2023 Q4 Form 10-K Financial Statement
#000149315224011817 Filed on March 29, 2024
Income Statement
Concept | 2023 Q4 | 2023 | 2022 |
---|---|---|---|
Revenue | $511.0K | $2.254M | $1.391M |
YoY Change | 24.03% | 62.04% | 39.52% |
Cost Of Revenue | $1.152M | $4.179M | $3.809M |
YoY Change | 14.63% | 9.71% | 234.12% |
Gross Profit | -$641.0K | -$1.925M | -$2.418M |
YoY Change | 8.09% | -20.39% | 1590.91% |
Gross Profit Margin | -125.44% | -85.4% | -173.83% |
Selling, General & Admin | $1.866M | $6.335M | $5.798M |
YoY Change | -1.27% | 9.26% | 98.29% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $382.0K | $2.067M | $1.291M |
YoY Change | -2.55% | 60.11% | 119.56% |
% of Gross Profit | |||
Operating Expenses | $2.248M | $8.402M | $10.90M |
YoY Change | -1.49% | -22.9% | 210.31% |
Operating Profit | -$2.889M | -$10.33M | -$13.32M |
YoY Change | 0.49% | -22.45% | 264.32% |
Interest Expense | -$180.0K | $13.00K | $100.0K |
YoY Change | -151.43% | -87.0% | -83.87% |
% of Operating Profit | |||
Other Income/Expense, Net | -$13.00K | $13.00K | $1.381M |
YoY Change | -97.06% | -99.06% | -19828.57% |
Pretax Income | -$4.181M | -$14.36M | -$8.126M |
YoY Change | 40.92% | 76.73% | 167.13% |
Income Tax | $1.000K | $1.000K | $112.0K |
% Of Pretax Income | |||
Net Earnings | -$4.177M | -$14.35M | -$7.683M |
YoY Change | 52.67% | 86.79% | 145.07% |
Net Earnings / Revenue | -817.42% | -636.69% | -552.34% |
Basic Earnings Per Share | -$4.04 | -$2.25 | |
Diluted Earnings Per Share | -$1.17 | -$4.04 | -$2.25 |
COMMON SHARES | |||
Basic Shares Outstanding | 3.553M shares | 3.417M shares | |
Diluted Shares Outstanding | 3.553M shares | 3.417M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $20.13M | $20.13M | $143.5M |
YoY Change | -85.97% | -85.97% | -25.33% |
Cash & Equivalents | $20.13M | $20.13M | $143.5M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $20.13M | $20.13M | $143.5M |
YoY Change | -85.97% | -85.97% | -33.55% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $353.5M | $353.5M | $198.3M |
YoY Change | 78.32% | 78.32% | 59.5% |
Goodwill | |||
YoY Change | |||
Intangibles | $7.473M | ||
YoY Change | -14.14% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $8.451M | $8.451M | $12.27M |
YoY Change | -31.12% | -31.12% | 888.72% |
Total Long-Term Assets | $362.0M | $362.0M | $210.5M |
YoY Change | 71.94% | 71.94% | 67.7% |
TOTAL ASSETS | |||
Total Short-Term Assets | $20.13M | $20.13M | $143.5M |
Total Long-Term Assets | $362.0M | $362.0M | $210.5M |
Total Assets | $382.1M | $382.1M | $354.0M |
YoY Change | 7.94% | 7.94% | 3.68% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $12.58M | $12.58M | $1.686M |
YoY Change | 646.38% | 646.38% | 24.7% |
Accrued Expenses | $9.097M | $9.097M | $6.728M |
YoY Change | 35.21% | 35.21% | 260.75% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $32.05M | $32.05M | $8.414M |
YoY Change | 280.92% | 280.92% | 161.55% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $23.68M | $23.68M | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $1.324M | $1.324M | $12.93M |
YoY Change | -89.76% | -89.76% | 264.81% |
Total Long-Term Liabilities | $25.00M | $25.00M | $12.93M |
YoY Change | 93.38% | 93.38% | -9.8% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $32.05M | $32.05M | $8.414M |
Total Long-Term Liabilities | $25.00M | $25.00M | $12.93M |
Total Liabilities | $59.49M | $59.49M | $24.51M |
YoY Change | 178.74% | 142.69% | 38.16% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $322.6M | $322.6M | $329.5M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $382.1M | $382.1M | $354.0M |
YoY Change | 7.94% | 7.94% | 3.68% |
Cashflow Statement
Concept | 2023 Q4 | 2023 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.177M | -$14.35M | -$7.683M |
YoY Change | 52.67% | 86.79% | 145.07% |
Depreciation, Depletion And Amortization | $382.0K | $2.067M | $1.291M |
YoY Change | -2.55% | 60.11% | 119.56% |
Cash From Operating Activities | -$1.702M | -$6.945M | -$6.651M |
YoY Change | -21.49% | 4.42% | 193.25% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $43.92M | $144.9M | $66.85M |
YoY Change | 116.79% | 11.43% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $26.00K | -$200.0K | $225.0K |
YoY Change | -104.48% | -188.89% | -100.52% |
Cash From Investing Activities | -$43.89M | -$145.1M | -$63.53M |
YoY Change | 7467.59% | 128.43% | 46.5% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $3.000M | $7.932M | |
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 29.50M | 30.69M | $22.80M |
YoY Change | 332.82% | 34.58% | -90.15% |
NET CHANGE | |||
Cash From Operating Activities | -1.702M | -6.945M | -$6.651M |
Cash From Investing Activities | -43.89M | -145.1M | -$63.53M |
Cash From Financing Activities | 29.50M | 30.69M | $22.80M |
Net Change In Cash | -16.10M | -121.4M | -$47.38M |
YoY Change | -495.8% | 156.19% | -125.5% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.702M | -$6.945M | -$6.651M |
Capital Expenditures | $43.92M | $144.9M | $66.85M |
Free Cash Flow | -$45.62M | -$151.9M | -$73.50M |
YoY Change | 106.62% | 18.05% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001807046 | |
CY2022Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
usd | |
CY2022Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
usd | |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022 | us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
usd | |
CY2022 | us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
usd | |
CY2022 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
usd | |
CY2022 | OZ |
Purchase Of Interest Rate Cap
PurchaseOfInterestRateCap
|
usd | |
CY2023 | OZ |
Repayment Of Loan Receivable
RepaymentOfLoanReceivable
|
usd | |
CY2023 | us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
usd | |
CY2023 | us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
usd | |
CY2022 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
usd | |
CY2022 | us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
usd | |
CY2022 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
usd | |
CY2022 | us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
usd | |
CY2022 | OZ |
Payment Of Financing Deposits
PaymentOfFinancingDeposits
|
usd | |
CY2022 | OZ |
Return Of Capital From Noncontrolling Interests
ReturnOfCapitalFromNoncontrollingInterests
|
usd | |
CY2023 | OZ |
Proceeds From Subscriptions Receivable
ProceedsFromSubscriptionsReceivable
|
usd | |
CY2023 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
usd | |
CY2022Q4 | us-gaap |
Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OtherAssets | |
CY2022Q2 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
usd | |
CY2022 | us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
usd | |
CY2023 | us-gaap |
Derivative Gain Loss Statement Of Income Or Comprehensive Income Extensible Enumeration
DerivativeGainLossStatementOfIncomeOrComprehensiveIncomeExtensibleEnumeration
|
http://fasb.org/us-gaap/2023#OtherNonoperatingIncomeExpense | |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023 | dei |
Security12b Title
Security12bTitle
|
Class A units | |
CY2023 | dei |
Trading Symbol
TradingSymbol
|
OZ | |
CY2023 | dei |
Security Exchange Name
SecurityExchangeName
|
NYSEAMER | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Public Float
EntityPublicFloat
|
287873778 | usd |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
2468 | |
CY2023 | dei |
Auditor Name
AuditorName
|
Citrin Cooperman & Company, LLP | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
New York, New York | |
CY2023Q4 | us-gaap |
Land
Land
|
38741000 | usd |
CY2022Q4 | us-gaap |
Land
Land
|
38741000 | usd |
CY2023Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
17939000 | usd |
CY2022Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
17843000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
9172000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
9495000 | usd |
CY2023Q4 | us-gaap |
Real Estate Inventory Construction Materials
RealEstateInventoryConstructionMaterials
|
291130000 | usd |
CY2022Q4 | us-gaap |
Real Estate Inventory Construction Materials
RealEstateInventoryConstructionMaterials
|
133898000 | usd |
CY2023Q4 | OZ |
Real Estate Investment Property Gross
RealEstateInvestmentPropertyGross
|
356982000 | usd |
CY2022Q4 | OZ |
Real Estate Investment Property Gross
RealEstateInvestmentPropertyGross
|
199977000 | usd |
CY2023Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
3441000 | usd |
CY2022Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
1719000 | usd |
CY2023Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
353541000 | usd |
CY2022Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
198258000 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20125000 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
143467000 | usd |
CY2023Q4 | us-gaap |
Other Assets
OtherAssets
|
8451000 | usd |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
12270000 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
382117000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
353995000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
19678000 | usd |
CY2023Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
4000000 | usd |
CY2023Q4 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
1324000 | usd |
CY2022Q4 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
7126000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
12584000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
1686000 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
9097000 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
6728000 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
57053000 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
21343000 | usd |
CY2023 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2067000 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1291000 | usd |
CY2023 | us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
4060000 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
16641000 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
10898000 | usd |
CY2023 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
113000 | usd |
CY2022 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
1850000 | usd |
CY2023 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-87000 | usd |
CY2022 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-469000 | usd |
CY2023 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
26000 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1381000 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-14361000 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-8126000 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
112000 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-14362000 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-8238000 | usd |
CY2023 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-11000 | usd |
CY2022 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-555000 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14351000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7683000 | usd |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-4.04 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-4.04 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.25 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.25 | |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3553319 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3553319 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3416527 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3416527 | shares |
CY2021Q4 | us-gaap |
Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
323875000 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
14130000 | usd |
CY2022 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
433000 | usd |
CY2022 | us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
3100000 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-648000 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-8238000 | usd |
CY2022Q4 | us-gaap |
Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
332652000 | usd |
CY2022Q4 | us-gaap |
Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
332652000 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
7932000 | usd |
CY2023 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
266000 | usd |
CY2023 | OZ |
Return Of Capital
ReturnOfCapital
|
-24000 | usd |
CY2023 | us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
963000 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-437000 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-14362000 | usd |
CY2023Q4 | us-gaap |
Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
325064000 | usd |
CY2023Q4 | us-gaap |
Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
325064000 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-14362000 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-8238000 | usd |
CY2023 | OZ |
Amortization Of Rentrelated Intangibles And Straightline Rent Adjustments
AmortizationOfRentrelatedIntangiblesAndStraightlineRentAdjustments
|
-820000 | usd |
CY2022 | OZ |
Amortization Of Rentrelated Intangibles And Straightline Rent Adjustments
AmortizationOfRentrelatedIntangiblesAndStraightlineRentAdjustments
|
-231000 | usd |
CY2023 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2067000 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1291000 | usd |
CY2023 | us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
4060000 | usd |
CY2023 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-66000 | usd |
CY2023 | us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
1896000 | usd |
CY2022 | us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
39000 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
228000 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-676000 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
479000 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-186000 | usd |
CY2023 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-103000 | usd |
CY2022 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-2000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6945000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6651000 | usd |
CY2023 | us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
139733000 | usd |
CY2022 | us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
39596000 | usd |
CY2023 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
5190000 | usd |
CY2022 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
27254000 | usd |
CY2023 | OZ |
Purchase Of Interest Rate Cap
PurchaseOfInterestRateCap
|
159000 | usd |
CY2023 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
41000 | usd |
CY2022 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
225000 | usd |
CY2022 | OZ |
Repayment Of Loan Receivable
RepaymentOfLoanReceivable
|
38413000 | usd |
CY2022 | us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
34955000 | usd |
CY2022 | us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
87000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-145123000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-63530000 | usd |
CY2023 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
21874000 | usd |
CY2023 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
7932000 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
14130000 | usd |
CY2023 | us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
5500000 | usd |
CY2023 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
2618000 | usd |
CY2023 | us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
1500000 | usd |
CY2023 | OZ |
Payment Of Offering Costs
PaymentOfOfferingCosts
|
373000 | usd |
CY2022 | OZ |
Payment Of Offering Costs
PaymentOfOfferingCosts
|
731000 | usd |
CY2023 | OZ |
Payment Of Financing Deposits
PaymentOfFinancingDeposits
|
225000 | usd |
CY2023 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
216000 | usd |
CY2022 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
268000 | usd |
CY2023 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-96000 | usd |
CY2022 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-360000 | usd |
CY2023 | OZ |
Return Of Capital From Noncontrolling Interests
ReturnOfCapitalFromNoncontrollingInterests
|
24000 | usd |
CY2022 | OZ |
Proceeds From Subscriptions Receivable
ProceedsFromSubscriptionsReceivable
|
20295000 | usd |
CY2022 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
10800000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
30686000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
22802000 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-121382000 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-47379000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
144967000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
192346000 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
23585000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
144967000 | usd |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_846_eus-gaap--UseOfEstimates_zNWN1Xp2jAZ" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_865_zGt6J2DIAA5b">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in our consolidated financial statements and the accompanying notes to the consolidated financial statements. Actual results could materially differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20125000 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
143467000 | usd |
CY2023Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
3460000 | usd |
CY2022Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
1500000 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
23585000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
144967000 | usd |
CY2023Q4 | OZ |
Subscriptions Receivables
SubscriptionsReceivables
|
0 | usd |
CY2022Q4 | OZ |
Subscriptions Receivables
SubscriptionsReceivables
|
0 | usd |
CY2023 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
400000 | usd |
CY2022 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
600000 | usd |
CY2023 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p id="xdx_847_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_z7bLVlaM6pxi" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_863_zk8MMlguoA44">Reclassifications</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i> </i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Certain prior period amounts have been reclassified to conform to the current period presentation.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2023 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_84D_eus-gaap--ConcentrationRiskCreditRisk_zlr1eAnbcWQe" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_863_zoXhDUSakyB7">Risks and Uncertainties</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i> </i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Demand for multifamily and mixed-use rental properties is subject to uncertainty as a result of a number of factors, including, among others, increasing interest rates, the availability of credit, higher rates of inflation, the rate of unemployment, and ongoing supply chain disruptions. The potential effect of these and other factors presents material uncertainty and risk with respect to our future performance and financial results, including the potential to negatively impact our costs of operations, our financing arrangements, the value of our investments, and the laws, regulations, and government and regulatory policies applicable to us. We are closely monitoring the potential impact of these and other factors on all aspects of our investments and operations.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i> </i></b></span></p> | |
CY2023 | us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
1019000 | usd |
CY2022 | us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
878000 | usd |
CY2023 | us-gaap |
Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
|
415000 | usd |
CY2022 | us-gaap |
Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
|
282000 | usd |
CY2023 | OZ |
Operating Lease Income
OperatingLeaseIncome
|
1434000 | usd |
CY2022 | OZ |
Operating Lease Income
OperatingLeaseIncome
|
1160000 | usd |
CY2023 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
800000 | usd |
CY2022 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
300000 | usd |
CY2023Q4 | us-gaap |
Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
|
931000 | usd |
CY2023Q4 | us-gaap |
Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
|
1198000 | usd |
CY2023Q4 | us-gaap |
Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
|
1103000 | usd |
CY2023Q4 | us-gaap |
Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
|
1087000 | usd |
CY2023Q4 | us-gaap |
Lessor Operating Lease Payments To Be Received Five Years
LessorOperatingLeasePaymentsToBeReceivedFiveYears
|
1108000 | usd |
CY2023Q4 | us-gaap |
Lessor Operating Lease Payments To Be Received Thereafter
LessorOperatingLeasePaymentsToBeReceivedThereafter
|
11030000 | usd |
CY2023Q4 | us-gaap |
Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
|
16457000 | usd |
CY2023Q4 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
100000 | usd |
CY2022Q4 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
1300000 | usd |
CY2023Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
0 | usd |
CY2022Q4 | OZ |
Finance Leases Liability
FinanceLeasesLiability
|
5000000.0 | usd |
CY2022Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
5000000.0 | usd |
CY2023 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
300000 | usd |
CY2022 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
300000 | usd |
CY2023 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
6272000 | usd |
CY2022 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
5431000 | usd |
CY2023Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
9484000 | usd |
CY2022Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
7280000 | usd |
CY2023Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
10370000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
5803000 | usd |
CY2023 | OZ |
Development Fee Percentage
DevelopmentFeePercentage
|
0.045 | pure |
CY2023 | us-gaap |
Development Costs
DevelopmentCosts
|
5900000 | usd |
CY2022 | us-gaap |
Development Costs
DevelopmentCosts
|
4300000 | usd |
CY2023Q2 | OZ |
Development Fee Percentage
DevelopmentFeePercentage
|
0.55 | pure |
CY2023Q2 | OZ |
Development Budget Fee Percentage
DevelopmentBudgetFeePercentage
|
0.045 | pure |
CY2023 | OZ |
Development Fees Outstanding And Payable
DevelopmentFeesOutstandingAndPayable
|
400000 | usd |
CY2023 | OZ |
Development Fees Outstanding And Payable
DevelopmentFeesOutstandingAndPayable
|
400000 | usd |
CY2023 | OZ |
Acquisition Fee Percentage
AcquisitionFeePercentage
|
0.015 | pure |
CY2023 | us-gaap |
Real Estate Insurance
RealEstateInsurance
|
2600000 | usd |
CY2022 | us-gaap |
Real Estate Insurance
RealEstateInsurance
|
4800000 | usd |
CY2023 | us-gaap |
Insurance Commissions
InsuranceCommissions
|
200000 | usd |
CY2022 | us-gaap |
Insurance Commissions
InsuranceCommissions
|
500000 | usd |
CY2022Q2 | us-gaap |
Variable Interest Entity Ownership Percentage
VariableInterestEntityOwnershipPercentage
|
0.702 | pure |
CY2022Q2 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
60 | acre |
CY2022Q2 | OZ |
Initial Capital Contribution To Acquire Real Estate Forfeited
InitialCapitalContributionToAcquireRealEstateForfeited
|
1000000.0 | usd |
CY2022Q2 | OZ |
Non Controlling Interest Percentage
NonControllingInterestPercentage
|
0.298 | pure |
CY2022Q2 | OZ |
Minority Interest Ownership Percentage By Ccontrolling Owners
MinorityInterestOwnershipPercentageByCcontrollingOwners
|
1 | pure |
CY2022Q1 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
1.1 | acre |
CY2022Q2 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
0.265 | acre |
CY2022Q2 | us-gaap |
Variable Interest Entity Ownership Percentage
VariableInterestEntityOwnershipPercentage
|
0.702 | pure |
CY2022Q2 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
60 | acre |
CY2022Q2 | OZ |
Initial Capital Contribution To Acquire Real Estate
InitialCapitalContributionToAcquireRealEstate
|
3800000 | usd |
CY2023 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
400000 | usd |
CY2022Q2 | OZ |
Business Combination Recognized Identifiable Real Estate Intangible Assets
BusinessCombinationRecognizedIdentifiableRealEstateIntangibleAssets
|
424000 | usd |
CY2022Q2 | OZ |
Business Combination Recognized Identifiable Real Estate Under Construction Assets
BusinessCombinationRecognizedIdentifiableRealEstateUnderConstructionAssets
|
4633000 | usd |
CY2022Q2 | OZ |
Business Combination Recognized Identifiable Real Estate Assets
BusinessCombinationRecognizedIdentifiableRealEstateAssets
|
5057000 | usd |
CY2022Q2 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
5057000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
|
87000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
|
2105000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
|
7249000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
|
363000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
|
16000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
|
379000 | usd |
CY2022Q2 | OZ |
Amounts Attributable To Noncontrolling Interests
AmountsAttributableToNoncontrollingInterests
|
3100000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
3770000 | usd |
CY2023Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
1400000 | usd |
CY2022Q4 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
19 | acre |
CY2022Q4 | OZ |
Percentage Of Interests Acquired
PercentageOfInterestsAcquired
|
0.99 | pure |
CY2022Q4 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
5.9 | acre |
CY2022Q4 | OZ |
Real Estate Under Construction Beginning Balance
RealEstateUnderConstructionBeginningBalance
|
133898000 | usd |
CY2021Q4 | OZ |
Real Estate Under Construction Beginning Balance
RealEstateUnderConstructionBeginningBalance
|
76882000 | usd |
CY2022 | OZ |
Capitalized Costs
CapitalizedCosts
|
45907000 | usd |
CY2023 | OZ |
Land Available For Developments
LandAvailableForDevelopments
|
4936000 | usd |
CY2022 | OZ |
Land Available For Developments
LandAvailableForDevelopments
|
10958000 | usd |
CY2023 | us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
4060000 | usd |
CY2023 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
387000 | usd |
CY2022 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
151000 | usd |
CY2022Q4 | OZ |
Real Estate Under Construction Beginning Balance
RealEstateUnderConstructionBeginningBalance
|
133898000 | usd |
CY2023 | OZ |
Direct And Indirect Project Costs
DirectAndIndirectProjectCosts
|
3400000 | usd |
CY2022 | OZ |
Direct And Indirect Project Costs
DirectAndIndirectProjectCosts
|
2200000 | usd |
CY2023 | OZ |
Ground Lease Payments
GroundLeasePayments
|
100000 | usd |
CY2022 | OZ |
Ground Lease Payments
GroundLeasePayments
|
800000 | usd |
CY2023 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
4100000 | usd |
CY2023Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
9172000 | usd |
CY2023Q4 | OZ |
Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
|
-1699000 | usd |
CY2023Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
7473000 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
9495000 | usd |
CY2022Q4 | OZ |
Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
|
-791000 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
8704000 | usd |
CY2023Q4 | OZ |
Finite Lived Intangible Liabilities Gross
FiniteLivedIntangibleLiabilitiesGross
|
-2100000 | usd |
CY2023Q4 | OZ |
Finite Lived Intangible Liabilities Accumulated Amortization
FiniteLivedIntangibleLiabilitiesAccumulatedAmortization
|
776000 | usd |
CY2023Q4 | OZ |
Finite Lived Intangible Liabilities Net
FiniteLivedIntangibleLiabilitiesNet
|
-1324000 | usd |
CY2022Q4 | OZ |
Finite Lived Intangible Liabilities Gross
FiniteLivedIntangibleLiabilitiesGross
|
-2517000 | usd |
CY2022Q4 | OZ |
Finite Lived Intangible Liabilities Accumulated Amortization
FiniteLivedIntangibleLiabilitiesAccumulatedAmortization
|
411000 | usd |
CY2022Q4 | OZ |
Finite Lived Intangible Liabilities Net
FiniteLivedIntangibleLiabilitiesNet
|
-2106000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
32000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
34000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
34000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
34000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
34000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
322000 | usd |
CY2023Q4 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
490000 | usd |
CY2023 | OZ |
Interest Income On Loans Receivables
InterestIncomeOnLoansReceivables
|
0 | usd |
CY2022 | OZ |
Interest Income On Loans Receivables
InterestIncomeOnLoansReceivables
|
1800000 | usd |
CY2023 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
100000 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14400000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7700000 | usd |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-4.04 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-4.04 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.25 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.25 | |
CY2023Q4 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q4 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q4 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2023Q4 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |