|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$307.4K
-77.1%
YoY
|
$1.343M
-71.8%
YoY
|
$4.761M
-71.37%
YoY
|
$16.63M
39.41%
YoY
|
$11.93M
745.14%
YoY
|
| Cost Of Revenue |
$220.8K
-81.4%
YoY
|
$1.187M
-69.34%
YoY
|
$3.872M
-74.66%
YoY
|
$15.28M
47.76%
YoY
|
$10.34M
636.45%
YoY
|
| Gross Profit |
$86.66K
-44.26%
YoY
|
$155.5K
-82.51%
YoY
|
$889.1K
-34.03%
YoY
|
$1.348M
-15.04%
YoY
|
$1.586M
22335.64%
YoY
|
| Selling, General & Admin |
N/A
|
$3.619M
-6.96%
YoY
|
$3.890M
-34.73%
YoY
|
$5.959M
-58.58%
YoY
|
$14.39M
137.46%
YoY
|
| Research & Development |
$46.83K
-74.53%
YoY
|
$183.9K
2578.76%
YoY
|
$6.865K
N/A
|
$0.00
-100.0%
YoY
|
$7.500K
N/A
|
| Depreciation & Amortization |
$40.43K
-41.08%
YoY
|
$68.61K
-70.19%
YoY
|
$230.1K
248.54%
YoY
|
$66.03K
-65.13%
YoY
|
$189.4K
177.23%
YoY
|
| Operating Expenses |
$3.058M
-15.49%
YoY
|
$3.619M
-6.96%
YoY
|
$3.890M
-34.73%
YoY
|
$5.959M
-58.58%
YoY
|
$14.39M
137.46%
YoY
|
| Operating Profit |
-$2.972M
-14.2%
YoY
|
-$3.464M
15.42%
YoY
|
-$3.001M
-34.93%
YoY
|
-$4.612M
-63.98%
YoY
|
-$12.80M
111.53%
YoY
|
| Interest Expense |
N/A
|
-$3.009M
164.16%
YoY
|
-$1.139M
-113.5%
YoY
|
$8.439M
-111.95%
YoY
|
-$70.60M
1869.11%
YoY
|
| Other Income/Expense, Net |
-$5.741M
109.66%
YoY
|
-$2.738M
140.34%
YoY
|
-$1.139M
-110.58%
YoY
|
$10.76M
-105.9%
YoY
|
-$182.5M
N/A
|
| Pretax Income |
-$8.713M
40.49%
YoY
|
-$6.202M
-16.09%
YoY
|
-$7.391M
-220.14%
YoY
|
$6.152M
-103.15%
YoY
|
-$195.3M
831.42%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$8.713M
40.57%
YoY
|
-$6.198M
-15.9%
YoY
|
-$7.370M
-222.3%
YoY
|
$6.026M
-103.09%
YoY
|
-$195.0M
830.21%
YoY
|
| Basic Earnings Per Share |
-$4.44
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.04
N/A
|
| Diluted Earnings Per Share |
-$4.44
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-203.5%
YoY
|
$0.00
-100.0%
YoY
|
-$43.91K
132.59%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.960M shares
-99.97%
YoY
|
6.346B shares
27.4%
YoY
|
4.981B shares
6.85%
YoY
|
4.661B shares
4.94%
YoY
|
4.442B shares
N/A
|
| Diluted Shares Outstanding |
1.960M shares
-99.97%
YoY
|
6.346B shares
27.4%
YoY
|
4.981B shares
6.85%
YoY
|
4.661B shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$56.05K
32.65%
YoY
|
N/A
|
$142.8K
92.28%
YoY
|
$63.73K
-93.23%
YoY
|
$42.26K
-83.21%
YoY
|
$74.70K
-86.56%
YoY
|
$74.29K
-56.95%
YoY
|
$942.0K
-24.12%
YoY
|
$251.7K
-90.98%
YoY
|
$555.6K
-88.92%
YoY
|
$172.6K
-95.61%
YoY
|
$1.241M
-74.56%
YoY
|
$2.791M
-9.44%
YoY
|
$5.015M
-1.19%
YoY
|
$3.929M
-17.86%
YoY
|
$4.879M
282.93%
YoY
|
$3.082M
287.44%
YoY
|
$5.076M
259.61%
YoY
|
$4.783M
1836.97%
YoY
|
| Cost Of Revenue |
$45.66K
57.34%
YoY
|
N/A
|
$91.58K
80.04%
YoY
|
$49.62K
-93.98%
YoY
|
$29.02K
-74.86%
YoY
|
$197.2K
-18.39%
YoY
|
$50.86K
-59.77%
YoY
|
$823.6K
-52.5%
YoY
|
$115.4K
-95.18%
YoY
|
$241.6K
-94.8%
YoY
|
$126.4K
-96.49%
YoY
|
$1.734M
-60.74%
YoY
|
$2.395M
-16.73%
YoY
|
$4.648M
5.25%
YoY
|
$3.598M
-19.78%
YoY
|
$4.416M
263.65%
YoY
|
$2.876M
1167.39%
YoY
|
$4.416M
214.43%
YoY
|
$4.485M
1551.99%
YoY
|
| Gross Profit |
$10.39K
-21.48%
YoY
|
N/A
|
$51.27K
118.87%
YoY
|
$14.11K
-88.07%
YoY
|
$13.24K
-90.29%
YoY
|
-$122.6K
-139.05%
YoY
|
$23.42K
-49.21%
YoY
|
$118.3K
-124.02%
YoY
|
$136.3K
-65.63%
YoY
|
$314.0K
-14.61%
YoY
|
$46.12K
-86.06%
YoY
|
-$492.6K
-206.58%
YoY
|
$396.5K
92.09%
YoY
|
$367.7K
-44.28%
YoY
|
$330.8K
10.99%
YoY
|
$462.2K
675.92%
YoY
|
$206.4K
-63.7%
YoY
|
$660.0K
9234.65%
YoY
|
$298.0K
-1313.44%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
$635.8K
-34.01%
YoY
|
$839.6K
3.89%
YoY
|
$944.1K
-2.55%
YoY
|
$878.8K
-9.81%
YoY
|
$963.5K
9.15%
YoY
|
$808.2K
-16.08%
YoY
|
$968.8K
-9.44%
YoY
|
$974.4K
-25.65%
YoY
|
$882.7K
-41.72%
YoY
|
$963.1K
-36.4%
YoY
|
$1.070M
-45.91%
YoY
|
$1.310M
-44.2%
YoY
|
$1.515M
-19.89%
YoY
|
$1.514M
-65.26%
YoY
|
$1.978M
-65.84%
YoY
|
$2.349M
-61.24%
YoY
|
$1.891M
-60.86%
YoY
|
| Research & Development |
$142.00
-99.42%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$20.20K
N/A
|
$24.67K
1078.03%
YoY
|
N/A
|
$87.78K
N/A
|
$0.00
N/A
|
$2.094K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.225K
-79.96%
YoY
|
N/A
|
$8.434K
-47.44%
YoY
|
$12.59K
-34.49%
YoY
|
$16.09K
-7.82%
YoY
|
$53.40K
-7.39%
YoY
|
$16.05K
-38.18%
YoY
|
$19.21K
-16.44%
YoY
|
$17.46K
-24.18%
YoY
|
$57.66K
-2.11%
YoY
|
$25.96K
322.75%
YoY
|
$22.99K
-64.21%
YoY
|
$23.02K
-63.18%
YoY
|
$58.90K
-6.09%
YoY
|
$6.140K
-89.97%
YoY
|
$64.25K
12.6%
YoY
|
$62.53K
650.66%
YoY
|
$62.72K
87.45%
YoY
|
$61.24K
388.75%
YoY
|
| Operating Expenses |
$671.8K
-28.84%
YoY
|
N/A
|
$635.8K
-34.0%
YoY
|
$839.6K
3.89%
YoY
|
$944.1K
-2.55%
YoY
|
$878.8K
-9.81%
YoY
|
$963.5K
-63.47%
YoY
|
$808.2K
-16.08%
YoY
|
$968.8K
-9.44%
YoY
|
$974.3K
-25.65%
YoY
|
$2.638M
74.17%
YoY
|
$963.1K
-36.4%
YoY
|
$1.070M
-45.91%
YoY
|
$1.310M
-44.2%
YoY
|
$1.515M
-19.89%
YoY
|
$1.514M
-65.26%
YoY
|
$1.978M
-65.84%
YoY
|
$2.349M
-61.24%
YoY
|
$1.891M
-60.86%
YoY
|
| Operating Profit |
-$661.4K
-28.94%
YoY
|
N/A
|
-$584.6K
-37.81%
YoY
|
-$825.5K
19.66%
YoY
|
-$930.8K
11.81%
YoY
|
-$1.001M
51.64%
YoY
|
-$940.0K
-63.73%
YoY
|
-$689.8K
-52.61%
YoY
|
-$832.5K
23.65%
YoY
|
-$660.4K
-29.95%
YoY
|
-$2.592M
118.94%
YoY
|
-$1.456M
38.35%
YoY
|
-$673.3K
-61.99%
YoY
|
-$942.7K
-44.17%
YoY
|
-$1.184M
-25.67%
YoY
|
-$1.052M
-75.53%
YoY
|
-$1.771M
-66.07%
YoY
|
-$1.689M
-72.1%
YoY
|
-$1.593M
-67.2%
YoY
|
| Interest Expense |
N/A
|
N/A
|
-$1.298M
12.56%
YoY
|
-$1.381M
58.08%
YoY
|
-$626.3K
-159.26%
YoY
|
-$388.2K
-188.7%
YoY
|
-$1.153M
-210.9%
YoY
|
-$873.3K
