiesAccumulatedAmortization
411000 usd
CY2022Q4 OZ Finite Lived Intangible Liabilities Net
FiniteLivedIntangibleLiabilitiesNet
-2106000 usd
CY2023Q3 OZ Interest Income On Loans Receivables
InterestIncomeOnLoansReceivables
0 usd
CY2022Q3 OZ Interest Income On Loans Receivables
InterestIncomeOnLoansReceivables
500000 usd
OZ Interest Income On Loans Receivables
InterestIncomeOnLoansReceivables
0 usd
OZ Interest Income On Loans Receivables
InterestIncomeOnLoansReceivables
1500000 usd
CY2023Q3 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
3700000 usd
CY2023Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
1400000 usd
CY2023Q3 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
400000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-3300000 usd
us-gaap Net Income Loss
NetIncomeLoss
-10200000 usd
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.92
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.92
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.87
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.87
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-1000000.0 usd
us-gaap Net Income Loss
NetIncomeLoss
-4900000 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.30
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.30
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.45
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.45

Files In Submission

Name View Source Status
0001493152-23-041080-index-headers.html Edgar Link pending
0001493152-23-041080-index.html Edgar Link pending
0001493152-23-041080.txt Edgar Link pending
0001493152-23-041080-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
oz-20230930.xsd Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
oz-20230930_cal.xml Edgar Link unprocessable
oz-20230930_def.xml Edgar Link unprocessable
oz-20230930_lab.xml Edgar Link unprocessable
oz-20230930_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending