|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$48.26M
1897.68%
YoY
|
$2.416M
-92.59%
YoY
|
$32.61M
-33.69%
YoY
|
$49.18M
-9.58%
YoY
|
$54.39M
62.09%
YoY
|
| Depreciation, Depletion And Amortization |
$45.61M
26.06%
YoY
|
$36.18M
6.37%
YoY
|
$34.01M
4.0%
YoY
|
$32.71M
2.57%
YoY
|
$31.89M
-1.41%
YoY
|
| Cash From Operating Activities |
$80.12M
-8.53%
YoY
|
$87.59M
558.11%
YoY
|
$13.31M
-57.94%
YoY
|
$31.65M
-34.48%
YoY
|
$48.31M
-18.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$38.29M
-7.14%
YoY
|
$41.24M
-20.38%
YoY
|
$51.79M
-239.82%
YoY
|
-$37.04M
26.34%
YoY
|
-$29.32M
-13.89%
YoY
|
| Acquisitions |
$286.5M
8630.32%
YoY
|
$3.282M
N/A
|
N/A
|
$13.51M
N/A
|
N/A
|
| Other Investing Activities |
-$1.134M
247.85%
YoY
|
-$326.0K
-57.99%
YoY
|
-$776.0K
25.16%
YoY
|
-$620.0K
-149.21%
YoY
|
$1.260M
58.29%
YoY
|
| Cash From Investing Activities |
-$288.7M
499.01%
YoY
|
-$48.19M
-34.89%
YoY
|
-$74.02M
227.77%
YoY
|
-$22.58M
21.54%
YoY
|
-$18.58M
-84.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$19.43M
0.06%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$207.1M
-3160.49%
YoY
|
-$6.768M
-125.08%
YoY
|
$26.99M
65.13%
YoY
|
$16.34M
-196.16%
YoY
|
-$17.00M
-141.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$80.12M
-8.53%
YoY
|
$87.59M
558.11%
YoY
|
$13.31M
-57.94%
YoY
|
$31.65M
-34.48%
YoY
|
$48.31M
-18.61%
YoY
|
| Cash From Investing Activities |
-$288.7M
499.01%
YoY
|
-$48.19M
-34.89%
YoY
|
-$74.02M
227.77%
YoY
|
-$22.58M
21.54%
YoY
|
-$18.58M
-84.57%
YoY
|
| Cash From Financing Activities |
$207.1M
-3160.49%
YoY
|
-$6.768M
-125.08%
YoY
|
$26.99M
65.13%
YoY
|
$16.34M
-196.16%
YoY
|
-$17.00M
-141.52%
YoY
|
| Net Change In Cash |
-$2.574M
-108.78%
YoY
|
$29.33M
-188.97%
YoY
|
-$32.97M
-237.16%
YoY
|
$24.04M
73.31%
YoY
|
$13.87M
-165.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$80.12M
-8.53%
YoY
|
$87.59M
558.11%
YoY
|
$13.31M
-57.94%
YoY
|
$31.65M
-34.48%
YoY
|
$48.31M
-18.61%
YoY
|
| Capital Expenditures |
$38.29M
-7.14%
YoY
|
$41.24M
-20.38%
YoY
|
$51.79M
-239.82%
YoY
|
-$37.04M
26.34%
YoY
|
-$29.32M
-13.89%
YoY
|
| Free Cash Flow |
$41.83M
-9.76%
YoY
|
$46.36M
-220.46%
YoY
|
-$38.48M
-156.02%
YoY
|
$68.69M
-11.51%
YoY
|
$77.63M
-16.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$24.02M
15.06%
YoY
|
$27.46M
762.14%
YoY
|
$26.53M
280.32%
YoY
|
$17.22M
2190.43%
YoY
|
$20.88M
148.42%
YoY
|
$3.185M
150.0%
YoY
|
$6.975M
-187.02%
YoY
|
$752.0K
-93.46%
YoY
|
$8.405M
-16.3%
YoY
|
$1.274M
-82.33%
YoY
|
-$8.015M
-307.86%
YoY
|
$11.50M
53.57%
YoY
|
$10.04M
-43.23%
YoY
|
$7.210M
-58.72%
YoY
|
$3.856M
-40.99%
YoY
|
$7.487M
-56.27%
YoY
|
$17.69M
45.46%
YoY
|
$17.47M
36.43%
YoY
|
$6.534M
-46.89%
YoY
|
$17.12M
205.73%
YoY
|
| Depreciation, Depletion And Amortization |
$12.45M
-1.33%
YoY
|
$12.89M
11.38%
YoY
|
$12.83M
42.49%
YoY
|
$12.41M
34.89%
YoY
|
$12.62M
37.19%
YoY
|
$11.57M
29.9%
YoY
|
$9.004M
1.5%
YoY
|
$9.201M
7.31%
YoY
|
$9.196M
8.33%
YoY
|
$8.910M
4.84%
YoY
|
$8.871M
4.98%
YoY
|
$8.574M
2.01%
YoY
|
$8.489M
0.52%
YoY
|
$8.499M
6.22%
YoY
|
$8.450M
7.59%
YoY
|
$8.405M
7.14%
YoY
|
$8.445M
6.66%
YoY
|
$8.001M
-1.08%
YoY
|
$7.854M
-2.26%
YoY
|
$7.845M
-3.86%
YoY
|
| Cash From Operating Activities |
$16.21M
-62.45%
YoY
|
$19.35M
529.13%
YoY
|
$9.302M
-26.3%
YoY
|
$21.27M
-25.17%
YoY
|
$43.15M
278.28%
YoY
|
$3.076M
-90.25%
YoY
|
$12.62M
-22.08%
YoY
|
$28.43M
40.47%
YoY
|
$11.41M
82.27%
YoY
|
$31.56M
-1367.86%
YoY
|
$16.20M
-251.42%
YoY
|
$20.24M
1185.77%
YoY
|
$6.259M
2.07%
YoY
|
-$2.489M
-112.37%
YoY
|
-$10.70M
-379.98%
YoY
|
$1.574M
-48.66%
YoY
|
$6.132M
-63.13%
YoY
|
$20.12M
-25.22%
YoY
|
$3.821M
125.03%
YoY
|
$3.066M
-20.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.32M
97.73%
YoY
|
$11.10M
41.87%
YoY
|
$13.81M
44.07%
YoY
|
$13.14M
0.54%
YoY
|
$7.746M
-20.4%
YoY
|
$7.822M
-28.6%
YoY
|
$9.583M
28.11%
YoY
|
$13.07M
20.03%
YoY
|
$9.731M
23.05%
YoY
|
$10.95M
11.57%
YoY
|
$7.480M
-132.27%
YoY
|
$10.89M
-191.6%
YoY
|
$7.908M
-178.96%
YoY
|
$9.819M
-227.69%
YoY
|
-$23.18M
211.13%
YoY
|
-$11.89M
67.7%
YoY
|
-$10.02M
33.71%
YoY
|
-$7.690M
5.05%
YoY
|
-$7.449M
0.39%
YoY
|
-$7.090M
-29.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.490M
-85.82%
YoY
|
-$6.087M
-97.59%
YoY
|
$3.704M
-667.23%
YoY
|
$6.108M
54.2%
YoY
|
-$10.51M
-196.72%
YoY
|
-$252.7M
1717.89%
YoY
|
-$653.0K
426.61%
YoY
|
$3.961M
550.41%
YoY
|
$10.86M
-136.36%
YoY
|
-$13.90M
-154522.22%
YoY
|
-$124.0K
359.26%
YoY
|
$609.0K
-74.09%
YoY
|
-$29.87M
-42169.01%
YoY
|
$9.000K
-99.96%
YoY
|
-$27.00K
-112.44%
YoY
|
$2.350M
-2450.0%
YoY
|
$71.00K
-99.59%
YoY
|
$25.26M
-8519.33%
YoY
|
$217.0K
0.93%
YoY
|
-$100.0K
-118.52%
YoY
|
| Cash From Investing Activities |
-$16.81M
-7.92%
YoY
|
-$17.18M
-93.4%
YoY
|
-$21.01M
617.2%
YoY
|
-$7.034M
-22.8%
YoY
|
-$18.25M
-1715.13%
YoY
|
-$260.5M
947.63%
YoY
|
-$2.930M
-80.91%
YoY
|
-$9.111M
-11.39%
YoY
|
$1.130M
-102.99%
YoY
|
-$24.86M
153.45%
YoY
|
-$15.35M
-4.94%
YoY
|
-$10.28M
7.78%
YoY
|
-$37.78M
279.9%
YoY
|
-$9.810M
-155.84%
YoY
|
-$16.15M
-21.86%
YoY
|
-$9.540M
32.68%
YoY
|
-$9.944M
-200.75%
YoY
|
$17.57M
-330.55%
YoY
|
-$20.67M
51.57%
YoY
|
-$7.190M
-24.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.860M
0.12%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.300M
-92.86%
YoY
|
-$18.98M
-106.87%
YoY
|
$16.34M
-155.95%
YoY
|
-$7.766M
-534.58%
YoY
|
-$32.22M
-763.84%
YoY
|
$276.3M
-1978.58%
YoY
|
-$29.20M
-2352.85%
YoY
|
$1.787M
-128.22%
YoY
|
$4.854M
1609.15%
YoY
|
-$14.71M
-495.83%
YoY
|
$1.296M
-95.58%
YoY
|
-$6.332M
-151.11%
YoY
|
$284.0K
-97.23%
YoY
|
$3.716M
-125.49%
YoY
|
$29.32M
254.74%
YoY
|
$12.39M
167.29%
YoY
|
$10.27M
-188.87%
YoY
|
-$14.58M
-11.87%
YoY
|
$8.265M
27.98%
YoY
|
$4.635M
-69.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$16.21M
-62.45%
YoY
|
$19.35M
529.13%
YoY
|
$9.302M
-26.3%
YoY
|
$21.27M
-25.17%
YoY
|
$43.15M
278.28%
YoY
|
$3.076M
-90.25%
YoY
|
$12.62M
-22.08%
YoY
|
$28.43M
40.47%
YoY
|
$11.41M
82.27%
YoY
|
$31.56M
-1367.86%
YoY
|
$16.20M
-251.42%
YoY
|
$20.24M
1185.77%
YoY
|
$6.259M
2.07%
YoY
|
-$2.489M
-112.37%
YoY
|
-$10.70M
-379.98%
YoY
|
$1.574M
-48.66%
YoY
|
$6.132M
-63.13%
YoY
|
$20.12M
-25.22%
YoY
|
$3.821M
125.03%
YoY
|
$3.066M
-20.98%
YoY
|
| Cash From Investing Activities |
-$16.81M
-7.92%
YoY
|
-$17.18M
-93.4%
YoY
|
-$21.01M
617.2%
YoY
|
-$7.034M
-22.8%
YoY
|
-$18.25M
-1715.13%
YoY
|
-$260.5M
947.63%
YoY
|
-$2.930M
-80.91%
YoY
|
-$9.111M
-11.39%
YoY
|
$1.130M
-102.99%
YoY
|
-$24.86M
153.45%
YoY
|
-$15.35M
-4.94%
YoY
|
-$10.28M
7.78%
YoY
|
-$37.78M
279.9%
YoY
|
-$9.810M
-155.84%
YoY
|
-$16.15M
-21.86%
YoY
|
-$9.540M
32.68%
YoY
|
-$9.944M
-200.75%
YoY
|
$17.57M
-330.55%
YoY
|
-$20.67M
51.57%
YoY
|
-$7.190M
-24.55%
YoY
|
| Cash From Financing Activities |
-$2.300M
-92.86%
YoY
|
-$18.98M
-106.87%
YoY
|
$16.34M
-155.95%
YoY
|
-$7.766M
-534.58%
YoY
|
-$32.22M
-763.84%
YoY
|
$276.3M
-1978.58%
YoY
|
-$29.20M
-2352.85%
YoY
|
$1.787M
-128.22%
YoY
|
$4.854M
1609.15%
YoY
|
-$14.71M
-495.83%
YoY
|
$1.296M
-95.58%
YoY
|
-$6.332M
-151.11%
YoY
|
$284.0K
-97.23%
YoY
|
$3.716M
-125.49%
YoY
|
$29.32M
254.74%
YoY
|
$12.39M
167.29%
YoY
|
$10.27M
-188.87%
YoY
|
-$14.58M
-11.87%
YoY
|
$8.265M
27.98%
YoY
|
$4.635M
-69.08%
YoY
|
| Net Change In Cash |
-$2.900M
-60.38%
YoY
|
-$16.81M
-188.84%
YoY
|
$4.730M
-125.19%
YoY
|
$6.472M
-69.33%
YoY
|
-$7.320M
-142.09%
YoY
|
$18.92M
-336.09%
YoY
|
-$18.78M
-1102.99%
YoY
|
$21.10M
482.37%
YoY
|
$17.39M
-155.68%
YoY
|
-$8.015M
-6.62%
YoY
|
$1.872M
-7.87%
YoY
|
$3.624M
-18.06%
YoY
|
-$31.23M
-584.02%
YoY
|
-$8.583M
-137.13%
YoY
|
$2.032M
-122.49%
YoY
|
$4.423M
765.56%
YoY
|
$6.453M
-56.84%
YoY
|
$23.11M
740.51%
YoY
|
-$9.037M
68.16%
YoY
|
$511.0K
-94.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.21M
-62.45%
YoY
|
$19.35M
529.13%
YoY
|
$9.302M
-26.3%
YoY
|
$21.27M
-25.17%
YoY
|
$43.15M
278.28%
YoY
|
$3.076M
-90.25%
YoY
|
$12.62M
-22.08%
YoY
|
$28.43M
40.47%
YoY
|
$11.41M
82.27%
YoY
|
$31.56M
-1367.86%
YoY
|
$16.20M
-251.42%
YoY
|
$20.24M
1185.77%
YoY
|
$6.259M
2.07%
YoY
|
-$2.489M
-112.37%
YoY
|
-$10.70M
-379.98%
YoY
|
$1.574M
-48.66%
YoY
|
$6.132M
-63.13%
YoY
|
$20.12M
-25.22%
YoY
|
$3.821M
125.03%
YoY
|
$3.066M
-20.98%
YoY
|
| Capital Expenditures |
$15.32M
97.73%
YoY
|
$11.10M
41.87%
YoY
|
$13.81M
44.07%
YoY
|
$13.14M
0.54%
YoY
|
$7.746M
-20.4%
YoY
|
$7.822M
-28.6%
YoY
|
$9.583M
28.11%
YoY
|
$13.07M
20.03%
YoY
|
$9.731M
23.05%
YoY
|
$10.95M
11.57%
YoY
|
$7.480M
-132.27%
YoY
|
$10.89M
-191.6%
YoY
|
$7.908M
-178.96%
YoY
|
$9.819M
-227.69%
YoY
|
-$23.18M
211.13%
YoY
|
-$11.89M
67.7%
YoY
|
-$10.02M
33.71%
YoY
|
-$7.690M
5.05%
YoY
|
-$7.449M
0.39%
YoY
|
-$7.090M
-29.66%
YoY
|
| Free Cash Flow |
$890.0K
-97.49%
YoY
|
$8.255M
-273.94%
YoY
|
-$4.504M
-248.21%
YoY
|
$8.130M
-47.06%
YoY
|
$35.41M
2011.39%
YoY
|
-$4.746M
-123.04%
YoY
|
$3.039M
-65.15%
YoY
|
$15.36M
64.3%
YoY
|
$1.677M
-201.7%
YoY
|
$20.60M
-267.39%
YoY
|
$8.719M
-30.13%
YoY
|
$9.347M
-30.58%
YoY
|
-$1.649M
-110.21%
YoY
|
-$12.31M
-144.25%
YoY
|
$12.48M
10.72%
YoY
|
$13.46M
32.57%
YoY
|
$16.15M
-33.06%
YoY
|
$27.81M
-18.75%
YoY
|
$11.27M
23.6%
YoY
|
$10.16M
-27.25%
YoY
|
Loading...