2023 Q4 Form 10-K Financial Statement

#000149315224011817 Filed on March 29, 2024

View on sec.gov

Income Statement

Concept 2023 Q4 2023 2022
Revenue $511.0K $2.254M $1.391M
YoY Change 24.03% 62.04% 39.52%
Cost Of Revenue $1.152M $4.179M $3.809M
YoY Change 14.63% 9.71% 234.12%
Gross Profit -$641.0K -$1.925M -$2.418M
YoY Change 8.09% -20.39% 1590.91%
Gross Profit Margin -125.44% -85.4% -173.83%
Selling, General & Admin $1.866M $6.335M $5.798M
YoY Change -1.27% 9.26% 98.29%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $382.0K $2.067M $1.291M
YoY Change -2.55% 60.11% 119.56%
% of Gross Profit
Operating Expenses $2.248M $8.402M $10.90M
YoY Change -1.49% -22.9% 210.31%
Operating Profit -$2.889M -$10.33M -$13.32M
YoY Change 0.49% -22.45% 264.32%
Interest Expense -$180.0K $13.00K $100.0K
YoY Change -151.43% -87.0% -83.87%
% of Operating Profit
Other Income/Expense, Net -$13.00K $13.00K $1.381M
YoY Change -97.06% -99.06% -19828.57%
Pretax Income -$4.181M -$14.36M -$8.126M
YoY Change 40.92% 76.73% 167.13%
Income Tax $1.000K $1.000K $112.0K
% Of Pretax Income
Net Earnings -$4.177M -$14.35M -$7.683M
YoY Change 52.67% 86.79% 145.07%
Net Earnings / Revenue -817.42% -636.69% -552.34%
Basic Earnings Per Share -$4.04 -$2.25
Diluted Earnings Per Share -$1.17 -$4.04 -$2.25
COMMON SHARES
Basic Shares Outstanding 3.553M shares 3.417M shares
Diluted Shares Outstanding 3.553M shares 3.417M shares

Balance Sheet

Concept 2023 Q4 2023 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $20.13M $20.13M $143.5M
YoY Change -85.97% -85.97% -25.33%
Cash & Equivalents $20.13M $20.13M $143.5M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $20.13M $20.13M $143.5M
YoY Change -85.97% -85.97% -33.55%
LONG-TERM ASSETS
Property, Plant & Equipment $353.5M $353.5M $198.3M
YoY Change 78.32% 78.32% 59.5%
Goodwill
YoY Change
Intangibles $7.473M
YoY Change -14.14%
Long-Term Investments
YoY Change
Other Assets $8.451M $8.451M $12.27M
YoY Change -31.12% -31.12% 888.72%
Total Long-Term Assets $362.0M $362.0M $210.5M
YoY Change 71.94% 71.94% 67.7%
TOTAL ASSETS
Total Short-Term Assets $20.13M $20.13M $143.5M
Total Long-Term Assets $362.0M $362.0M $210.5M
Total Assets $382.1M $382.1M $354.0M
YoY Change 7.94% 7.94% 3.68%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $12.58M $12.58M $1.686M
YoY Change 646.38% 646.38% 24.7%
Accrued Expenses $9.097M $9.097M $6.728M
YoY Change 35.21% 35.21% 260.75%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $32.05M $32.05M $8.414M
YoY Change 280.92% 280.92% 161.55%
LONG-TERM LIABILITIES
Long-Term Debt $23.68M $23.68M $0.00
YoY Change -100.0%
Other Long-Term Liabilities $1.324M $1.324M $12.93M
YoY Change -89.76% -89.76% 264.81%
Total Long-Term Liabilities $25.00M $25.00M $12.93M
YoY Change 93.38% 93.38% -9.8%
TOTAL LIABILITIES
Total Short-Term Liabilities $32.05M $32.05M $8.414M
Total Long-Term Liabilities $25.00M $25.00M $12.93M
Total Liabilities $59.49M $59.49M $24.51M
YoY Change 178.74% 142.69% 38.16%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $322.6M $322.6M $329.5M
YoY Change
Total Liabilities & Shareholders Equity $382.1M $382.1M $354.0M
YoY Change 7.94% 7.94% 3.68%

Cashflow Statement

Concept 2023 Q4 2023 2022
OPERATING ACTIVITIES
Net Income -$4.177M -$14.35M -$7.683M
YoY Change 52.67% 86.79% 145.07%
Depreciation, Depletion And Amortization $382.0K $2.067M $1.291M
YoY Change -2.55% 60.11% 119.56%
Cash From Operating Activities -$1.702M -$6.945M -$6.651M
YoY Change -21.49% 4.42% 193.25%
INVESTING ACTIVITIES
Capital Expenditures $43.92M $144.9M $66.85M
YoY Change 116.79% 11.43%
Acquisitions
YoY Change
Other Investing Activities $26.00K -$200.0K $225.0K
YoY Change -104.48% -188.89% -100.52%
Cash From Investing Activities -$43.89M -$145.1M -$63.53M
YoY Change 7467.59% 128.43% 46.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $3.000M $7.932M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 29.50M 30.69M $22.80M
YoY Change 332.82% 34.58% -90.15%
NET CHANGE
Cash From Operating Activities -1.702M -6.945M -$6.651M
Cash From Investing Activities -43.89M -145.1M -$63.53M
Cash From Financing Activities 29.50M 30.69M $22.80M
Net Change In Cash -16.10M -121.4M -$47.38M
YoY Change -495.8% 156.19% -125.5%
FREE CASH FLOW
Cash From Operating Activities -$1.702M -$6.945M -$6.651M
Capital Expenditures $43.92M $144.9M $66.85M
Free Cash Flow -$45.62M -$151.9M -$73.50M
YoY Change 106.62% 18.05%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001807046
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
usd
CY2022Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
usd
CY2022 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
usd
CY2022 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
usd
CY2022 OZ Purchase Of Interest Rate Cap
PurchaseOfInterestRateCap
usd
CY2023 OZ Repayment Of Loan Receivable
RepaymentOfLoanReceivable
usd
CY2023 us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
usd
CY2023 us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
usd
CY2022 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
usd
CY2022 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
usd
CY2022 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
usd
CY2022 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
usd
CY2022 OZ Payment Of Financing Deposits
PaymentOfFinancingDeposits
usd
CY2022 OZ Return Of Capital From Noncontrolling Interests
ReturnOfCapitalFromNoncontrollingInterests
usd
CY2023 OZ Proceeds From Subscriptions Receivable
ProceedsFromSubscriptionsReceivable
usd
CY2023 us-gaap Repayments Of Debt
RepaymentsOfDebt
usd
CY2022Q4 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherAssets
CY2022Q2 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
usd
CY2022 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
usd
CY2023 us-gaap Derivative Gain Loss Statement Of Income Or Comprehensive Income Extensible Enumeration
DerivativeGainLossStatementOfIncomeOrComprehensiveIncomeExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherNonoperatingIncomeExpense
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Security12b Title
Security12bTitle
Class A units
CY2023 dei Trading Symbol
TradingSymbol
OZ
CY2023 dei Security Exchange Name
SecurityExchangeName
NYSEAMER
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Public Float
EntityPublicFloat
287873778 usd
CY2023 dei Auditor Firm
AuditorFirmId
2468
CY2023 dei Auditor Name
AuditorName
Citrin Cooperman & Company, LLP
CY2023 dei Auditor Location
AuditorLocation
New York, New York
CY2023Q4 us-gaap Land
Land
38741000 usd
CY2022Q4 us-gaap Land
Land
38741000 usd
CY2023Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
17939000 usd
CY2022Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
17843000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
9172000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
9495000 usd
CY2023Q4 us-gaap Real Estate Inventory Construction Materials
RealEstateInventoryConstructionMaterials
291130000 usd
CY2022Q4 us-gaap Real Estate Inventory Construction Materials
RealEstateInventoryConstructionMaterials
133898000 usd
CY2023Q4 OZ Real Estate Investment Property Gross
RealEstateInvestmentPropertyGross
356982000 usd
CY2022Q4 OZ Real Estate Investment Property Gross
RealEstateInvestmentPropertyGross
199977000 usd
CY2023Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
3441000 usd
CY2022Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
1719000 usd
CY2023Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
353541000 usd
CY2022Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
198258000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20125000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
143467000 usd
CY2023Q4 us-gaap Other Assets
OtherAssets
8451000 usd
CY2022Q4 us-gaap Other Assets
OtherAssets
12270000 usd
CY2023Q4 us-gaap Assets
Assets
382117000 usd
CY2022Q4 us-gaap Assets
Assets
353995000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
19678000 usd
CY2023Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
4000000 usd
CY2023Q4 us-gaap Below Market Lease Net
BelowMarketLeaseNet
1324000 usd
CY2022Q4 us-gaap Below Market Lease Net
BelowMarketLeaseNet
7126000 usd
CY2023Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
12584000 usd
CY2022Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
1686000 usd
CY2023Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
9097000 usd
CY2022Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
6728000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
57053000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
21343000 usd
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2067000 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1291000 usd
CY2023 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
4060000 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
16641000 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
10898000 usd
CY2023 us-gaap Interest And Other Income
InterestAndOtherIncome
113000 usd
CY2022 us-gaap Interest And Other Income
InterestAndOtherIncome
1850000 usd
CY2023 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-87000 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-469000 usd
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
26000 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1381000 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-14361000 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8126000 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
112000 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-14362000 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-8238000 usd
CY2023 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-11000 usd
CY2022 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-555000 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-14351000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-7683000 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-4.04
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-4.04
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.25
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.25
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3553319 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3553319 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3416527 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3416527 shares
CY2021Q4 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
323875000 usd
CY2022 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
14130000 usd
CY2022 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
433000 usd
CY2022 us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
3100000 usd
CY2022 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-648000 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-8238000 usd
CY2022Q4 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
332652000 usd
CY2022Q4 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
332652000 usd
CY2023 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
7932000 usd
CY2023 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
266000 usd
CY2023 OZ Return Of Capital
ReturnOfCapital
-24000 usd
CY2023 us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
963000 usd
CY2023 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-437000 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-14362000 usd
CY2023Q4 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
325064000 usd
CY2023Q4 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
325064000 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-14362000 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-8238000 usd
CY2023 OZ Amortization Of Rentrelated Intangibles And Straightline Rent Adjustments
AmortizationOfRentrelatedIntangiblesAndStraightlineRentAdjustments
-820000 usd
CY2022 OZ Amortization Of Rentrelated Intangibles And Straightline Rent Adjustments
AmortizationOfRentrelatedIntangiblesAndStraightlineRentAdjustments
-231000 usd
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2067000 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1291000 usd
CY2023 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
4060000 usd
CY2023 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-66000 usd
CY2023 us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
1896000 usd
CY2022 us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
39000 usd
CY2023 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
228000 usd
CY2022 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-676000 usd
CY2023 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
479000 usd
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-186000 usd
CY2023 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-103000 usd
CY2022 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-2000 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6945000 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6651000 usd
CY2023 us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
139733000 usd
CY2022 us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
39596000 usd
CY2023 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
5190000 usd
CY2022 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
27254000 usd
CY2023 OZ Purchase Of Interest Rate Cap
PurchaseOfInterestRateCap
159000 usd
CY2023 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
41000 usd
CY2022 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
225000 usd
CY2022 OZ Repayment Of Loan Receivable
RepaymentOfLoanReceivable
38413000 usd
CY2022 us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
34955000 usd
CY2022 us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
87000 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-145123000 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-63530000 usd
CY2023 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
21874000 usd
CY2023 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
7932000 usd
CY2022 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
14130000 usd
CY2023 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
5500000 usd
CY2023 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
2618000 usd
CY2023 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
1500000 usd
CY2023 OZ Payment Of Offering Costs
PaymentOfOfferingCosts
373000 usd
CY2022 OZ Payment Of Offering Costs
PaymentOfOfferingCosts
731000 usd
CY2023 OZ Payment Of Financing Deposits
PaymentOfFinancingDeposits
225000 usd
CY2023 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
216000 usd
CY2022 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
268000 usd
CY2023 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-96000 usd
CY2022 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-360000 usd
CY2023 OZ Return Of Capital From Noncontrolling Interests
ReturnOfCapitalFromNoncontrollingInterests
24000 usd
CY2022 OZ Proceeds From Subscriptions Receivable
ProceedsFromSubscriptionsReceivable
20295000 usd
CY2022 us-gaap Repayments Of Debt
RepaymentsOfDebt
10800000 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
30686000 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
22802000 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-121382000 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-47379000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
144967000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
192346000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
23585000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
144967000 usd
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_846_eus-gaap--UseOfEstimates_zNWN1Xp2jAZ" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_865_zGt6J2DIAA5b">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in our consolidated financial statements and the accompanying notes to the consolidated financial statements. Actual results could materially differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20125000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
143467000 usd
CY2023Q4 us-gaap Restricted Cash
RestrictedCash
3460000 usd
CY2022Q4 us-gaap Restricted Cash
RestrictedCash
1500000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
23585000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
144967000 usd
CY2023Q4 OZ Subscriptions Receivables
SubscriptionsReceivables
0 usd
CY2022Q4 OZ Subscriptions Receivables
SubscriptionsReceivables
0 usd
CY2023 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
400000 usd
CY2022 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
600000 usd
CY2023 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p id="xdx_847_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_z7bLVlaM6pxi" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_863_zk8MMlguoA44">Reclassifications</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i> </i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Certain prior period amounts have been reclassified to conform to the current period presentation.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_84D_eus-gaap--ConcentrationRiskCreditRisk_zlr1eAnbcWQe" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_863_zoXhDUSakyB7">Risks and Uncertainties</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i> </i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Demand for multifamily and mixed-use rental properties is subject to uncertainty as a result of a number of factors, including, among others, increasing interest rates, the availability of credit, higher rates of inflation, the rate of unemployment, and ongoing supply chain disruptions. The potential effect of these and other factors presents material uncertainty and risk with respect to our future performance and financial results, including the potential to negatively impact our costs of operations, our financing arrangements, the value of our investments, and the laws, regulations, and government and regulatory policies applicable to us. We are closely monitoring the potential impact of these and other factors on all aspects of our investments and operations.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i> </i></b></span></p>
CY2023 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
1019000 usd
CY2022 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
878000 usd
CY2023 us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
415000 usd
CY2022 us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
282000 usd
CY2023 OZ Operating Lease Income
OperatingLeaseIncome
1434000 usd
CY2022 OZ Operating Lease Income
OperatingLeaseIncome
1160000 usd
CY2023 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
800000 usd
CY2022 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
300000 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
931000 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
1198000 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
1103000 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
1087000 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received Five Years
LessorOperatingLeasePaymentsToBeReceivedFiveYears
1108000 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received Thereafter
LessorOperatingLeasePaymentsToBeReceivedThereafter
11030000 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
16457000 usd
CY2023Q4 us-gaap Deferred Rent Receivables Net
DeferredRentReceivablesNet
100000 usd
CY2022Q4 us-gaap Deferred Rent Receivables Net
DeferredRentReceivablesNet
1300000 usd
CY2023Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
0 usd
CY2022Q4 OZ Finance Leases Liability
FinanceLeasesLiability
5000000.0 usd
CY2022Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
5000000.0 usd
CY2023 us-gaap Operating Lease Expense
OperatingLeaseExpense
300000 usd
CY2022 us-gaap Operating Lease Expense
OperatingLeaseExpense
300000 usd
CY2023 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
6272000 usd
CY2022 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
5431000 usd
CY2023Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
9484000 usd
CY2022Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
7280000 usd
CY2023Q4 us-gaap Other Liabilities
OtherLiabilities
10370000 usd
CY2022Q4 us-gaap Other Liabilities
OtherLiabilities
5803000 usd
CY2023 OZ Development Fee Percentage
DevelopmentFeePercentage
0.045 pure
CY2023 us-gaap Development Costs
DevelopmentCosts
5900000 usd
CY2022 us-gaap Development Costs
DevelopmentCosts
4300000 usd
CY2023Q2 OZ Development Fee Percentage
DevelopmentFeePercentage
0.55 pure
CY2023Q2 OZ Development Budget Fee Percentage
DevelopmentBudgetFeePercentage
0.045 pure
CY2023 OZ Development Fees Outstanding And Payable
DevelopmentFeesOutstandingAndPayable
400000 usd
CY2023 OZ Development Fees Outstanding And Payable
DevelopmentFeesOutstandingAndPayable
400000 usd
CY2023 OZ Acquisition Fee Percentage
AcquisitionFeePercentage
0.015 pure
CY2023 us-gaap Real Estate Insurance
RealEstateInsurance
2600000 usd
CY2022 us-gaap Real Estate Insurance
RealEstateInsurance
4800000 usd
CY2023 us-gaap Insurance Commissions
InsuranceCommissions
200000 usd
CY2022 us-gaap Insurance Commissions
InsuranceCommissions
500000 usd
CY2022Q2 us-gaap Variable Interest Entity Ownership Percentage
VariableInterestEntityOwnershipPercentage
0.702 pure
CY2022Q2 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
60 acre
CY2022Q2 OZ Initial Capital Contribution To Acquire Real Estate Forfeited
InitialCapitalContributionToAcquireRealEstateForfeited
1000000.0 usd
CY2022Q2 OZ Non Controlling Interest Percentage
NonControllingInterestPercentage
0.298 pure
CY2022Q2 OZ Minority Interest Ownership Percentage By Ccontrolling Owners
MinorityInterestOwnershipPercentageByCcontrollingOwners
1 pure
CY2022Q1 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
1.1 acre
CY2022Q2 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
0.265 acre
CY2022Q2 us-gaap Variable Interest Entity Ownership Percentage
VariableInterestEntityOwnershipPercentage
0.702 pure
CY2022Q2 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
60 acre
CY2022Q2 OZ Initial Capital Contribution To Acquire Real Estate
InitialCapitalContributionToAcquireRealEstate
3800000 usd
CY2023 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
400000 usd
CY2022Q2 OZ Business Combination Recognized Identifiable Real Estate Intangible Assets
BusinessCombinationRecognizedIdentifiableRealEstateIntangibleAssets
424000 usd
CY2022Q2 OZ Business Combination Recognized Identifiable Real Estate Under Construction Assets
BusinessCombinationRecognizedIdentifiableRealEstateUnderConstructionAssets
4633000 usd
CY2022Q2 OZ Business Combination Recognized Identifiable Real Estate Assets
BusinessCombinationRecognizedIdentifiableRealEstateAssets
5057000 usd
CY2022Q2 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
5057000 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
87000 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
2105000 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
7249000 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
363000 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