-184.0%
YoY
|
$1.057M
-13.48%
YoY
|
$437.6K
-80.65%
YoY
|
$1.040M
-27.01%
YoY
|
$1.040M
-27.17%
YoY
|
$1.222M
213.23%
YoY
|
$2.262M
-48.45%
YoY
|
$1.425M
-89.29%
YoY
|
$1.428M
-66.88%
YoY
|
$390.0K
-100.42%
YoY
|
$4.388M
-222.37%
YoY
|
$13.31M
-873.29%
YoY
|
| Other Income/Expense, Net |
-$1.822M
190.94%
YoY
|
N/A
|
-$1.212M
5.08%
YoY
|
-$1.381M
129.35%
YoY
|
-$626.3K
5.29%
YoY
|
N/A
|
-$1.153M
-150.9%
YoY
|
-$601.9K
-69.64%
YoY
|
-$594.9K
-68.01%
YoY
|
N/A
|
$2.265M
341.44%
YoY
|
-$1.982M
-126.14%
YoY
|
-$1.860M
-566.89%
YoY
|
N/A
|
$513.2K
-96.15%
YoY
|
$7.584M
85.53%
YoY
|
$398.3K
N/A
|
$0.00
N/A
|
$13.31M
N/A
|
| Pretax Income |
-$2.484M
59.5%
YoY
|
N/A
|
-$1.796M
-14.19%
YoY
|
-$2.206M
70.77%
YoY
|
-$1.557M
9.09%
YoY
|
-$1.390M
27.05%
YoY
|
-$2.093M
541.22%
YoY
|
-$1.292M
-62.43%
YoY
|
-$1.427M
-43.65%
YoY
|
-$1.094M
-182.91%
YoY
|
-$326.4K
-51.32%
YoY
|
-$3.438M
-152.64%
YoY
|
-$2.533M
83.35%
YoY
|
$1.319M
-50.9%
YoY
|
-$670.6K
-105.72%
YoY
|
$6.532M
-3181.79%
YoY
|
-$1.381M
-99.34%
YoY
|
$2.687M
-112.81%
YoY
|
$11.71M
-278.49%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$2.484M
59.5%
YoY
|
N/A
|
-$1.796M
-14.19%
YoY
|
-$2.206M
70.77%
YoY
|
-$1.557M
9.37%
YoY
|
-$1.390M
27.67%
YoY
|
-$2.093M
551.93%
YoY
|
-$1.292M
-62.37%
YoY
|
-$1.424M
-43.67%
YoY
|
-$1.088M
-203.63%
YoY
|
-$321.1K
-39.99%
YoY
|
-$3.433M
-151.2%
YoY
|
-$2.528M
82.96%
YoY
|
$1.050M
-64.3%
YoY
|
-$535.0K
-104.57%
YoY
|
$6.704M
-3263.12%
YoY
|
-$1.381M
-99.34%
YoY
|
$2.942M
-114.03%
YoY
|
$11.71M
-278.49%
YoY
|
| Basic Earnings Per Share |
-$0.80
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.80
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-175.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$114.70
-104.51%
YoY
|
$1.450K
-3216.42%
YoY
|
-$258.40
-99.51%
YoY
|
$637.40
-103.38%
YoY
|
$2.541K
-203.28%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.115M shares
-99.96%
YoY
|
12.69B shares
87.14%
YoY
|
9.708B shares
46.47%
YoY
|
8.451B shares
43.05%
YoY
|
7.609B shares
34.19%
YoY
|
6.783B shares
28.39%
YoY
|
6.628B shares
34.12%
YoY
|
5.907B shares
20.71%
YoY
|
5.670B shares
16.05%
YoY
|
5.283B shares
11.67%
YoY
|
4.942B shares
5.79%
YoY
|
4.894B shares
5.88%
YoY
|
4.886B shares
5.76%
YoY
|
4.731B shares
N/A
|
4.672B shares
1.34%
YoY
|
4.622B shares
1.5%
YoY
|
4.620B shares
N/A
|
N/A
|
4.610B shares
N/A
|
| Diluted Shares Outstanding |
3.115M shares
-99.96%
YoY
|
N/A
|
10.07B shares
51.86%
YoY
|
8.695B shares
39.7%
YoY
|
7.609B shares
34.19%
YoY
|
N/A
|
6.630B shares
34.0%
YoY
|
6.224B shares
27.23%
YoY
|
5.670B shares
17.27%
YoY
|
N/A
|
4.948B shares
6.11%
YoY
|
4.892B shares
5.84%
YoY
|
4.835B shares
N/A
|
N/A
|
4.663B shares
N/A
|
4.622B shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...