|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$191.5M
243.51%
YoY
|
$55.76M
-50.6%
YoY
|
$112.9M
-25.0%
YoY
|
$150.5M
213.88%
YoY
|
| Depreciation, Depletion And Amortization |
$55.66M
36.4%
YoY
|
$40.81M
59.21%
YoY
|
$25.63M
14.89%
YoY
|
$22.31M
211.91%
YoY
|
| Cash From Operating Activities |
$404.2M
10.04%
YoY
|
$367.3M
476.7%
YoY
|
$63.70M
-31.22%
YoY
|
$92.62M
60.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$105.4M
58.59%
YoY
|
$66.47M
45.18%
YoY
|
$45.78M
100.25%
YoY
|
$22.86M
-81.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$158.6M
-57.84%
YoY
|
-$376.2M
196.21%
YoY
|
-$127.0M
142.11%
YoY
|
-$52.46M
-44.5%
YoY
|
| Cash From Investing Activities |
-$264.0M
-40.36%
YoY
|
-$442.7M
156.19%
YoY
|
-$172.8M
129.41%
YoY
|
-$75.32M
-65.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$33.72M
-58.06%
YoY
|
$80.39M
33.37%
YoY
|
$60.28M
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$95.29M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$68.99M
-158.73%
YoY
|
$117.5M
-9.35%
YoY
|
$129.6M
949.33%
YoY
|
$12.35M
-93.22%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$404.2M
10.04%
YoY
|
$367.3M
476.7%
YoY
|
$63.70M
-31.22%
YoY
|
$92.62M
60.78%
YoY
|
| Cash From Investing Activities |
-$264.0M
-40.36%
YoY
|
-$442.7M
156.19%
YoY
|
-$172.8M
129.41%
YoY
|
-$75.32M
-65.54%
YoY
|
| Cash From Financing Activities |
-$68.99M
-158.73%
YoY
|
$117.5M
-9.35%
YoY
|
$129.6M
949.33%
YoY
|
$12.35M
-93.22%
YoY
|
| Net Change In Cash |
$71.21M
68.99%
YoY
|
$42.14M
105.57%
YoY
|
$20.50M
-30.85%
YoY
|
$29.64M
40.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$404.2M
10.04%
YoY
|
$367.3M
476.7%
YoY
|
$63.70M
-31.22%
YoY
|
$92.62M
60.78%
YoY
|
| Capital Expenditures |
$105.4M
58.59%
YoY
|
$66.47M
45.18%
YoY
|
$45.78M
100.25%
YoY
|
$22.86M
-81.58%
YoY
|
| Free Cash Flow |
$298.8M
-0.68%
YoY
|
$300.9M
1579.46%
YoY
|
$17.92M
-74.32%
YoY
|
$69.75M
-204.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
$80.70M
183.42%
YoY
|
$59.70M
N/A
|
$52.41M
235.51%
YoY
|
$50.96M
-567.12%
YoY
|
$28.47M
-42.06%
YoY
|
N/A
|
$15.62M
-21.61%
YoY
|
-$10.91M
-151.42%
YoY
|
$49.14M
30.7%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$15.38M
N/A
|
$14.40M
36.85%
YoY
|
$13.18M
50.16%
YoY
|
-$3.973M
-150.28%
YoY
|
N/A
|
$10.52M
65.4%
YoY
|
$8.776M
42.49%
YoY
|
$7.902M
35.56%
YoY
|
N/A
|
| Cash From Operating Activities |
$236.3M
57.3%
YoY
|
-$3.390M
N/A
|
$204.8M
N/A
|
$52.57M
51.02%
YoY
|
$150.2M
155.57%
YoY
|
N/A
|
N/A
|
$34.81M
-40.2%
YoY
|
$58.79M
-25.86%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$51.11M
N/A
|
$18.01M
N/A
|
$18.57M
21.13%
YoY
|
-$8.376M
-177.84%
YoY
|
N/A
|
N/A
|
$15.33M
-7.59%
YoY
|
$10.76M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$67.04M
N/A
|
-$79.05M
N/A
|
-$13.83M
-86.9%
YoY
|
$214.8M
-299.1%
YoY
|
N/A
|
N/A
|
-$105.6M
108.47%
YoY
|
-$107.9M
N/A
|
N/A
|
| Cash From Investing Activities |
-$127.0M
673.4%
YoY
|
-$118.1M
N/A
|
-$97.06M
N/A
|
-$32.41M
-73.21%
YoY
|
-$16.42M
-86.17%
YoY
|
N/A
|
N/A
|
-$121.0M
79.84%
YoY
|
-$118.7M
106.19%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$17.47M
-5.61%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$67.71M
1565.78%
YoY
|
-$5.469M
N/A
|
-$46.32M
N/A
|
-$13.13M
-118.57%
YoY
|
-$4.065M
-111.8%
YoY
|
N/A
|
N/A
|
$70.73M
-919.88%
YoY
|
$34.45M
131.0%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$236.3M
57.3%
YoY
|
-$3.390M
N/A
|
$204.8M
N/A
|
$52.57M
51.02%
YoY
|
$150.2M
155.57%
YoY
|
N/A
|
N/A
|
$34.81M
-40.2%
YoY
|
$58.79M
-25.86%
YoY
|
N/A
|
| Cash From Investing Activities |
-$127.0M
673.4%
YoY
|
-$118.1M
N/A
|
-$97.06M
N/A
|
-$32.41M
-73.21%
YoY
|
-$16.42M
-86.17%
YoY
|
N/A
|
N/A
|
-$121.0M
79.84%
YoY
|
-$118.7M
106.19%
YoY
|
N/A
|
| Cash From Financing Activities |
-$67.71M
1565.78%
YoY
|
-$5.469M
N/A
|
-$46.32M
N/A
|
-$13.13M
-118.57%
YoY
|
-$4.065M
-111.8%
YoY
|
N/A
|
N/A
|
$70.73M
-919.88%
YoY
|
$34.45M
131.0%
YoY
|
N/A
|
| Net Change In Cash |
$41.66M
-67.9%
YoY
|
-$127.0M
N/A
|
$61.41M
N/A
|
$7.037M
-145.63%
YoY
|
$129.8M
-610.3%
YoY
|
N/A
|
N/A
|
-$15.42M
-12.76%
YoY
|
-$25.43M
-169.38%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$236.3M
57.3%
YoY
|
-$3.390M
N/A
|
$204.8M
N/A
|
$52.57M
51.02%
YoY
|
$150.2M
155.57%
YoY
|
N/A
|
N/A
|
$34.81M
-40.2%
YoY
|
$58.79M
-25.86%
YoY
|
N/A
|
| Capital Expenditures |
N/A
|
$51.11M
N/A
|
$18.01M
N/A
|
$18.57M
21.13%
YoY
|
-$8.376M
-177.84%
YoY
|
N/A
|
N/A
|
$15.33M
-7.59%
YoY
|
$10.76M
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$54.50M
N/A
|
$186.8M
N/A
|
$34.00M
74.54%
YoY
|
$158.6M
230.28%
YoY
|
N/A
|
N/A
|
$19.48M
-53.19%
YoY
|
$48.03M
N/A
|
N/A
|
Loading...