|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$9.565B
11.07%
YoY
|
$8.612B
-9.75%
YoY
|
$9.543B
3.89%
YoY
|
$9.185B
53.16%
YoY
|
$5.997B
204.62%
YoY
|
| Depreciation, Depletion And Amortization |
$3.752B
22.57%
YoY
|
$3.061B
20.24%
YoY
|
$2.546B
10.05%
YoY
|
$2.313B
12.82%
YoY
|
$2.051B
2.51%
YoY
|
| Cash From Operating Activities |
$18.25B
9.45%
YoY
|
$16.67B
19.66%
YoY
|
$13.93B
11.3%
YoY
|
$12.52B
12.84%
YoY
|
$11.10B
211.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.40B
58.02%
YoY
|
$7.845B
-24.89%
YoY
|
$10.44B
23.88%
YoY
|
$8.431B
-270.44%
YoY
|
-$4.947B
56.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$125.8M
-113.39%
YoY
|
-$940.0M
45.1%
YoY
|
-$647.8M
1163.35%
YoY
|
-$51.28M
127.65%
YoY
|
-$22.52M
-60.88%
YoY
|
| Cash From Investing Activities |
-$12.27B
39.68%
YoY
|
-$8.785B
-20.8%
YoY
|
-$11.09B
30.77%
YoY
|
-$8.482B
70.7%
YoY
|
-$4.969B
54.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$7.003B
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$9.015B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.477B
88.78%
YoY
|
-$5.020B
4.81%
YoY
|
-$4.790B
-2.76%
YoY
|
-$4.926B
-33.0%
YoY
|
-$7.352B
-216.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.25B
9.45%
YoY
|
$16.67B
19.66%
YoY
|
$13.93B
11.3%
YoY
|
$12.52B
12.84%
YoY
|
$11.10B
211.1%
YoY
|
| Cash From Investing Activities |
-$12.27B
39.68%
YoY
|
-$8.785B
-20.8%
YoY
|
-$11.09B
30.77%
YoY
|
-$8.482B
70.7%
YoY
|
-$4.969B
54.44%
YoY
|
| Cash From Financing Activities |
-$9.477B
88.78%
YoY
|
-$5.020B
4.81%
YoY
|
-$4.790B
-2.76%
YoY
|
-$4.926B
-33.0%
YoY
|
-$7.352B
-216.91%
YoY
|
| Net Change In Cash |
-$3.498B
-221.92%
YoY
|
$2.869B
-247.37%
YoY
|
-$1.947B
119.17%
YoY
|
-$888.4M
-27.5%
YoY
|
-$1.225B
-118.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.25B
9.45%
YoY
|
$16.67B
19.66%
YoY
|
$13.93B
11.3%
YoY
|
$12.52B
12.84%
YoY
|
$11.10B
211.1%
YoY
|
| Capital Expenditures |
$12.40B
58.02%
YoY
|
$7.845B
-24.89%
YoY
|
$10.44B
23.88%
YoY
|
$8.431B
-270.44%
YoY
|
-$4.947B
56.54%
YoY
|
| Free Cash Flow |
$5.853B
-33.71%
YoY
|
$8.829B
152.95%
YoY
|
$3.491B
-14.63%
YoY
|
$4.089B
-74.51%
YoY
|
$16.04B
138.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.178B
15.65%
YoY
|
$1.715B
-17.4%
YoY
|
$2.584B
36.92%
YoY
|
$2.518B
13.64%
YoY
|
$2.748B
12.96%
YoY
|
$2.076B
-6.7%
YoY
|
$1.887B
-19.57%
YoY
|
$2.216B
-9.57%
YoY
|
$2.433B
-3.49%
YoY
|
$2.225B
24.47%
YoY
|
$2.346B
-10.37%
YoY
|
$2.450B
5.82%
YoY
|
$2.521B
10.0%
YoY
|
$1.788B
0.44%
YoY
|
$2.618B
49.25%
YoY
|
$2.316B
63.86%
YoY
|
$2.292B
118.22%
YoY
|
$1.780B
394.3%
YoY
|
$1.754B
360.17%
YoY
|
$1.413B
-357.22%
YoY
|
| Depreciation, Depletion And Amortization |
$933.0M
0.04%
YoY
|
$958.7M
3.82%
YoY
|
$935.7M
18.85%
YoY
|
$925.0M
34.57%
YoY
|
$932.6M
40.67%
YoY
|
$923.4M
34.47%
YoY
|
$787.3M
27.03%
YoY
|
$687.4M
10.66%
YoY
|
$662.9M
7.26%
YoY
|
$686.7M
14.84%
YoY
|
$619.8M
5.46%
YoY
|
$621.2M
10.31%
YoY
|
$618.1M
9.48%
YoY
|
$598.0M
15.13%
YoY
|
$587.7M
13.45%
YoY
|
$563.1M
10.33%
YoY
|
$564.5M
12.29%
YoY
|
$519.4M
2.62%
YoY
|
$518.0M
2.17%
YoY
|
$510.4M
1.03%
YoY
|
| Cash From Operating Activities |
$7.572B
69.14%
YoY
|
$5.130B
26.01%
YoY
|
$4.264B
1.57%
YoY
|
$4.380B
13.13%
YoY
|
$4.477B
-1.27%
YoY
|
$4.071B
33.3%
YoY
|
$4.198B
-2.81%
YoY
|
$3.871B
53.86%
YoY
|
$4.534B
12.08%
YoY
|
$3.054B
-8.48%
YoY
|
$4.319B
15.28%
YoY
|
$2.516B
-23.0%
YoY
|
$4.046B
86.55%
YoY
|
$3.337B
-5.32%
YoY
|
$3.746B
15.92%
YoY
|
$3.268B
29.14%
YoY
|
$2.169B
19.89%
YoY
|
$3.525B
353.45%
YoY
|
$3.232B
1873.45%
YoY
|
$2.530B
-367.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.758B
2.99%
YoY
|
$5.794B
121.25%
YoY
|
$4.219B
99.25%
YoY
|
$678.1M
-60.14%
YoY
|
$1.707B
21.2%
YoY
|
$2.619B
-6.52%
YoY
|
$2.117B
5.39%
YoY
|
$1.701B
-38.3%
YoY
|
$1.408B
-51.06%
YoY
|
$2.801B
-4.69%
YoY
|
$2.009B
-183.82%
YoY
|
$2.757B
-239.4%
YoY
|
$2.877B
-357.43%
YoY
|
$2.939B
-236.9%
YoY
|
-$2.397B
113.8%
YoY
|
-$1.978B
132.96%
YoY
|
-$1.118B
34.66%
YoY
|
-$2.147B
138.9%
YoY
|
-$1.121B
10.2%
YoY
|
-$849.1M
40.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$111.6M
-900.51%
YoY
|
$776.4M
-915.95%
YoY
|
$1.080B
-2456.09%
YoY
|
-$1.745B
159.03%
YoY
|
$13.94M
-111.11%
YoY
|
-$95.15M
-14967.81%
YoY
|
-$45.85M
-93.11%
YoY
|
-$673.6M
-14283.45%
YoY
|
-$125.4M
-1140.11%
YoY
|
$640.0K
-97.75%
YoY
|
-$665.3M
1185.85%
YoY
|
$4.749M
-188.45%
YoY
|
$12.06M
-153.44%
YoY
|
$28.40M
-309.89%
YoY
|
-$51.74M
-516.19%
YoY
|
-$5.369M
-78.76%
YoY
|
-$22.57M
-685.24%
YoY
|
-$13.53M
-503.85%
YoY
|
$12.43M
-303.09%
YoY
|
-$25.28M
-37.71%
YoY
|
| Cash From Investing Activities |
-$1.869B
10.43%
YoY
|
-$5.017B
84.89%
YoY
|
-$3.138B
45.09%
YoY
|
-$2.423B
2.03%
YoY
|
-$1.693B
10.38%
YoY
|
-$2.714B
-3.1%
YoY
|
-$2.163B
-19.12%
YoY
|
-$2.375B
-13.73%
YoY
|
-$1.534B
-46.47%
YoY
|
-$2.800B
-3.78%
YoY
|
-$2.674B
9.23%
YoY
|
-$2.753B
38.78%
YoY
|
-$2.865B
151.27%
YoY
|
-$2.910B
34.72%
YoY
|
-$2.448B
120.86%
YoY
|
-$1.983B
126.84%
YoY
|
-$1.140B
38.02%
YoY
|
-$2.160B
141.31%
YoY
|
-$1.109B
8.33%
YoY
|
-$874.4M
35.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$3.366B
N/A
|
-$3.637B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$924.3M
-82.11%
YoY
|
-$576.2M
-79.94%
YoY
|
-$499.5M
47.69%
YoY
|
-$637.7M
N/A
|
-$5.166B
N/A
|
-$2.873B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.103B
5940.34%
YoY
|
-$2.690B
-42.86%
YoY
|
$1.153B
-14.08%
YoY
|
-$8.057B
1292.6%
YoY
|
$117.6M
-110.93%
YoY
|
-$4.708B
-4.77%
YoY
|
$1.342B
-166.75%
YoY
|
-$578.6M
-83.26%
YoY
|
-$1.076B
-119.14%
YoY
|
-$4.944B
32.69%
YoY
|
-$2.011B
-261.52%
YoY
|
-$3.456B
-31.91%
YoY
|
$5.620B
113.67%
YoY
|
-$3.726B
-400.95%
YoY
|
$1.245B
-117.74%
YoY
|
-$5.075B
470.19%
YoY
|
$2.630B
-486.28%
YoY
|
$1.238B
-339.35%
YoY
|
-$7.018B
-2689.83%
YoY
|
-$890.1M
-114.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.572B
69.14%
YoY
|
$5.130B
26.01%
YoY
|
$4.264B
1.57%
YoY
|
$4.380B
13.13%
YoY
|
$4.477B
-1.27%
YoY
|
$4.071B
33.3%
YoY
|
$4.198B
-2.81%
YoY
|
$3.871B
53.86%
YoY
|
$4.534B
12.08%
YoY
|
$3.054B
-8.48%
YoY
|
$4.319B
15.28%
YoY
|
$2.516B
-23.0%
YoY
|
$4.046B
86.55%
YoY
|
$3.337B
-5.32%
YoY
|
$3.746B
15.92%
YoY
|
$3.268B
29.14%
YoY
|
$2.169B
19.89%
YoY
|
$3.525B
353.45%
YoY
|
$3.232B
1873.45%
YoY
|
$2.530B
-367.36%
YoY
|
| Cash From Investing Activities |
-$1.869B
10.43%
YoY
|
-$5.017B
84.89%
YoY
|
-$3.138B
45.09%
YoY
|
-$2.423B
2.03%
YoY
|
-$1.693B
10.38%
YoY
|
-$2.714B
-3.1%
YoY
|
-$2.163B
-19.12%
YoY
|
-$2.375B
-13.73%
YoY
|
-$1.534B
-46.47%
YoY
|
-$2.800B
-3.78%
YoY
|
-$2.674B
9.23%
YoY
|
-$2.753B
38.78%
YoY
|
-$2.865B
151.27%
YoY
|
-$2.910B
34.72%
YoY
|
-$2.448B
120.86%
YoY
|
-$1.983B
126.84%
YoY
|
-$1.140B
38.02%
YoY
|
-$2.160B
141.31%
YoY
|
-$1.109B
8.33%
YoY
|
-$874.4M
35.17%
YoY
|
| Cash From Financing Activities |
$7.103B
5940.34%
YoY
|
-$2.690B
-42.86%
YoY
|
$1.153B
-14.08%
YoY
|
-$8.057B
1292.6%
YoY
|
$117.6M
-110.93%
YoY
|
-$4.708B
-4.77%
YoY
|
$1.342B
-166.75%
YoY
|
-$578.6M
-83.26%
YoY
|
-$1.076B
-119.14%
YoY
|
-$4.944B
32.69%
YoY
|
-$2.011B
-261.52%
YoY
|
-$3.456B
-31.91%
YoY
|
$5.620B
113.67%
YoY
|
-$3.726B
-400.95%
YoY
|
$1.245B
-117.74%
YoY
|
-$5.075B
470.19%
YoY
|
$2.630B
-486.28%
YoY
|
$1.238B
-339.35%
YoY
|
-$7.018B
-2689.83%
YoY
|
-$890.1M
-114.61%
YoY
|
| Net Change In Cash |
$12.81B
341.35%
YoY
|
-$2.578B
-23.06%
YoY
|
$2.278B
-32.52%
YoY
|
-$6.101B
-764.66%
YoY
|
$2.901B
50.71%
YoY
|
-$3.350B
-28.56%
YoY
|
$3.377B
-1022.85%
YoY
|
$917.8M
-124.86%
YoY
|
$1.925B
-71.69%
YoY
|
-$4.690B
42.16%
YoY
|
-$365.9M
-114.39%
YoY
|
-$3.692B
-2.6%
YoY
|
$6.801B
85.88%
YoY
|
-$3.299B
-226.78%
YoY
|
$2.543B
-151.94%
YoY
|
-$3.791B
-594.97%
YoY
|
$3.659B
1112.14%
YoY
|
$2.602B
-509.66%
YoY
|
-$4.895B
731.72%
YoY
|
$765.9M
-82.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.572B
69.14%
YoY
|
$5.130B
26.01%
YoY
|
$4.264B
1.57%
YoY
|
$4.380B
13.13%
YoY
|
$4.477B
-1.27%
YoY
|
$4.071B
33.3%
YoY
|
$4.198B
-2.81%
YoY
|
$3.871B
53.86%
YoY
|
$4.534B
12.08%
YoY
|
$3.054B
-8.48%
YoY
|
$4.319B
15.28%
YoY
|
$2.516B
-23.0%
YoY
|
$4.046B
86.55%
YoY
|
$3.337B
-5.32%
YoY
|
$3.746B
15.92%
YoY
|
$3.268B
29.14%
YoY
|
$2.169B
19.89%
YoY
|
$3.525B
353.45%
YoY
|
$3.232B
1873.45%
YoY
|
$2.530B
-367.36%
YoY
|
| Capital Expenditures |
$1.758B
2.99%
YoY
|
$5.794B
121.25%
YoY
|
$4.219B
99.25%
YoY
|
$678.1M
-60.14%
YoY
|
$1.707B
21.2%
YoY
|
$2.619B
-6.52%
YoY
|
$2.117B
5.39%
YoY
|
$1.701B
-38.3%
YoY
|
$1.408B
-51.06%
YoY
|
$2.801B
-4.69%
YoY
|
$2.009B
-183.82%
YoY
|
$2.757B
-239.4%
YoY
|
$2.877B
-357.43%
YoY
|
$2.939B
-236.9%
YoY
|
-$2.397B
113.8%
YoY
|
-$1.978B
132.96%
YoY
|
-$1.118B
34.66%
YoY
|
-$2.147B
138.9%
YoY
|
-$1.121B
10.2%
YoY
|
-$849.1M
40.05%
YoY
|
| Free Cash Flow |
$5.814B
109.91%
YoY
|
-$663.8M
-145.7%
YoY
|
$45.10M
-97.83%
YoY
|
$3.702B
70.58%
YoY
|
$2.770B
-11.4%
YoY
|
$1.453B
473.76%
YoY
|
$2.080B
-9.93%
YoY
|
$2.170B
-999.22%
YoY
|
$3.126B
167.49%
YoY
|
$253.2M
-36.42%
YoY
|
$2.310B
-62.4%
YoY
|
-$241.3M
-104.6%
YoY
|
$1.169B
-64.44%
YoY
|
$398.2M
-92.98%
YoY
|
$6.143B
41.13%
YoY
|
$5.246B
55.22%
YoY
|
$3.286B
24.54%
YoY
|
$5.671B
238.41%
YoY
|
$4.353B
268.57%
YoY
|
$3.379B
-1093.46%
YoY
|
Loading...