16000 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
379000 usd
CY2022Q2 OZ Amounts Attributable To Noncontrolling Interests
AmountsAttributableToNoncontrollingInterests
3100000 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
3770000 usd
CY2023Q2 us-gaap Restricted Cash
RestrictedCash
1400000 usd
CY2022Q4 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
19 acre
CY2022Q4 OZ Percentage Of Interests Acquired
PercentageOfInterestsAcquired
0.99 pure
CY2022Q4 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
5.9 acre
CY2022Q4 OZ Real Estate Under Construction Beginning Balance
RealEstateUnderConstructionBeginningBalance
133898000 usd
CY2021Q4 OZ Real Estate Under Construction Beginning Balance
RealEstateUnderConstructionBeginningBalance
76882000 usd
CY2022 OZ Capitalized Costs
CapitalizedCosts
45907000 usd
CY2023 OZ Land Available For Developments
LandAvailableForDevelopments
4936000 usd
CY2022 OZ Land Available For Developments
LandAvailableForDevelopments
10958000 usd
CY2023 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
4060000 usd
CY2023 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
387000 usd
CY2022 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
151000 usd
CY2022Q4 OZ Real Estate Under Construction Beginning Balance
RealEstateUnderConstructionBeginningBalance
133898000 usd
CY2023 OZ Direct And Indirect Project Costs
DirectAndIndirectProjectCosts
3400000 usd
CY2022 OZ Direct And Indirect Project Costs
DirectAndIndirectProjectCosts
2200000 usd
CY2023 OZ Ground Lease Payments
GroundLeasePayments
100000 usd
CY2022 OZ Ground Lease Payments
GroundLeasePayments
800000 usd
CY2023 us-gaap Asset Impairment Charges
AssetImpairmentCharges
4100000 usd
CY2023Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
9172000 usd
CY2023Q4 OZ Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
-1699000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7473000 usd
CY2022Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
9495000 usd
CY2022Q4 OZ Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
-791000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
8704000 usd
CY2023Q4 OZ Finite Lived Intangible Liabilities Gross
FiniteLivedIntangibleLiabilitiesGross
-2100000 usd
CY2023Q4 OZ Finite Lived Intangible Liabilities Accumulated Amortization
FiniteLivedIntangibleLiabilitiesAccumulatedAmortization
776000 usd
CY2023Q4 OZ Finite Lived Intangible Liabilities Net
FiniteLivedIntangibleLiabilitiesNet
-1324000 usd
CY2022Q4 OZ Finite Lived Intangible Liabilities Gross
FiniteLivedIntangibleLiabilitiesGross
-2517000 usd
CY2022Q4 OZ Finite Lived Intangible Liabilities Accumulated Amortization
FiniteLivedIntangibleLiabilitiesAccumulatedAmortization
411000 usd
CY2022Q4 OZ Finite Lived Intangible Liabilities Net
FiniteLivedIntangibleLiabilitiesNet
-2106000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
32000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
34000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
34000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
34000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
34000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
322000 usd
CY2023Q4 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
490000 usd
CY2023 OZ Interest Income On Loans Receivables
InterestIncomeOnLoansReceivables
0 usd
CY2022 OZ Interest Income On Loans Receivables
InterestIncomeOnLoansReceivables
1800000 usd
CY2023 us-gaap Interest Expense Debt
InterestExpenseDebt
100000 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-14400000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-7700000 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-4.04
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-4.04
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.25
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.25
CY2023Q4 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001493152-24-011817-index-headers.html Edgar Link pending
0001493152-24-011817-index.html Edgar Link pending
0001493152-24-011817.txt Edgar Link pending
0001493152-24-011817-xbrl.zip Edgar Link pending
ex10-5.htm Edgar Link pending
ex21.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
ex97-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-k.htm Edgar Link pending
MetaLinks.json Edgar Link pending
oz-20231231.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
oz-20231231_cal.xml Edgar Link unprocessable
form10-k_htm.xml Edgar Link completed
oz-20231231_def.xml Edgar Link unprocessable
oz-20231231_lab.xml Edgar Link unprocessable
oz-20231231_pre.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending