|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$699.3M
-0.14%
YoY
|
$700.3M
3.81%
YoY
|
$674.6M
23.21%
YoY
|
$547.5M
-5.44%
YoY
|
$579.0M
98.36%
YoY
|
| Depreciation, Depletion And Amortization |
$125.6M
51.97%
YoY
|
$82.64M
145.14%
YoY
|
$33.71M
-8.79%
YoY
|
$36.96M
2.95%
YoY
|
$35.90M
-0.28%
YoY
|
| Cash From Operating Activities |
$837.7M
0.39%
YoY
|
$834.5M
-5.34%
YoY
|
$881.6M
15.24%
YoY
|
$764.9M
40.95%
YoY
|
$542.7M
-1.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$106.0M
10.86%
YoY
|
$95.62M
228.14%
YoY
|
$29.14M
-2.39%
YoY
|
$29.85M
-188.06%
YoY
|
-$33.90M
-31.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.236B
-29.18%
YoY
|
-$3.157B
-42.61%
YoY
|
-$5.501B
129.19%
YoY
|
-$2.400B
-1603.06%
YoY
|
$159.7M
-105.46%
YoY
|
| Cash From Investing Activities |
-$2.342B
-28.0%
YoY
|
-$3.253B
-41.19%
YoY
|
-$5.531B
127.57%
YoY
|
-$2.430B
-2033.37%
YoY
|
$125.7M
-104.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$151.3M
1888.79%
YoY
|
-$7.610M
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.8M
-18950.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.557B
-48.95%
YoY
|
$3.050B
-47.1%
YoY
|
$5.765B
793.92%
YoY
|
$644.9M
-163.97%
YoY
|
-$1.008B
-130.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$837.7M
0.39%
YoY
|
$834.5M
-5.34%
YoY
|
$881.6M
15.24%
YoY
|
$764.9M
40.95%
YoY
|
$542.7M
-1.67%
YoY
|
| Cash From Investing Activities |
-$2.342B
-28.0%
YoY
|
-$3.253B
-41.19%
YoY
|
-$5.531B
127.57%
YoY
|
-$2.430B
-2033.37%
YoY
|
$125.7M
-104.23%
YoY
|
| Cash From Financing Activities |
$1.557B
-48.95%
YoY
|
$3.050B
-47.1%
YoY
|
$5.765B
793.92%
YoY
|
$644.9M
-163.97%
YoY
|
-$1.008B
-130.38%
YoY
|
| Net Change In Cash |
$52.72M
-91.65%
YoY
|
$631.6M
-43.41%
YoY
|
$1.116B
-209.38%
YoY
|
-$1.020B
200.29%
YoY
|
-$339.8M
-137.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$837.7M
0.39%
YoY
|
$834.5M
-5.34%
YoY
|
$881.6M
15.24%
YoY
|
$764.9M
40.95%
YoY
|
$542.7M
-1.67%
YoY
|
| Capital Expenditures |
$106.0M
10.86%
YoY
|
$95.62M
228.14%
YoY
|
$29.14M
-2.39%
YoY
|
$29.85M
-188.06%
YoY
|
-$33.90M
-31.65%
YoY
|
| Free Cash Flow |
$731.7M
-0.96%
YoY
|
$738.8M
-13.32%
YoY
|
$852.4M
15.96%
YoY
|
$735.1M
27.49%
YoY
|
$576.6M
-4.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$159.3M
-5.12%
YoY
|
$171.9M
-3.49%
YoY
|
$180.5M
1.91%
YoY
|
$178.9M
3.13%
YoY
|
$167.9M
-2.09%
YoY
|
$178.1M
4.12%
YoY
|
$177.1M
4.36%
YoY
|
$173.5M
3.32%
YoY
|
$171.5M
3.4%
YoY
|
$171.1M
7.71%
YoY
|
$169.7M
28.26%
YoY
|
$167.9M
23.1%
YoY
|
$165.9M
25.16%
YoY
|
$158.8M
6.03%
YoY
|
$132.3M
1.57%
YoY
|
$136.4M
-9.37%
YoY
|
$132.5M
-10.71%
YoY
|
$149.8M
24.32%
YoY
|
$130.3M
19.21%
YoY
|
$150.5M
199.2%
YoY
|
| Depreciation, Depletion And Amortization |
$31.57M
59.79%
YoY
|
$34.89M
6.83%
YoY
|
$30.56M
97.1%
YoY
|
$40.38M
158.72%
YoY
|
$19.76M
4.7%
YoY
|
$32.66M
356.65%
YoY
|
$15.51M
99.78%
YoY
|
$15.61M
59.39%
YoY
|
$18.87M
107.68%
YoY
|
$7.151M
-21.5%
YoY
|
$7.761M
-15.16%
YoY
|
$9.793M
4.82%
YoY
|
$9.087M
-2.9%
YoY
|
$9.110M
-0.98%
YoY
|
$9.148M
2.79%
YoY
|
$9.343M
6.17%
YoY
|
$9.358M
3.98%
YoY
|
$9.200M
1.1%
YoY
|
$8.900M
-2.2%
YoY
|
$8.800M
-2.22%
YoY
|
| Cash From Operating Activities |
$239.0M
-11.09%
YoY
|
$206.4M
34.4%
YoY
|
$215.3M
-22.25%
YoY
|
$147.2M
-10.5%
YoY
|
$268.8M
12.23%
YoY
|
$153.6M
-24.06%
YoY
|
$276.9M
2.25%
YoY
|
$164.4M
5.87%
YoY
|
$239.5M
-5.37%
YoY
|
$202.3M
16.6%
YoY
|
$270.8M
7.2%
YoY
|
$155.3M
-4.88%
YoY
|
$253.1M
44.17%
YoY
|
$173.5M
3.99%
YoY
|
$252.6M
123.55%
YoY
|
$163.3M
56.11%
YoY
|
$175.6M
10.92%
YoY
|
$166.8M
6.04%
YoY
|
$113.0M
-19.0%
YoY
|
$104.6M
-31.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.98M
1.83%
YoY
|
$31.11M
-4.57%
YoY
|
$29.28M
54.85%
YoY
|
$19.12M
-34.12%
YoY
|
$26.49M
75.61%
YoY
|
$32.60M
107.14%
YoY
|
$18.91M
361.15%
YoY
|
$29.02M
704.13%
YoY
|
$15.09M
163.44%
YoY
|
$15.74M
156.59%
YoY
|
$4.100M
-138.14%
YoY
|
$3.609M
-192.42%
YoY
|
$5.727M
-163.2%
YoY
|
$6.134M
-158.98%
YoY
|
-$10.75M
235.97%
YoY
|
-$3.905M
-71.91%
YoY
|
-$9.062M
41.59%
YoY
|
-$10.40M
22.35%
YoY
|
-$3.200M
-63.22%
YoY
|
-$13.90M
-10.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.954B
44.85%
YoY
|
$593.3M
-183.63%
YoY
|
$319.7M
-167.19%
YoY
|
-$1.800B
210.91%
YoY
|
-$1.349B
-3.13%
YoY
|
-$709.5M
-34.48%
YoY
|
-$475.9M
-72.13%
YoY
|
-$578.8M
-59.71%
YoY
|
-$1.393B
9.3%
YoY
|
-$1.083B
-10.54%
YoY
|
-$1.708B
123.0%
YoY
|
-$1.437B
-995.37%
YoY
|
-$1.274B
117.93%
YoY
|
-$1.210B
787.35%
YoY
|
-$765.8M
-195.07%
YoY
|
$160.5M
-161.81%
YoY
|
-$584.7M
134.09%
YoY
|
-$136.4M
-245.88%
YoY
|
$805.5M
-475.87%
YoY
|
-$259.6M
-83.53%
YoY
|
| Cash From Investing Activities |
-$1.981B
44.02%
YoY
|
$562.2M
-175.76%
YoY
|
$290.5M
-158.7%
YoY
|
-$1.819B
199.22%
YoY
|
-$1.376B
-2.29%
YoY
|
-$742.1M
-32.45%
YoY
|
-$494.8M
-71.09%
YoY
|
-$607.8M
-57.8%
YoY
|
-$1.408B
9.99%
YoY
|
-$1.099B
-9.69%
YoY
|
-$1.712B
120.44%
YoY
|
-$1.440B
-1020.01%
YoY
|
-$1.280B
115.57%
YoY
|
-$1.216B
728.66%
YoY
|
-$776.5M
-196.8%
YoY
|
$156.5M
-157.22%
YoY
|
-$593.8M
131.87%
YoY
|
-$146.8M
-272.71%
YoY
|
$802.2M
-459.73%
YoY
|
-$273.6M
-82.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$64.72M
N/A
|
-$100.8M
-24278.42%
YoY
|
$108.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$417.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$84.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$135.5M
-5519.08%
YoY
|
$183.7M
18270.0%
YoY
|
-$35.90M
N/A
|
$500.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$610.4M
-13.22%
YoY
|
-$1.056B
-252.82%
YoY
|
-$90.74M
-127.68%
YoY
|
$2.000B
190.51%
YoY
|
$703.4M
-47.61%
YoY
|
$690.9M
-41.53%
YoY
|
$327.8M
-82.28%
YoY
|
$688.4M
-59.51%
YoY
|
$1.343B
29.99%
YoY
|
$1.182B
0.07%
YoY
|
$1.850B
562.56%
YoY
|
$1.700B
-316.54%
YoY
|
$1.033B
-3567.26%
YoY
|
$1.181B
369.63%
YoY
|
$279.3M
-150.14%
YoY
|
-$785.2M
26.02%
YoY
|
-$29.79M
-62.53%
YoY
|
$251.4M
15.75%
YoY
|
-$557.0M
-249.89%
YoY
|
-$623.1M
-135.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$239.0M
-11.09%
YoY
|
$206.4M
34.4%
YoY
|
$215.3M
-22.25%
YoY
|
$147.2M
-10.5%
YoY
|
$268.8M
12.23%
YoY
|
$153.6M
-24.06%
YoY
|
$276.9M
2.25%
YoY
|
$164.4M
5.87%
YoY
|
$239.5M
-5.37%
YoY
|
$202.3M
16.6%
YoY
|
$270.8M
7.2%
YoY
|
$155.3M
-4.88%
YoY
|
$253.1M
44.17%
YoY
|
$173.5M
3.99%
YoY
|
$252.6M
123.55%
YoY
|
$163.3M
56.11%
YoY
|
$175.6M
10.92%
YoY
|
$166.8M
6.04%
YoY
|
$113.0M
-19.0%
YoY
|
$104.6M
-31.54%
YoY
|
| Cash From Investing Activities |
-$1.981B
44.02%
YoY
|
$562.2M
-175.76%
YoY
|
$290.5M
-158.7%
YoY
|
-$1.819B
199.22%
YoY
|
-$1.376B
-2.29%
YoY
|
-$742.1M
-32.45%
YoY
|
-$494.8M
-71.09%
YoY
|
-$607.8M
-57.8%
YoY
|
-$1.408B
9.99%
YoY
|
-$1.099B
-9.69%
YoY
|
-$1.712B
120.44%
YoY
|
-$1.440B
-1020.01%
YoY
|
-$1.280B
115.57%
YoY
|
-$1.216B
728.66%
YoY
|
-$776.5M
-196.8%
YoY
|
$156.5M
-157.22%
YoY
|
-$593.8M
131.87%
YoY
|
-$146.8M
-272.71%
YoY
|
$802.2M
-459.73%
YoY
|
-$273.6M
-82.81%
YoY
|
| Cash From Financing Activities |
$610.4M
-13.22%
