2023 Q4 Form 10-Q Financial Statement
#000107042323000024 Filed on November 08, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
Revenue | $12.70B | $12.07B |
YoY Change | -1.96% | -15.8% |
Cost Of Revenue | $11.92B | $11.11B |
YoY Change | -3.39% | -17.05% |
Gross Profit | $777.0M | $965.0M |
YoY Change | 26.75% | 1.9% |
Gross Profit Margin | 6.12% | 7.99% |
Selling, General & Admin | $87.00M | $92.00M |
YoY Change | 6.1% | 10.84% |
% of Gross Profit | 11.2% | 9.53% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $272.0M | $260.0M |
YoY Change | 7.09% | 9.24% |
% of Gross Profit | 35.01% | 26.94% |
Operating Expenses | $360.0M | $352.0M |
YoY Change | 7.14% | 9.66% |
Operating Profit | $417.0M | $234.0M |
YoY Change | 50.54% | -62.62% |
Interest Expense | -$5.000M | $97.00M |
YoY Change | -266.67% | 1285.71% |
% of Operating Profit | -1.2% | 41.45% |
Other Income/Expense, Net | $17.00M | $10.00M |
YoY Change | 54.55% | -112.2% |
Pretax Income | $438.0M | $265.0M |
YoY Change | 36.02% | -51.91% |
Income Tax | $39.00M | -$14.00M |
% Of Pretax Income | 8.9% | -5.28% |
Net Earnings | $248.0M | $203.0M |
YoY Change | 18.1% | -47.14% |
Net Earnings / Revenue | 1.95% | 1.68% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $0.35 | $0.20 |
COMMON SHARES | ||
Basic Shares Outstanding | 701.0M shares | 698.4M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $450.0M | $260.0M |
YoY Change | 12.22% | -58.27% |
Cash & Equivalents | $450.0M | $260.0M |
Short-Term Investments | ||
Other Short-Term Assets | $155.0M | $201.0M |
YoY Change | -51.26% | -96.39% |
Inventory | $548.0M | $617.0M |
Prepaid Expenses | ||
Receivables | $3.999B | $4.449B |
Other Receivables | -$239.0M | -$196.0M |
Total Short-Term Assets | $4.913B | $5.331B |
YoY Change | -8.25% | -4.36% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $17.07B | $16.86B |
YoY Change | 3.09% | 6.33% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $2.820B | $2.830B |
YoY Change | -8.56% | -23.18% |
Other Assets | $411.0M | $417.0M |
YoY Change | -11.42% | -25.13% |
Total Long-Term Assets | $22.44B | $22.40B |
YoY Change | -0.42% | 2.38% |
TOTAL ASSETS | ||
Total Short-Term Assets | $4.913B | $5.331B |
Total Long-Term Assets | $22.44B | $22.40B |
Total Assets | $27.36B | $27.74B |
YoY Change | -1.93% | 1.01% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $3.844B | $4.145B |
YoY Change | -4.95% | 3.75% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $446.0M | $710.0M |
YoY Change | -61.52% | 54.68% |
Total Short-Term Liabilities | $5.003B | $5.606B |
YoY Change | -15.07% | 5.12% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $7.305B | $7.296B |
YoY Change | 0.25% | -8.64% |
Other Long-Term Liabilities | $1.041B | $1.002B |
YoY Change | -3.7% | -28.17% |
Total Long-Term Liabilities | $8.620B | $8.578B |
YoY Change | -0.65% | -8.56% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $5.003B | $5.606B |
Total Long-Term Liabilities | $8.620B | $8.578B |
Total Liabilities | $13.62B | $14.18B |
YoY Change | -6.48% | -19.01% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $10.42B | $10.29B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $27.36B | $27.74B |
YoY Change | -1.93% | 1.01% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $248.0M | $203.0M |
YoY Change | 18.1% | -47.14% |
Depreciation, Depletion And Amortization | $272.0M | $260.0M |
YoY Change | 7.09% | 9.24% |
Cash From Operating Activities | $1.011B | $85.00M |
YoY Change | 202.69% | -90.98% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $159.0M | $142.0M |
YoY Change | 0.63% | -208.4% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$681.0M | -$296.0M |
YoY Change | 784.42% | 700.0% |
Cash From Investing Activities | -$258.0M | -$438.0M |
YoY Change | 9.79% | 160.71% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -567.0M | -308.0M |
YoY Change | 75.54% | -25.24% |
NET CHANGE | ||
Cash From Operating Activities | 1.011B | 85.00M |
Cash From Investing Activities | -258.0M | -438.0M |
Cash From Financing Activities | -567.0M | -308.0M |
Net Change In Cash | 186.0M | -661.0M |
YoY Change | -183.04% | -282.6% |
FREE CASH FLOW | ||
Cash From Operating Activities | $1.011B | $85.00M |
Capital Expenditures | $159.0M | $142.0M |
Free Cash Flow | $852.0M | -$57.00M |
YoY Change | 384.09% | -105.31% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
97000000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
1103000000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
918000000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
776000000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
711000000 | usd | |
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
144000000 | usd | |
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
46000000 | usd | |
paa |
Gain Loss On Sales Of Linefill
GainLossOnSalesOfLinefill
|
2000000 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
4000000 | usd | |
paa |
Net Cash Paid Received For Terminated Hedging Instruments
NetCashPaidReceivedForTerminatedHedgingInstruments
|
-80000000 | usd | |
us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
58000000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
277000000 | usd | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
351000000 | usd | |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P3M | |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
||
CY2023Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
11837000000 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
234000000 | usd |
CY2023Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
99000000 | usd |
CY2023Q3 | paa |
Gain On Impairment Of Investments In Unconsolidated Entities
GainOnImpairmentOfInvestmentsInUnconsolidatedEntities
|
29000000 | usd |
paa |
Gain On Impairment Of Investments In Unconsolidated Entities
GainOnImpairmentOfInvestmentsInUnconsolidatedEntities
|
1000000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1095000000 | usd | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
60000000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
117000000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
918000000 | usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
144000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
774000000 | usd | |
CY2023Q3 | paa |
Net Income Loss Allocated To Common Unitholders Diluted
NetIncomeLossAllocatedToCommonUnitholdersDiluted
|
140000000 | usd |
CY2023Q3 | paa |
Net Income Loss Allocated To Common Unitholders Basic
NetIncomeLossAllocatedToCommonUnitholdersBasic
|
140000000 | usd |
paa |
Net Income Loss Allocated To Common Unitholders Diluted
NetIncomeLossAllocatedToCommonUnitholdersDiluted
|
621000000 | usd | |
paa |
Net Income Loss Allocated To Common Unitholders Basic
NetIncomeLossAllocatedToCommonUnitholdersBasic
|
621000000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
918000000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-150000000 | usd | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
768000000 | usd | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
144000000 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
624000000 | usd | |
paa |
Net Cash Paid Received For Terminated Hedging Instruments
NetCashPaidReceivedForTerminatedHedgingInstruments
|
-42000000 | usd | |
us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
-196000000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
306000000 | usd | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
344000000 | usd | |
paa |
Gain On Impairment Of Investments In Unconsolidated Entities
GainOnImpairmentOfInvestmentsInUnconsolidatedEntities
|
28000000 | usd | |
paa |
Gain On Impairment Of Investments In Unconsolidated Entities
GainOnImpairmentOfInvestmentsInUnconsolidatedEntities
|
1000000 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-55000000 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-42000000 | usd | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
114000000 | usd | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-50000000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1716000000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2074000000 | usd | |
us-gaap |
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
289000000 | usd | |
us-gaap |
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
68000000 | usd | |
paa |
Capital Contributions To Equity Method Investees
CapitalContributionsToEquityMethodInvestees
|
28000000 | usd | |
paa |
Capital Contributions To Equity Method Investees
CapitalContributionsToEquityMethodInvestees
|
3000000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
404000000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
312000000 | usd | |
paa |
Cash Paid Related To Purchases Of Linefill
CashPaidRelatedToPurchasesOfLinefill
|
19000000 | usd | |
paa |
Cash Paid Related To Purchases Of Linefill
CashPaidRelatedToPurchasesOfLinefill
|
69000000 | usd | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
286000000 | usd | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
58000000 | usd | |
paa |
Cash Received Related To Sales Of Linefill
CashReceivedRelatedToSalesOfLinefill
|
9000000 | usd | |
paa |
Cash Received Related To Sales Of Linefill
CashReceivedRelatedToSalesOfLinefill
|
72000000 | usd | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-1000000 | usd | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-31000000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-444000000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-291000000 | usd | |
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
400000000 | usd | |
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
750000000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
74000000 | usd | |
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
237000000 | usd | |
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
194000000 | usd | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-87000000 | usd | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-47000000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1409000000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1608000000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-4000000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-5000000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-141000000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
170000000 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
401000000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
453000000 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
260000000 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
623000000 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
247000000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
268000000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
28000000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
85000000 | usd | |
CY2022Q4 | us-gaap |
Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
13325000000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
1103000000 | usd | |
us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
982000000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
50000000 | usd | |
us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
53000000 | usd | |
us-gaap |
Partners Capital Other
PartnersCapitalOther
|
2000000 | usd | |
CY2023Q2 | us-gaap |
Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
13602000000 | usd |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
279000000 | usd |
CY2023Q3 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
336000000 | usd |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-35000000 | usd |
CY2023Q3 | us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
53000000 | usd |
CY2023Q3 | us-gaap |
Partners Capital Other
PartnersCapitalOther
|
-12000000 | usd |
CY2021Q4 | us-gaap |
Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
12810000000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
918000000 | usd | |
us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
775000000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-150000000 | usd | |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
74000000 | usd | |
us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
26000000 | usd | |
us-gaap |
Partners Capital Other
PartnersCapitalOther
|
-12000000 | usd | |
CY2022Q3 | us-gaap |
Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
12743000000 | usd |
CY2022Q2 | us-gaap |
Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
12719000000 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
442000000 | usd |
CY2022Q3 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
274000000 | usd |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-173000000 | usd |
CY2022Q3 | us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
26000000 | usd |
CY2022Q3 | us-gaap |
Partners Capital Other
PartnersCapitalOther
|
3000000 | usd |
CY2022Q3 | us-gaap |
Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
12743000000 | usd |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | segment | |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
12071000000 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
14336000000 | usd |
us-gaap |
Revenues
Revenues
|
36014000000 | usd | |
us-gaap |
Revenues
Revenues
|
44390000000 | usd | |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
229000000 | usd |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
40000000 | usd | |
paa |
Contractwith Customer Liability Additions
ContractwithCustomerLiabilityAdditions
|
45000000 | usd | |
CY2023Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
234000000 | usd |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
158000000 | usd |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
577000000 | usd |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
456000000 | usd |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
255000000 | usd |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
198000000 | usd |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
1013000000 | usd |
paa |
Trade Accounts Receivable Net Disclosure Of Maximum Age Of Balances Past Invoice Date
TradeAccountsReceivableNetDisclosureOfMaximumAgeOfBalancesPastInvoiceDate
|
P30D | ||
CY2022 | paa |
Trade Accounts Receivable Net Disclosure Of Maximum Age Of Balances Past Invoice Date
TradeAccountsReceivableNetDisclosureOfMaximumAgeOfBalancesPastInvoiceDate
|
P30D | |
CY2023Q3 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
4449000000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
4141000000 | usd |
CY2023Q3 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
8278000000 | usd |
CY2022Q4 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
7216000000 | usd |
CY2023Q3 | paa |
Contract With Customer Contractual Rights Of Offset With Counterparties
ContractWithCustomerContractualRightsOfOffsetWithCounterparties
|
8474000000 | usd |
CY2022Q4 | paa |
Contract With Customer Contractual Rights Of Offset With Counterparties
ContractWithCustomerContractualRightsOfOffsetWithCounterparties
|
7450000000 | usd |
CY2023Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
4253000000 | usd |
CY2022Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
3907000000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
203000000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
384000000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
918000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
774000000 | usd | |
CY2023Q3 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
1000000 | usd |
CY2022Q3 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
2000000 | usd |
us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
8000000 | usd | |
us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
4000000 | usd | |
CY2023Q3 | paa |
Other Adjustments Impacting Earnings Basic
OtherAdjustmentsImpactingEarningsBasic
|
-1000000 | usd |
paa |
Other Adjustments Impacting Earnings Basic
OtherAdjustmentsImpactingEarningsBasic
|
-3000000 | usd | |
CY2023Q3 | paa |
Net Income Loss Allocated To Common Unitholders Diluted
NetIncomeLossAllocatedToCommonUnitholdersDiluted
|
140000000 | usd |
CY2023Q3 | paa |
Net Income Loss Allocated To Common Unitholders Basic
NetIncomeLossAllocatedToCommonUnitholdersBasic
|
140000000 | usd |
CY2022Q3 | paa |
Net Income Loss Allocated To Common Unitholders Diluted
NetIncomeLossAllocatedToCommonUnitholdersDiluted
|
333000000 | usd |
CY2022Q3 | paa |
Net Income Loss Allocated To Common Unitholders Basic
NetIncomeLossAllocatedToCommonUnitholdersBasic
|
333000000 | usd |
paa |
Net Income Loss Allocated To Common Unitholders Basic
NetIncomeLossAllocatedToCommonUnitholdersBasic
|
728000000 | usd | |
paa |
Net Income Loss Allocated To Common Unitholders Diluted
NetIncomeLossAllocatedToCommonUnitholdersDiluted
|
728000000 | usd | |
paa |
Net Income Loss Allocated To Common Unitholders Diluted
NetIncomeLossAllocatedToCommonUnitholdersDiluted
|
621000000 | usd | |
paa |
Net Income Loss Allocated To Common Unitholders Basic
NetIncomeLossAllocatedToCommonUnitholdersBasic
|
621000000 | usd | |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
617000000 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
729000000 | usd |
CY2023Q3 | paa |
Linefill
Linefill
|
957000000 | usd |
CY2022Q4 | paa |
Linefill
Linefill
|
961000000 | usd |
CY2023Q3 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
327000000 | usd |
CY2022Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
284000000 | usd |
CY2023Q3 | paa |
Inventory Current And Noncurrent
InventoryCurrentAndNoncurrent
|
1901000000 | usd |
CY2022Q4 | paa |
Inventory Current And Noncurrent
InventoryCurrentAndNoncurrent
|
1974000000 | usd |
CY2023Q3 | us-gaap |
Debt Current
DebtCurrent
|
710000000 | usd |
CY2022Q4 | us-gaap |
Debt Current
DebtCurrent
|
1159000000 | usd |
CY2023Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
7296000000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
7287000000 | usd |
CY2023Q3 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
8006000000 | usd |
CY2022Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
8446000000 | usd |
CY2023Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
147000000 | usd |
CY2022Q4 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
102000000 | usd |
CY2023Q3 | paa |
Initial Margin
InitialMargin
|
84000000 | usd |
CY2022Q4 | paa |
Initial Margin
InitialMargin
|
93000000 | usd |
CY2023Q3 | paa |
Variation Margin Posted Returned
VariationMarginPostedReturned
|
-58000000 | usd |
CY2022Q4 | paa |
Variation Margin Posted Returned
VariationMarginPostedReturned
|
-236000000 | usd |
CY2023Q3 | us-gaap |
Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
|
1000000 | usd |
CY2022Q4 | us-gaap |
Derivative Asset Collateral Obligation To Return Cash Offset
DerivativeAssetCollateralObligationToReturnCashOffset
|
168000000 | usd |
CY2023Q3 | us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
103000000 | usd |
CY2022Q3 | us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
90000000 | usd |
us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
302000000 | usd | |
us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
274000000 | usd | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | segment | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | segment | |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
12071000000 | usd |
CY2023Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
99000000 | usd |
CY2023Q3 | paa |
Segment Adjusted Ebitda
SegmentAdjustedEBITDA
|
652000000 | usd |
CY2023Q3 | paa |
Maintenance Capital Expenditures
MaintenanceCapitalExpenditures
|
60000000 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
14336000000 | usd |
CY2022Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
105000000 | usd |
CY2022Q3 | paa |
Segment Adjusted Ebitda
SegmentAdjustedEBITDA
|
622000000 | usd |
CY2022Q3 | paa |
Maintenance Capital Expenditures
MaintenanceCapitalExpenditures
|
76000000 | usd |
us-gaap |
Revenues
Revenues
|
36014000000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
277000000 | usd | |
paa |
Segment Adjusted Ebitda
SegmentAdjustedEBITDA
|
1952000000 | usd | |
paa |
Maintenance Capital Expenditures
MaintenanceCapitalExpenditures
|
169000000 | usd | |
us-gaap |
Revenues
Revenues
|
44390000000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
306000000 | usd | |
paa |
Segment Adjusted Ebitda
SegmentAdjustedEBITDA
|
1849000000 | usd | |
paa |
Maintenance Capital Expenditures
MaintenanceCapitalExpenditures
|
146000000 | usd | |
CY2023Q3 | paa |
Segment Adjusted Ebitda
SegmentAdjustedEBITDA
|
652000000 | usd |
CY2022Q3 | paa |
Segment Adjusted Ebitda
SegmentAdjustedEBITDA
|
622000000 | usd |
paa |
Segment Adjusted Ebitda
SegmentAdjustedEBITDA
|
1952000000 | usd | |
paa |
Segment Adjusted Ebitda
SegmentAdjustedEBITDA
|
1849000000 | usd | |
CY2023Q3 | paa |
Depreciation And Amortization Of Unconsolidated Entities
DepreciationAndAmortizationOfUnconsolidatedEntities
|
21000000 | usd |
CY2022Q3 | paa |
Depreciation And Amortization Of Unconsolidated Entities
DepreciationAndAmortizationOfUnconsolidatedEntities
|
21000000 | usd |
paa |
Depreciation And Amortization Of Unconsolidated Entities
DepreciationAndAmortizationOfUnconsolidatedEntities
|
67000000 | usd | |
paa |
Depreciation And Amortization Of Unconsolidated Entities
DepreciationAndAmortizationOfUnconsolidatedEntities
|
58000000 | usd | |
CY2023Q3 | paa |
Gains Losses From Derivative Activities And Inventory Valuation Adjustments
GainsLossesFromDerivativeActivitiesAndInventoryValuationAdjustments
|
-196000000 | usd |
CY2022Q3 | paa |
Gains Losses From Derivative Activities And Inventory Valuation Adjustments
GainsLossesFromDerivativeActivitiesAndInventoryValuationAdjustments
|
376000000 | usd |
paa |
Gains Losses From Derivative Activities And Inventory Valuation Adjustments
GainsLossesFromDerivativeActivitiesAndInventoryValuationAdjustments
|
-201000000 | usd | |
paa |
Gains Losses From Derivative Activities And Inventory Valuation Adjustments
GainsLossesFromDerivativeActivitiesAndInventoryValuationAdjustments
|
363000000 | usd | |
CY2023Q3 | paa |
Long Term Inventory Costing Adjustments
LongTermInventoryCostingAdjustments
|
-58000000 | usd |
CY2022Q3 | paa |
Long Term Inventory Costing Adjustments
LongTermInventoryCostingAdjustments
|
83000000 | usd |
paa |
Long Term Inventory Costing Adjustments
LongTermInventoryCostingAdjustments
|
-27000000 | usd | |
paa |
Long Term Inventory Costing Adjustments
LongTermInventoryCostingAdjustments
|
-22000000 | usd | |
CY2023Q3 | paa |
Deficiencies Under Minimum Volume Commitments Net
DeficienciesUnderMinimumVolumeCommitmentsNet
|
14000000 | usd |
CY2022Q3 | paa |
Deficiencies Under Minimum Volume Commitments Net
DeficienciesUnderMinimumVolumeCommitmentsNet
|
16000000 | usd |
paa |
Deficiencies Under Minimum Volume Commitments Net
DeficienciesUnderMinimumVolumeCommitmentsNet
|
5000000 | usd | |
paa |
Deficiencies Under Minimum Volume Commitments Net
DeficienciesUnderMinimumVolumeCommitmentsNet
|
31000000 | usd | |
CY2023Q3 | paa |
Equity Indexed Compensation Expense Awards That Will Be Settled In Units
EquityIndexedCompensationExpenseAwardsThatWillBeSettledInUnits
|
10000000 | usd |
CY2022Q3 | paa |
Equity Indexed Compensation Expense Awards That Will Be Settled In Units
EquityIndexedCompensationExpenseAwardsThatWillBeSettledInUnits
|
9000000 | usd |
paa |
Equity Indexed Compensation Expense Awards That Will Be Settled In Units
EquityIndexedCompensationExpenseAwardsThatWillBeSettledInUnits
|
28000000 | usd | |
paa |
Equity Indexed Compensation Expense Awards That Will Be Settled In Units
EquityIndexedCompensationExpenseAwardsThatWillBeSettledInUnits
|
24000000 | usd | |
CY2023Q3 | paa |
Net Gain Loss On Foreign Currency Revaluation
NetGainLossOnForeignCurrencyRevaluation
|
15000000 | usd |
CY2022Q3 | paa |
Net Gain Loss On Foreign Currency Revaluation
NetGainLossOnForeignCurrencyRevaluation
|
2000000 | usd |
paa |
Net Gain Loss On Foreign Currency Revaluation
NetGainLossOnForeignCurrencyRevaluation
|
1000000 | usd | |
CY2023Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2023Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q3 | paa |
Transaction Related Expenses
TransactionRelatedExpenses
|
1000000 | usd |
paa |
Transaction Related Expenses
TransactionRelatedExpenses
|
1000000 | usd | |
CY2023Q3 | paa |
Adjusted Ebitda Attributable To Noncontrolling Interests
AdjustedEBITDAAttributableToNoncontrollingInterests
|
117000000 | usd |
CY2022Q3 | paa |
Adjusted Ebitda Attributable To Noncontrolling Interests
AdjustedEBITDAAttributableToNoncontrollingInterests
|
98000000 | usd |
paa |
Adjusted Ebitda Attributable To Noncontrolling Interests
AdjustedEBITDAAttributableToNoncontrollingInterests
|
317000000 | usd | |
paa |
Adjusted Ebitda Attributable To Noncontrolling Interests
AdjustedEBITDAAttributableToNoncontrollingInterests
|
264000000 | usd | |
CY2023Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
260000000 | usd |
CY2022Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
238000000 | usd |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
776000000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
711000000 | usd | |
CY2023Q3 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-7000000 | usd |
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
144000000 | usd | |
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
46000000 | usd | |
CY2023Q3 | paa |
Gain On Impairment Of Investments In Unconsolidated Entities
GainOnImpairmentOfInvestmentsInUnconsolidatedEntities
|
29000000 | usd |
CY2022Q3 | paa |
Gain On Impairment Of Investments In Unconsolidated Entities
GainOnImpairmentOfInvestmentsInUnconsolidatedEntities
|
1000000 | usd |
paa |
Gain On Impairment Of Investments In Unconsolidated Entities
GainOnImpairmentOfInvestmentsInUnconsolidatedEntities
|
28000000 | usd | |
paa |
Gain On Impairment Of Investments In Unconsolidated Entities
GainOnImpairmentOfInvestmentsInUnconsolidatedEntities
|
1000000 | usd | |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
97000000 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
99000000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
290000000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
305000000 | usd | |
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-82000000 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
85000000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-237000000 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
265000000 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
551000000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1185000000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1095000000 | usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-14000000 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
109000000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
82000000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
177000000 | usd | |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
279000000 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
442000000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
1103000000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
918000000 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
76000000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
58000000 | usd |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
185000000 | usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
144000000 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
203000000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
384000000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
918000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
774000000 | usd | |
CY2023Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false |