2017 Q4 Form 10-Q Financial Statement
#000107042317000021 Filed on November 09, 2017
Income Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
Revenue | $7.605B | $5.873B | $5.170B |
YoY Change | 27.77% | 13.6% | -6.86% |
Cost Of Revenue | $7.053B | $5.327B | $4.429B |
YoY Change | 27.73% | 20.28% | -5.79% |
Gross Profit | $552.0M | $546.0M | $741.0M |
YoY Change | 28.67% | -26.32% | -12.82% |
Gross Profit Margin | 7.26% | 9.3% | 14.33% |
Selling, General & Admin | $66.00M | $68.00M | $70.00M |
YoY Change | -4.35% | -2.86% | 16.67% |
% of Gross Profit | 11.96% | 12.45% | 9.45% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $116.0M | $151.0M | $33.00M |
YoY Change | -28.83% | 357.58% | -69.16% |
% of Gross Profit | 21.01% | 27.66% | 4.45% |
Operating Expenses | $291.0M | $219.0M | $103.0M |
YoY Change | 37.26% | 112.62% | -38.32% |
Operating Profit | $261.0M | $44.00M | $349.0M |
YoY Change | 19.72% | -87.39% | 4.18% |
Interest Expense | -$31.00M | $134.0M | $113.0M |
YoY Change | -53.03% | 18.58% | 3.67% |
% of Operating Profit | -11.88% | 304.55% | 32.38% |
Other Income/Expense, Net | -$25.00M | -$1.000M | $17.00M |
YoY Change | 92.31% | -105.88% | -525.0% |
Pretax Income | $205.0M | -$11.00M | $299.0M |
YoY Change | 48.55% | -103.68% | 11.99% |
Income Tax | -$809.0M | -$45.00M | $1.000M |
% Of Pretax Income | -394.63% | 0.33% | |
Net Earnings | $191.0M | $33.00M | $297.0M |
YoY Change | 51.59% | -88.89% | 19.28% |
Net Earnings / Revenue | 2.51% | 0.56% | 5.74% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $262.7K | $45.52K | $738.8K |
COMMON SHARES | |||
Basic Shares Outstanding | 725.2M shares | 724.7M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $37.00M | $33.00M | $31.00M |
YoY Change | -21.28% | 6.45% | 40.91% |
Cash & Equivalents | $37.00M | $33.00M | $31.00M |
Short-Term Investments | |||
Other Short-Term Assets | $221.0M | $811.0M | $538.0M |
YoY Change | -63.35% | 50.74% | 110.98% |
Inventory | $713.0M | $884.0M | $1.258B |
Prepaid Expenses | |||
Receivables | $3.029B | $2.287B | $1.946B |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $4.000B | $4.015B | $3.773B |
YoY Change | -6.37% | 6.41% | 27.55% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $14.09B | $14.27B | $13.81B |
YoY Change | 1.56% | 3.32% | -3.15% |
Goodwill | $2.566B | $2.598B | $2.353B |
YoY Change | 9.47% | 10.41% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $2.756B | $2.671B | $2.216B |
YoY Change | 17.63% | 20.53% | 13.41% |
Other Assets | $904.0M | $911.0M | $309.0M |
YoY Change | 211.72% | 194.82% | -50.8% |
Total Long-Term Assets | $21.35B | $21.47B | $19.73B |
YoY Change | 7.09% | 8.79% | 2.47% |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.000B | $4.015B | $3.773B |
Total Long-Term Assets | $21.35B | $21.47B | $19.73B |
Total Assets | $25.35B | $25.48B | $23.51B |
YoY Change | 4.71% | 8.41% | 5.81% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.457B | $2.713B | $2.280B |
YoY Change | 33.58% | 18.99% | -3.51% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $737.0M | $918.0M | $1.384B |
YoY Change | -57.03% | -33.67% | 103.23% |
Total Short-Term Liabilities | $4.531B | $4.016B | $4.077B |
YoY Change | -2.85% | -1.5% | 17.22% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $9.183B | $10.49B | $9.634B |
YoY Change | -9.29% | 8.87% | -3.37% |
Other Long-Term Liabilities | $679.0M | $698.0M | $722.0M |
YoY Change | 12.05% | -3.32% | 30.56% |
Total Long-Term Liabilities | $9.862B | $11.19B | $10.36B |
YoY Change | -8.09% | 8.02% | -1.59% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.531B | $4.016B | $4.077B |
Total Long-Term Liabilities | $9.862B | $11.19B | $10.36B |
Total Liabilities | $14.39B | $15.20B | $14.43B |
YoY Change | -6.5% | 5.33% | 2.66% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $10.96B | $10.22B | $9.016B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $25.35B | $25.48B | $23.51B |
YoY Change | 4.71% | 8.41% | 5.81% |
Cashflow Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $191.0M | $33.00M | $297.0M |
YoY Change | 51.59% | -88.89% | 19.28% |
Depreciation, Depletion And Amortization | $116.0M | $151.0M | $33.00M |
YoY Change | -28.83% | 357.58% | -69.16% |
Cash From Operating Activities | $581.0M | $457.0M | $255.0M |
YoY Change | 538.46% | 79.22% | -54.63% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$248.0M | -$229.0M | -$331.0M |
YoY Change | -18.42% | -30.82% | -44.09% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $641.0M | -$80.00M | -$1.000M |
YoY Change | -657.39% | 7900.0% | -99.25% |
Cash From Investing Activities | $393.0M | -$309.0M | -$332.0M |
YoY Change | -193.79% | -6.93% | -54.27% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -972.0M | -163.0M | 74.00M |
YoY Change | -382.56% | -320.27% | -53.75% |
NET CHANGE | |||
Cash From Operating Activities | 581.0M | 457.0M | 255.0M |
Cash From Investing Activities | 393.0M | -309.0M | -332.0M |
Cash From Financing Activities | -972.0M | -163.0M | 74.00M |
Net Change In Cash | 2.000M | -15.00M | -3.000M |
YoY Change | -87.5% | 400.0% | -25.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $581.0M | $457.0M | $255.0M |
Capital Expenditures | -$248.0M | -$229.0M | -$331.0M |
Free Cash Flow | $829.0M | $686.0M | $586.0M |
YoY Change | 109.87% | 17.06% | -49.22% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001070423 | ||
CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
725189138 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
PLAINS ALL AMERICAN PIPELINE LP | ||
paa |
Capital Contributions To Equity Method Investees
CapitalContributionsToEquityMethodInvestees
|
171000000 | USD | |
paa |
Capital Contributions To Equity Method Investees
CapitalContributionsToEquityMethodInvestees
|
356000000 | USD | |
paa |
Cash Flow Hedge Gain Loss To Be Reclassified Remaining Portion
CashFlowHedgeGainLossToBeReclassifiedRemainingPortion
|
-216000000 | USD | |
paa |
Cash Received Related To Sales Of Linefill And Base Gas
CashReceivedRelatedToSalesOfLinefillAndBaseGas
|
23000000 | USD | |
CY2016Q3 | paa |
Deficiencies Under Minimum Volume Commitments Net
DeficienciesUnderMinimumVolumeCommitmentsNet
|
25000000 | USD |
paa |
Deficiencies Under Minimum Volume Commitments Net
DeficienciesUnderMinimumVolumeCommitmentsNet
|
59000000 | USD | |
CY2017Q3 | paa |
Deficiencies Under Minimum Volume Commitments Net
DeficienciesUnderMinimumVolumeCommitmentsNet
|
8000000 | USD |
paa |
Deficiencies Under Minimum Volume Commitments Net
DeficienciesUnderMinimumVolumeCommitmentsNet
|
5000000 | USD | |
CY2016Q3 | paa |
Depreciation And Amortization Of Unconsolidated Entities
DepreciationAndAmortizationOfUnconsolidatedEntities
|
13000000 | USD |
paa |
Depreciation And Amortization Of Unconsolidated Entities
DepreciationAndAmortizationOfUnconsolidatedEntities
|
38000000 | USD | |
CY2017Q3 | paa |
Depreciation And Amortization Of Unconsolidated Entities
DepreciationAndAmortizationOfUnconsolidatedEntities
|
13000000 | USD |
paa |
Depreciation And Amortization Of Unconsolidated Entities
DepreciationAndAmortizationOfUnconsolidatedEntities
|
31000000 | USD | |
CY2016Q3 | paa |
Distributions To Participating Securities
DistributionsToParticipatingSecurities
|
1000000 | USD |
paa |
Distributions To Participating Securities
DistributionsToParticipatingSecurities
|
3000000 | USD | |
CY2017Q3 | paa |
Distributions To Participating Securities
DistributionsToParticipatingSecurities
|
1000000 | USD |
paa |
Distributions To Participating Securities
DistributionsToParticipatingSecurities
|
2000000 | USD | |
CY2016Q3 | paa |
Equity Indexed Compensation Expense Awards That Will Or May Be Settled In Units
EquityIndexedCompensationExpenseAwardsThatWillOrMayBeSettledInUnits
|
8000000 | USD |
paa |
Equity Indexed Compensation Expense Awards That Will Or May Be Settled In Units
EquityIndexedCompensationExpenseAwardsThatWillOrMayBeSettledInUnits
|
23000000 | USD | |
CY2017Q3 | paa |
Equity Indexed Compensation Expense Awards That Will Or May Be Settled In Units
EquityIndexedCompensationExpenseAwardsThatWillOrMayBeSettledInUnits
|
7000000 | USD |
paa |
Equity Indexed Compensation Expense Awards That Will Or May Be Settled In Units
EquityIndexedCompensationExpenseAwardsThatWillOrMayBeSettledInUnits
|
18000000 | USD | |
CY2016Q3 | paa |
Gains Losses From Derivative Activities Netof Inventory Valuation Adjustments
GainsLossesFromDerivativeActivitiesNetofInventoryValuationAdjustments
|
52000000 | USD |
paa |
Gains Losses From Derivative Activities Netof Inventory Valuation Adjustments
GainsLossesFromDerivativeActivitiesNetofInventoryValuationAdjustments
|
-189000000 | USD | |
CY2017Q3 | paa |
Gains Losses From Derivative Activities Netof Inventory Valuation Adjustments
GainsLossesFromDerivativeActivitiesNetofInventoryValuationAdjustments
|
-216000000 | USD |
paa |
Gains Losses From Derivative Activities Netof Inventory Valuation Adjustments
GainsLossesFromDerivativeActivitiesNetofInventoryValuationAdjustments
|
86000000 | USD | |
CY2016Q4 | paa |
Initial Margin
InitialMargin
|
119000000 | USD |
CY2017Q3 | paa |
Initial Margin
InitialMargin
|
51000000 | USD |
CY2016Q4 | paa |
Inventory Current And Noncurrent
InventoryCurrentAndNoncurrent
|
2432000000 | USD |
CY2017Q3 | paa |
Inventory Current And Noncurrent
InventoryCurrentAndNoncurrent
|
1903000000 | USD |
CY2016Q4 | paa |
Linefill And Base Gas
LinefillAndBaseGas
|
896000000 | USD |
CY2017Q3 | paa |
Linefill And Base Gas
LinefillAndBaseGas
|
884000000 | USD |
CY2016Q3 | paa |
Long Term Inventory Costing Adjustments
LongTermInventoryCostingAdjustments
|
38000000 | USD |
paa |
Long Term Inventory Costing Adjustments
LongTermInventoryCostingAdjustments
|
-6000000 | USD | |
CY2017Q3 | paa |
Long Term Inventory Costing Adjustments
LongTermInventoryCostingAdjustments
|
-16000000 | USD |
paa |
Long Term Inventory Costing Adjustments
LongTermInventoryCostingAdjustments
|
-2000000 | USD | |
CY2016Q3 | paa |
Maintenance Capital
MaintenanceCapital
|
47000000 | USD |
paa |
Maintenance Capital
MaintenanceCapital
|
128000000 | USD | |
CY2017Q3 | paa |
Maintenance Capital
MaintenanceCapital
|
63000000 | USD |
paa |
Maintenance Capital
MaintenanceCapital
|
194000000 | USD | |
paa |
Net Cash Paid Received For Terminated Hedging Instruments
