|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.713M
40.57%
YoY
|
-$6.198M
-15.9%
YoY
|
-$7.370M
-222.3%
YoY
|
$6.026M
-103.09%
YoY
|
-$195.0M
830.21%
YoY
|
| Depreciation, Depletion And Amortization |
$40.43K
-41.08%
YoY
|
$68.61K
-70.19%
YoY
|
$230.1K
248.54%
YoY
|
$66.03K
-65.13%
YoY
|
$189.4K
177.23%
YoY
|
| Cash From Operating Activities |
-$1.792M
-3.12%
YoY
|
-$1.850M
131.48%
YoY
|
-$799.3K
-90.71%
YoY
|
-$8.599M
35.04%
YoY
|
-$6.368M
251.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.490K
-68.6%
YoY
|
$11.11K
414.54%
YoY
|
$2.160K
-96.69%
YoY
|
$65.20K
-155.8%
YoY
|
-$116.8K
151.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$53.49K
381.28%
YoY
|
-$11.11K
414.54%
YoY
|
-$2.160K
-96.69%
YoY
|
-$65.20K
-44.2%
YoY
|
-$116.8K
-127.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$392.2K
-67.65%
YoY
|
$1.212M
-33.69%
YoY
|
$1.828M
60.16%
YoY
|
$1.142M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.315M
8.48%
YoY
|
$1.212M
38.04%
YoY
|
$878.3K
-74.18%
YoY
|
$3.402M
-70.28%
YoY
|
$11.44M
261.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.792M
-3.12%
YoY
|
-$1.850M
131.48%
YoY
|
-$799.3K
-90.71%
YoY
|
-$8.599M
35.04%
YoY
|
-$6.368M
251.47%
YoY
|
| Cash From Investing Activities |
-$53.49K
381.28%
YoY
|
-$11.11K
414.54%
YoY
|
-$2.160K
-96.69%
YoY
|
-$65.20K
-44.2%
YoY
|
-$116.8K
-127.53%
YoY
|
| Cash From Financing Activities |
$1.315M
8.48%
YoY
|
$1.212M
38.04%
YoY
|
$878.3K
-74.18%
YoY
|
$3.402M
-70.28%
YoY
|
$11.44M
261.17%
YoY
|
| Net Change In Cash |
-$530.7K
-18.21%
YoY
|
-$648.9K
-944.69%
YoY
|
$76.82K
-101.46%
YoY
|
-$5.263M
-206.14%
YoY
|
$4.959M
178.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.792M
-3.12%
YoY
|
-$1.850M
131.48%
YoY
|
-$799.3K
-90.71%
YoY
|
-$8.599M
35.04%
YoY
|
-$6.368M
251.47%
YoY
|
| Capital Expenditures |
$3.490K
-68.6%
YoY
|
$11.11K
414.54%
YoY
|
$2.160K
-96.69%
YoY
|
$65.20K
-155.8%
YoY
|
-$116.8K
151.7%
YoY
|
| Free Cash Flow |
-$1.796M
-3.51%
YoY
|
-$1.861M
132.24%
YoY
|
-$801.4K
-90.75%
YoY
|
-$8.664M
38.61%
YoY
|
-$6.251M
254.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.484M
59.5%
YoY
|
N/A
|
-$1.796M
-14.19%
YoY
|
-$2.206M
70.77%
YoY
|
-$1.557M
9.37%
YoY
|
-$1.390M
27.67%
YoY
|
-$2.093M
551.93%
YoY
|
-$1.292M
-62.37%
YoY
|
-$1.424M
-43.67%
YoY
|
-$1.088M
-203.63%
YoY
|
-$321.1K
-39.99%
YoY
|
-$3.433M
-151.2%
YoY
|
-$2.528M
82.96%
YoY
|
$1.050M
-64.3%
YoY
|
-$535.0K
-104.57%
YoY
|
$6.704M
-3263.12%
YoY
|
-$1.381M
-99.34%
YoY
|
$2.942M
-114.03%
YoY
|
$11.71M
-278.49%
YoY
|
| Depreciation, Depletion And Amortization |
$3.225K
-79.96%
YoY
|
N/A
|
$8.434K
-47.44%
YoY
|
$12.59K
-34.49%
YoY
|
$16.09K
-7.82%
YoY
|
$53.40K
-7.39%
YoY
|
$16.05K
-38.18%
YoY
|
$19.21K
-16.44%
YoY
|
$17.46K
-24.18%
YoY
|
$57.66K
-2.11%
YoY
|
$25.96K
322.75%
YoY
|
$22.99K
-64.21%
YoY
|
$23.02K
-63.18%
YoY
|
$58.90K
-6.09%
YoY
|
$6.140K
-89.97%
YoY
|
$64.25K
12.6%
YoY
|
$62.53K
650.66%
YoY
|
$62.72K
87.45%
YoY
|
$61.24K
388.75%
YoY
|
| Cash From Operating Activities |
-$459.7K
-36.57%
YoY
|
N/A
|
-$470.7K
-44.95%
YoY
|
-$461.7K
-205.57%
YoY
|
-$724.8K
12.97%
YoY
|
-$790.8K
-875.22%
YoY
|
-$855.1K
9.44%
YoY
|
$437.3K
-159.77%
YoY
|
-$641.6K
-204.95%
YoY
|
$102.0K
-102.99%
YoY
|
-$781.3K
91.69%
YoY
|
-$731.7K
-56.63%
YoY
|
$611.4K
-119.78%
YoY
|
-$3.414M
2389.49%
YoY
|
-$407.6K
-70.67%
YoY
|
-$1.687M
-56.46%
YoY
|
-$3.091M
219.88%
YoY
|
-$137.1K
-85.31%
YoY
|
-$1.389M
163.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.490K
N/A
|
$0.00
N/A
|
$3.590K
66.2%
YoY
|
$7.520K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.160K
-101.36%
YoY
|
$0.00
N/A
|
$2.162K
-105.41%
YoY
|
-$133.2K
1783.45%
YoY
|
-$158.4K
949.44%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
13.28%
YoY
|
-$7.070K
-76.58%
YoY
|
-$15.09K
92.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$175.0K
4914.33%
YoY
|
N/A
|
$100.0K
-2885.52%
YoY
|
$0.00
-100.0%
YoY
|
-$3.490K
N/A
|
$0.00
N/A
|
-$3.590K
66.2%
YoY
|
-$7.520K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$2.160K
-98.64%
YoY
|
$0.00
N/A
|
-$2.162K
-94.6%
YoY
|
$133.2K
-1983.45%
YoY
|
-$158.4K
949.44%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
13.28%
YoY
|
-$7.070K
-76.58%
YoY
|
-$15.09K
-101.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$47.07K
-81.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$260.8K
-25.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$350.6K
-33.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$526.4K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$1.850M
1750.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$452.1K
73.34%
YoY
|
N/A
|
$617.8K
1220.93%
YoY
|
$226.2K
-61.12%
YoY
|
$260.8K
-25.6%
YoY
|
$233.3K
-38.23%
YoY
|
$46.77K
-89.62%
YoY
|
$581.7K
709.86%
YoY
|
$350.6K
-1584.96%
YoY
|
$377.7K
-85.4%
YoY
|
$450.5K
-44.69%
YoY
|
$71.83K
N/A
|
-$23.61K
N/A
|
$2.587M
-13.66%
YoY
|
$814.6K
-56.14%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$2.996M
181.11%
YoY
|
$1.857M
77.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$459.7K
-36.57%
YoY
|
N/A
|
-$470.7K
-44.95%
YoY
|
-$461.7K
-205.57%
YoY
|
-$724.8K
12.97%
YoY
|
-$790.8K
-875.22%
YoY
|
-$855.1K
9.44%
YoY
|
$437.3K
-159.77%
YoY
|
-$641.6K
-204.95%
YoY
|
$102.0K
-102.99%
YoY
|
-$781.3K
91.69%
YoY
|
-$731.7K
-56.63%
YoY
|
$611.4K
-119.78%
YoY
|
-$3.414M
2389.49%
YoY
|
-$407.6K
-70.67%
YoY
|
-$1.687M
-56.46%
YoY
|
-$3.091M
219.88%
YoY
|
-$137.1K
-85.31%
YoY
|
-$1.389M
163.64%
YoY
|
| Cash From Investing Activities |
-$175.0K
4914.33%
YoY
|
N/A
|
$100.0K
-2885.52%
YoY
|
$0.00
-100.0%
YoY
|
-$3.490K
N/A
|
$0.00
N/A
|
-$3.590K
66.2%
YoY
|
-$7.520K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$2.160K
-98.64%
YoY
|
$0.00
N/A
|
-$2.162K
-94.6%
YoY
|
$133.2K
-1983.45%
YoY
|
-$158.4K
949.44%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
13.28%
YoY
|
-$7.070K
-76.58%
YoY
|
-$15.09K
-101.75%
YoY
|
| Cash From Financing Activities |
$452.1K
73.34%
YoY
|
N/A
|
$617.8K
1220.93%
YoY
|
$226.2K
-61.12%
YoY
|
$260.8K
-25.6%
YoY
|
$233.3K
-38.23%
YoY
|
$46.77K
-89.62%
YoY
|
$581.7K
709.86%
YoY
|
$350.6K
-1584.96%
YoY
|
$377.7K
-85.4%
YoY
|
$450.5K
-44.69%
YoY
|
$71.83K
N/A
|
-$23.61K
N/A
|
$2.587M
-13.66%
YoY
|
$814.6K
-56.14%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$2.996M
181.11%
YoY
|
$1.857M
77.17%
YoY
|
| Net Change In Cash |
-$182.7K
-60.93%
YoY
|
N/A
|
$247.1K
-130.44%
YoY
|
-$235.5K
-123.28%
YoY
|
-$467.5K
60.62%
YoY
|
-$557.5K
-216.21%
YoY
|
-$811.9K
143.87%
YoY
|
$1.012M
-253.28%
YoY
|
-$291.1K
-149.7%
YoY
|
$479.7K
-169.12%
YoY
|
-$332.9K
-233.87%
YoY
|
-$659.9K
-60.89%
YoY
|
$585.6K
N/A
|
-$694.0K
-124.33%
YoY
|
$248.7K
-45.07%
YoY
|
-$1.687M
-73.35%
YoY
|
$0.00
-100.0%
YoY
|
$2.852M
2690.16%
YoY
|
$452.8K
-67.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$459.7K
-36.57%
YoY
|
N/A
|
-$470.7K
-44.95%
YoY
|
-$461.7K
-205.57%
YoY
|
-$724.8K
12.97%
YoY
|
-$790.8K
-875.22%
YoY
|
-$855.1K
9.44%
YoY
|
$437.3K
-159.77%
YoY
|
-$641.6K
-204.95%
YoY
|
$102.0K
-102.99%
YoY
|
-$781.3K
91.69%
YoY
|
-$731.7K
-56.63%
YoY
|
$611.4K
-119.78%
YoY
|
-$3.414M
2389.49%
YoY
|
-$407.6K
-70.67%
YoY
|
-$1.687M
-56.46%
YoY
|
-$3.091M
219.88%
YoY
|
-$137.1K
-85.31%
YoY
|
-$1.389M
163.64%
YoY
|
| Capital Expenditures |
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.490K
N/A
|
$0.00
N/A
|
$3.590K
66.2%
YoY
|
$7.520K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.160K
-101.36%
YoY
|
$0.00
N/A
|
$2.162K
-105.41%
YoY
|
-$133.2K
1783.45%
YoY
|
-$158.4K
949.44%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
13.28%
YoY
|
-$7.070K
-76.58%
YoY
|
-$15.09K
92.47%
YoY
|
| Free Cash Flow |
-$459.7K
-36.88%
YoY
|
N/A
|
-$470.7K
-45.18%
YoY
|
-$461.7K
-207.42%
YoY
|
-$728.3K
13.51%
YoY
|
-$790.8K
-875.22%
YoY
|
-$858.6K
9.6%
YoY
|
$429.8K
-158.74%
YoY
|
-$641.6K
-205.32%
YoY
|
$102.0K
-103.11%
YoY
|
-$783.5K
214.36%
YoY
|
-$731.7K
-56.63%
YoY
|
$609.2K
-119.97%
YoY
|
-$3.281M
2422.43%
YoY
|
-$249.2K
-81.87%
YoY
|
-$1.687M
-55.79%
YoY
|
-$3.051M
227.72%
YoY
|
-$130.1K
-85.6%
YoY
|
-$1.374M
164.72%
YoY
|
Loading...