YoY
|
-$1.056B
-252.82%
YoY
|
-$90.74M
-127.68%
YoY
|
$2.000B
190.51%
YoY
|
$703.4M
-47.61%
YoY
|
$690.9M
-41.53%
YoY
|
$327.8M
-82.28%
YoY
|
$688.4M
-59.51%
YoY
|
$1.343B
29.99%
YoY
|
$1.182B
0.07%
YoY
|
$1.850B
562.56%
YoY
|
$1.700B
-316.54%
YoY
|
$1.033B
-3567.26%
YoY
|
$1.181B
369.63%
YoY
|
$279.3M
-150.14%
YoY
|
-$785.2M
26.02%
YoY
|
-$29.79M
-62.53%
YoY
|
$251.4M
15.75%
YoY
|
-$557.0M
-249.89%
YoY
|
-$623.1M
-135.87%
YoY
|
| Net Change In Cash |
-$1.132B
180.56%
YoY
|
-$287.1M
-380.45%
YoY
|
$415.0M
277.56%
YoY
|
$328.3M
33.98%
YoY
|
-$403.4M
-331.47%
YoY
|
$102.4M
-64.11%
YoY
|
$109.9M
-73.16%
YoY
|
$245.0M
-41.02%
YoY
|
$174.3M
2831.11%
YoY
|
$285.2M
107.24%
YoY
|
$409.4M
-267.38%
YoY
|
$415.4M
-189.26%
YoY
|
$5.946M
-101.33%
YoY
|
$137.6M
-49.29%
YoY
|
-$244.6M
-168.29%
YoY
|
-$465.4M
-41.25%
YoY
|
-$448.0M
152.69%
YoY
|
$271.4M
-40.94%
YoY
|
$358.2M
24.33%
YoY
|
-$792.1M
-365.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$239.0M
-11.09%
YoY
|
$206.4M
34.4%
YoY
|
$215.3M
-22.25%
YoY
|
$147.2M
-10.5%
YoY
|
$268.8M
12.23%
YoY
|
$153.6M
-24.06%
YoY
|
$276.9M
2.25%
YoY
|
$164.4M
5.87%
YoY
|
$239.5M
-5.37%
YoY
|
$202.3M
16.6%
YoY
|
$270.8M
7.2%
YoY
|
$155.3M
-4.88%
YoY
|
$253.1M
44.17%
YoY
|
$173.5M
3.99%
YoY
|
$252.6M
123.55%
YoY
|
$163.3M
56.11%
YoY
|
$175.6M
10.92%
YoY
|
$166.8M
6.04%
YoY
|
$113.0M
-19.0%
YoY
|
$104.6M
-31.54%
YoY
|
| Capital Expenditures |
$26.98M
1.83%
YoY
|
$31.11M
-4.57%
YoY
|
$29.28M
54.85%
YoY
|
$19.12M
-34.12%
YoY
|
$26.49M
75.61%
YoY
|
$32.60M
107.14%
YoY
|
$18.91M
361.15%
YoY
|
$29.02M
704.13%
YoY
|
$15.09M
163.44%
YoY
|
$15.74M
156.59%
YoY
|
$4.100M
-138.14%
YoY
|
$3.609M
-192.42%
YoY
|
$5.727M
-163.2%
YoY
|
$6.134M
-158.98%
YoY
|
-$10.75M
235.97%
YoY
|
-$3.905M
-71.91%
YoY
|
-$9.062M
41.59%
YoY
|
-$10.40M
22.35%
YoY
|
-$3.200M
-63.22%
YoY
|
-$13.90M
-10.9%
YoY
|
| Free Cash Flow |
$212.1M
-12.5%
YoY
|
$175.3M
44.91%
YoY
|
$186.0M
-27.9%
YoY
|
$128.1M
-5.44%
YoY
|
$242.3M
7.97%
YoY
|
$121.0M
-35.13%
YoY
|
$258.0M
-3.27%
YoY
|
$135.4M
-10.74%
YoY
|
$224.4M
-9.28%
YoY
|
$186.5M
11.47%
YoY
|
$266.7M
1.27%
YoY
|
$151.7M
-9.26%
YoY
|
$247.4M
34.0%
YoY
|
$167.3M
-5.57%
YoY
|
$263.4M
126.64%
YoY
|
$167.2M
41.1%
YoY
|
$184.6M
12.11%
YoY
|
$177.2M
6.88%
YoY
|
$116.2M
-21.59%
YoY
|
$118.5M
-29.63%
YoY
|
Loading...