NetCashPaidReceivedForTerminatedHedgingInstruments
|
50000000 | USD | |
paa |
Net Cash Paid Received For Terminated Hedging Instruments
NetCashPaidReceivedForTerminatedHedgingInstruments
|
29000000 | USD | |
CY2016Q3 | paa |
Net Gain Loss On Foreign Currency Revaluation
NetGainLossOnForeignCurrencyRevaluation
|
-2000000 | USD |
paa |
Net Gain Loss On Foreign Currency Revaluation
NetGainLossOnForeignCurrencyRevaluation
|
-4000000 | USD | |
CY2017Q3 | paa |
Net Gain Loss On Foreign Currency Revaluation
NetGainLossOnForeignCurrencyRevaluation
|
14000000 | USD |
paa |
Net Gain Loss On Foreign Currency Revaluation
NetGainLossOnForeignCurrencyRevaluation
|
27000000 | USD | |
CY2016Q3 | paa |
Net Income Loss Allocatedto Common Unitholders Basic
NetIncomeLossAllocatedtoCommonUnitholdersBasic
|
162000000 | USD |
paa |
Net Income Loss Allocatedto Common Unitholders Basic
NetIncomeLossAllocatedtoCommonUnitholdersBasic
|
110000000 | USD | |
CY2017Q3 | paa |
Net Income Loss Allocatedto Common Unitholders Basic
NetIncomeLossAllocatedtoCommonUnitholdersBasic
|
-8000000 | USD |
paa |
Net Income Loss Allocatedto Common Unitholders Basic
NetIncomeLossAllocatedtoCommonUnitholdersBasic
|
547000000 | USD | |
CY2016Q3 | paa |
Net Income Loss Allocatedto Common Unitholders Diluted
NetIncomeLossAllocatedtoCommonUnitholdersDiluted
|
162000000 | USD |
paa |
Net Income Loss Allocatedto Common Unitholders Diluted
NetIncomeLossAllocatedtoCommonUnitholdersDiluted
|
110000000 | USD | |
CY2017Q3 | paa |
Net Income Loss Allocatedto Common Unitholders Diluted
NetIncomeLossAllocatedtoCommonUnitholdersDiluted
|
-8000000 | USD |
paa |
Net Income Loss Allocatedto Common Unitholders Diluted
NetIncomeLossAllocatedtoCommonUnitholdersDiluted
|
547000000 | USD | |
paa |
Net Proceeds From Repayments Of Hedged Inventory Facility
NetProceedsFromRepaymentsOfHedgedInventoryFacility
|
424000000 | USD | |
paa |
Net Proceeds From Repayments Of Hedged Inventory Facility
NetProceedsFromRepaymentsOfHedgedInventoryFacility
|
7000000 | USD | |
CY2017Q3 | paa |
Other Allocated Earnings Basic
OtherAllocatedEarningsBasic
|
4000000 | USD |
paa |
Other Allocated Earnings Basic
OtherAllocatedEarningsBasic
|
11000000 | USD | |
CY2017Q3 | paa |
Other Allocated Earnings Diluted
OtherAllocatedEarningsDiluted
|
4000000 | USD |
paa |
Other Allocated Earnings Diluted
OtherAllocatedEarningsDiluted
|
11000000 | USD | |
CY2016Q3 | paa |
Pipeline Tariff Activities Trucking And Related Revenues
PipelineTariffActivitiesTruckingAndRelatedRevenues
|
159000000 | USD |
paa |
Pipeline Tariff Activities Trucking And Related Revenues
PipelineTariffActivitiesTruckingAndRelatedRevenues
|
482000000 | USD | |
CY2017Q3 | paa |
Pipeline Tariff Activities Trucking And Related Revenues
PipelineTariffActivitiesTruckingAndRelatedRevenues
|
160000000 | USD |
paa |
Pipeline Tariff Activities Trucking And Related Revenues
PipelineTariffActivitiesTruckingAndRelatedRevenues
|
459000000 | USD | |
CY2016Q3 | paa |
Preferred Stock Dividends Income Statement Impact Diluted
PreferredStockDividendsIncomeStatementImpactDiluted
|
33000000 | USD |
paa |
Preferred Stock Dividends Income Statement Impact Diluted
PreferredStockDividendsIncomeStatementImpactDiluted
|
88000000 | USD | |
CY2017Q3 | paa |
Preferred Stock Dividends Income Statement Impact Diluted
PreferredStockDividendsIncomeStatementImpactDiluted
|
36000000 | USD |
paa |
Preferred Stock Dividends Income Statement Impact Diluted
PreferredStockDividendsIncomeStatementImpactDiluted
|
105000000 | USD | |
CY2016Q3 | paa |
Sales And Related Revenues
SalesAndRelatedRevenues
|
4876000000 | USD |
paa |
Sales And Related Revenues
SalesAndRelatedRevenues
|
13344000000 | USD | |
CY2017Q3 | paa |
Sales And Related Revenues
SalesAndRelatedRevenues
|
5573000000 | USD |
paa |
Sales And Related Revenues
SalesAndRelatedRevenues
|
17749000000 | USD | |
CY2016Q3 | paa |
Segment Adjusted Ebitda
SegmentAdjustedEBITDA
|
462000000 | USD |
paa |
Segment Adjusted Ebitda
SegmentAdjustedEBITDA
|
1568000000 | USD | |
CY2017Q3 | paa |
Segment Adjusted Ebitda
SegmentAdjustedEBITDA
|
489000000 | USD |
paa |
Segment Adjusted Ebitda
SegmentAdjustedEBITDA
|
1451000000 | USD | |
CY2016Q4 | paa |
Standby Letters Of Credit Received
StandbyLettersOfCreditReceived
|
66000000 | USD |
CY2017Q3 | paa |
Standby Letters Of Credit Received
StandbyLettersOfCreditReceived
|
60000000 | USD |
CY2016Q3 | paa |
Storage Terminalling Processing And Related Revenues
StorageTerminallingProcessingAndRelatedRevenues
|
135000000 | USD |
paa |
Storage Terminalling Processing And Related Revenues
StorageTerminallingProcessingAndRelatedRevenues
|
405000000 | USD | |
CY2017Q3 | paa |
Storage Terminalling Processing And Related Revenues
StorageTerminallingProcessingAndRelatedRevenues
|
140000000 | USD |
paa |
Storage Terminalling Processing And Related Revenues
StorageTerminallingProcessingAndRelatedRevenues
|
410000000 | USD | |
CY2016 | paa |
Trade Accounts Receivable Net Disclosure Of Maximum Age Of Balances Past Scheduled Invoice Date
TradeAccountsReceivableNetDisclosureOfMaximumAgeOfBalancesPastScheduledInvoiceDate
|
P30D | |
paa |
Trade Accounts Receivable Net Disclosure Of Maximum Age Of Balances Past Scheduled Invoice Date
TradeAccountsReceivableNetDisclosureOfMaximumAgeOfBalancesPastScheduledInvoiceDate
|
P30D | ||
CY2016Q3 | paa |
Undistributed Earnings Loss Allocated To General Partner Basic
UndistributedEarningsLossAllocatedToGeneralPartnerBasic
|
-1000000 | USD |
paa |
Undistributed Earnings Loss Allocated To General Partner Basic
UndistributedEarningsLossAllocatedToGeneralPartnerBasic
|
-14000000 | USD | |
CY2016Q3 | paa |
Undistributed Earnings Loss Allocated To General Partner Diluted
UndistributedEarningsLossAllocatedToGeneralPartnerDiluted
|
-1000000 | USD |
paa |
Undistributed Earnings Loss Allocated To General Partner Diluted
UndistributedEarningsLossAllocatedToGeneralPartnerDiluted
|
-14000000 | USD | |
CY2016Q4 | paa |
Variation Margin Posted Returned
VariationMarginPostedReturned
|
291000000 | USD |
CY2017Q3 | paa |
Variation Margin Posted Returned
VariationMarginPostedReturned
|
143000000 | USD |
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2588000000 | USD |
CY2017Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2713000000 | USD |
CY2016Q4 | us-gaap |
Accrual For Environmental Loss Contingencies Gross
AccrualForEnvironmentalLossContingenciesGross
|
147000000 | USD |
CY2017Q3 | us-gaap |
Accrual For Environmental Loss Contingencies Gross
AccrualForEnvironmentalLossContingenciesGross
|
134000000 | USD |
CY2016Q4 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
61000000 | USD |
CY2017Q3 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
47000000 | USD |
CY2016Q4 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
86000000 | USD |
CY2017Q3 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
87000000 | USD |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2348000000 | USD |
CY2017Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2597000000 | USD |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-224000000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
40000000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
33000000 | USD | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
3000000 | USD |
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
3000000 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
24210000000 | USD |
CY2017Q3 | us-gaap |
Assets
Assets
|
25483000000 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4272000000 | USD |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
4015000000 | USD |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
6000000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
4000000 | USD | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
27000000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31000000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
47000000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
33000000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-14000000 | USD | |
us-gaap |
Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
|
-8000000 | USD | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
252000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
599000000 | USD | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
178000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
921000000 | USD | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
3000000 | USD | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
2000000 | USD | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
253000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
602000000 | USD | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
179000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
923000000 | USD | |
CY2016Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4429000000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
12000000000 | USD | |
CY2017Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
5327000000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
16239000000 | USD | |
CY2016Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
4821000000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
13454000000 | USD | |
CY2017Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
5829000000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
17726000000 | USD | |
CY2016Q3 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
4000000 | USD |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
45000000 | USD | |
CY2017Q3 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-1000000 | USD |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
9000000 | USD | |
CY2016Q4 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
89000000 | USD |
CY2017Q3 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
120000000 | USD |
CY2016Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
11839000000 | USD |
CY2017Q3 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
11407000000 | USD |
CY2016Q4 | us-gaap |
Debt Current
DebtCurrent
|
1715000000 | USD |
CY2017Q3 | us-gaap |
Debt Current
DebtCurrent
|
918000000 | USD |
CY2016Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-3000000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-30000000 | USD | |
CY2017Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-44000000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
21000000 | USD | |
CY2016Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
33000000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
351000000 | USD | |
CY2017Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
151000000 | USD |
CY2016Q4 | us-gaap |
Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
|
350000000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
401000000 | USD | |
CY2017Q3 | us-gaap |
Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
|
203000000 | USD |
CY2016Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
168000000 | USD |
CY2017Q3 | us-gaap |
Derivative Assets
DerivativeAssets
|
89000000 | USD |
CY2016Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
108000000 | USD |
CY2017Q3 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
98000000 | USD |
CY2016Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
481000000 | USD |
CY2017Q3 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
373000000 | USD |
CY2016Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
24000000 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-77000000 | USD | |
CY2017Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-235000000 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-53000000 | USD | |
CY2016Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
131000000 | USD |
CY2017Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
170000000 | USD |
CY2016Q4 | us-gaap |
Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
|
410000000 | USD |
CY2017Q3 | us-gaap |
Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
|
194000000 | USD |
CY2016Q4 | us-gaap |
Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
|
350000000 | USD |
CY2017Q3 | us-gaap |
Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
|
203000000 | USD |
us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
835000000 | USD | |
us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
1168000000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
4000000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
2000000 | USD | |
us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
42000000 | USD | |
us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
0 | USD | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
151000000 | USD | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
222000000 | USD | |
CY2016Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
2343000000 | USD |
CY2017Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
2671000000 | USD |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-1000000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
20000000 | USD | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
70000000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
210000000 | USD | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
68000000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
210000000 | USD | |
CY2016Q3 | us-gaap |
General Partner Distributions
GeneralPartnerDistributions
|
102000000 | USD |
us-gaap |
General Partner Distributions
GeneralPartnerDistributions
|
412000000 | USD | |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
2344000000 | USD |
CY2017Q3 | us-gaap |
Goodwill
Goodwill
|
2598000000 | USD |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
271000000 | USD | |
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
29000000 | USD | |
us-gaap |
Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
|
46000000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
299000000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
617000000 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-11000000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
697000000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
46000000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
133000000 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
80000000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
201000000 | USD | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15000000 | USD | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-45000000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
30000000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
78000000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
47000000 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
258000000 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-770000000 | USD | |
CY2016Q3 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
11000000 | USD |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
37000000 | USD | |
CY2017Q3 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
11000000 | USD |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
26000000 | USD | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
113000000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
339000000 | USD | |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
134000000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
390000000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
313000000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
325000000 | USD | |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
1343000000 | USD |
CY2017Q3 | us-gaap |
Inventory Net
InventoryNet
|
884000000 | USD |
CY2016Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
193000000 | USD |
CY2017Q3 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
135000000 | USD |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
3000000 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
35000000 | USD | |
CY2016Q4 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
73000000 | USD |
CY2017Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
95000000 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24210000000 | USD |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
25483000000 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4664000000 | USD |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4016000000 | USD |
CY2016Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
10730000000 | USD |
CY2017Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
11187000000 | USD |
CY2016Q4 | us-gaap |
Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
|
606000000 | USD |
CY2017Q3 | us-gaap |
Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
|
698000000 | USD |
us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.02 | ||
CY2016Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
10124000000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
10489000000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
206000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
29000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-854000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1963000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
648000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1918000000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
297000000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
599000000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
33000000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
665000000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1000000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
3000000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1000000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
2000000 | USD | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | segment | |
CY2016Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
289000000 | USD |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
893000000 | USD | |
CY2017Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
283000000 | USD |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
876000000 | USD | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
349000000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
777000000 | USD | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
44000000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
892000000 | USD | |
CY2016Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
603000000 | USD |
CY2017Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
811000000 | USD |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
290000000 | USD |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
911000000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
171000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
252000000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-45000000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
0 | USD | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
145000000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
256000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-7000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-19000000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-178000000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-15000000 | USD | |
CY2016Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
361000000 | USD |
CY2017Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
385000000 | USD |
CY2016Q4 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
250000000 | USD |
CY2017Q3 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
608000000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-13000000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-19000000 | USD | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
17000000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
46000000 | USD | |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1000000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6000000 | USD | |
CY2016Q4 | us-gaap |
Partners Capital
PartnersCapital
|
8759000000 | USD |
CY2017Q3 | us-gaap |
Partners Capital
PartnersCapital
|
10223000000 | USD |
us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
1302000000 | USD | |
us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
1170000000 | USD | |
us-gaap |
Partners Capital Account Private Placement Of Units
PartnersCapitalAccountPrivatePlacementOfUnits
|
1542000000 | USD | |
us-gaap |
Partners Capital Account Sale Of Units
PartnersCapitalAccountSaleOfUnits
|
289000000 | USD | |
us-gaap |
Partners Capital Account Sale Of Units
PartnersCapitalAccountSaleOfUnits
|
1664000000 | USD | |
CY2016Q4 | us-gaap |
Partners Capital Attributable To Noncontrolling Interest
PartnersCapitalAttributableToNoncontrollingInterest
|
57000000 | USD |
CY2017Q3 | us-gaap |
Partners Capital Attributable To Noncontrolling Interest
PartnersCapitalAttributableToNoncontrollingInterest
|
57000000 | USD |
CY2015Q4 | us-gaap |
Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
7939000000 | USD |
CY2016Q3 | us-gaap |
Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
9074000000 | USD |
CY2016Q4 | us-gaap |
Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
8816000000 | USD |
CY2017Q3 | us-gaap |
Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
10280000000 | USD |
us-gaap |
Partners Capital Other
PartnersCapitalOther
|
4000000 | USD | |
us-gaap |
Partners Capital Other
PartnersCapitalOther
|
7000000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
9000000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-2000000 | USD | |
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
464000000 | USD | |
us-gaap |
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
282000000 | USD | |
us-gaap |
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
1282000000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1030000000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
778000000 | USD | |
CY2016Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
33000000 | USD |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
88000000 | USD | |
CY2017Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
36000000 | USD |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
105000000 | USD | |
us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
39000000 | USD | |
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
21000000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
283000000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
1664000000 | USD | |
us-gaap |
Proceeds From Issuance Of Preferred Limited Partners Units
ProceedsFromIssuanceOfPreferredLimitedPartnersUnits
|
1569000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-18000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
41000000 | USD | |
us-gaap |
Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
|
-617000000 | USD | |
us-gaap |
Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
|
-115000000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
638000000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
407000000 | USD | |
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
298000000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
602000000 | USD | |
CY2017Q3 | us-gaap |
Profit Loss
ProfitLoss
|
34000000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
667000000 | USD | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
16220000000 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
16866000000 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
13872000000 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
14269000000 | USD |
CY2016Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
2279000000 | USD |
CY2017Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
2287000000 | USD |
CY2016Q4 | us-gaap |
Recorded Third Party Environmental Recoveries Receivable
RecordedThirdPartyEnvironmentalRecoveriesReceivable
|
56000000 | USD |
CY2017Q3 | us-gaap |
Recorded Third Party Environmental Recoveries Receivable
RecordedThirdPartyEnvironmentalRecoveriesReceivable
|
47000000 | USD |
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
175000000 | USD | |
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
400000000 | USD | |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
5873000000 | USD |
us-gaap |
Revenues
Revenues
|
18618000000 | USD | |
CY2016Q4 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
9874000000 | USD |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
5170000000 | USD |
us-gaap |
Revenues
Revenues
|
14231000000 | USD | |
CY2017Q3 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
9881000000 | USD |
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
40000000 | USD | |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-1081000000 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-1081000000 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-1009000000 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-753000000 | USD |
us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Accounting Standards Updates Issued During the Period</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In January 2017, the FASB issued ASU 2017-01, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Business Combinations (Topic 805): Clarifying the Definition of a Business</font><font style="font-family:inherit;font-size:10pt;">, which improves the guidance for determining whether a transaction involves the purchase or disposal of a business or an asset. This guidance is effective for interim and annual periods beginning after December 15, 2017, with early adoption permitted, and prospective application required. We plan to adopt this guidance on January 1, 2018 and will apply the new guidance to applicable transactions occurring after that date.</font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In February 2017, the FASB issued ASU 2017-05, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Other Income — Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets. </font><font style="font-family:inherit;font-size:10pt;">The update includes the following clarifications: (i) nonfinancial assets within the scope of Subtopic 610-20 may include nonfinancial assets transferred within a legal entity to a counterparty, (ii) an entity should allocate consideration to each distinct asset by applying the guidance in Topic 606 on allocating the transaction price to performance obligations and (iii) requires entities to derecognize a distinct nonfinancial asset or distinct in substance nonfinancial asset in a partial sale transaction when it (1) does not have (or ceases to have) a controlling financial interest in the legal entity that holds the asset in accordance with Subtopic 810-10 and (2) transfers control of the asset in accordance with Topic 606. This guidance is effective for interim and annual periods beginning after December 15, 2017, and must be adopted at the same time as Topic 606. We will adopt this guidance on January 1, 2018 and are currently evaluating the impact of the adoption on our financial position, results of operations and cash flows.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">    </font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In May 2017, the FASB issued ASU 2017-09, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting </font><font style="font-family:inherit;font-size:10pt;">to provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting. Under the new guidance, modification accounting is required only if the fair value (or calculated value or intrinsic value, if such alternative method is used), the vesting conditions, or the classification of the award (equity or liability) changes as a result of the change in terms or conditions. This guidance is effective for interim and annual periods beginning after December 15, 2017, with early adoption permitted, and prospective application required. We expect to adopt this guidance on January 1, 2018, and we do not currently anticipate that our adoption will have a material impact on our financial position, results of operations and cash flows.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In August 2017, the FASB issued ASU 2017-12, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities</font><font style="font-family:inherit;font-size:10pt;"> to better align an entity’s risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. Under the new guidance, (i) more financial and nonfinancial hedging strategies will be eligible for hedge accounting, (ii) presentation and disclosure requirements are amended and (iii) companies will change the way they assess effectiveness. This guidance is effective for interim and annual periods beginning after December 15, 2018, with early adoption permitted. We expect to adopt this guidance on January 1, 2019 and are currently evaluating the impact of the adoption on our financial position, results of operations and cash flows.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Other Accounting Standards Updates </font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In May 2014, the FASB issued ASU 2014-09, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Revenue from Contracts with Customers (Topic 606) </font><font style="font-family:inherit;font-size:10pt;">with the underlying principle that an entity will recognize revenue to reflect amounts expected to be received in exchange for the provision of goods and services to customers upon the transfer of those goods or services. This ASU also requires additional disclosures. This ASU can be adopted either with a full retrospective approach or a modified retrospective approach with a cumulative-effect adjustment as of the date of adoption and is effective for interim and annual periods beginning after December 15, 2017. We implemented a process to evaluate the impact of adopting this ASU on each type of revenue contract entered into with customers and our implementation team is in the process of determining appropriate changes to our business processes, systems and controls to support recognition and disclosure under the new standard. We have not identified any significant revenue recognition timing differences for types of revenue streams assessed to date; however, our evaluation is not complete. In addition, we are assessing the impact of changes to disclosures and expect an increase in disclosures about the nature, amount, timing and uncertainty of revenue and the related cash flows. We will adopt this guidance on January 1, 2018, and currently anticipate that we will apply the modified retrospective approach.</font></div></div> |