|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$60.26M
40.67%
YoY
|
$23.40M
-47.36%
YoY
|
$42.84M
N/A
|
$44.46M
-49.42%
YoY
|
$87.90M
235.14%
YoY
|
$115.4M
272.15%
YoY
|
$12.20M
-68.95%
YoY
|
$20.45M
N/A
|
$26.23M
-44.49%
YoY
|
$31.01M
100.41%
YoY
|
$39.29M
-11.51%
YoY
|
$47.25M
-38.32%
YoY
|
$15.47M
-84.62%
YoY
|
$44.40M
-71.26%
YoY
|
$66.20M
7.47%
YoY
|
$76.60M
-2.67%
YoY
|
$100.6M
N/A
|
$154.5M
N/A
|
$61.60M
N/A
|
| Cash & Equivalents |
$60.26M
40.67%
YoY
|
$23.40M
-47.36%
YoY
|
$42.84M
N/A
|
$44.46M
-49.42%
YoY
|
$87.90M
235.14%
YoY
|
$115.4M
272.15%
YoY
|
$12.20M
-68.95%
YoY
|
$20.45M
N/A
|
$26.23M
-44.49%
YoY
|
$31.01M
100.41%
YoY
|
$39.29M
-11.51%
YoY
|
$47.25M
-38.32%
YoY
|
$15.47M
-84.62%
YoY
|
$44.40M
-71.26%
YoY
|
$66.20M
7.47%
YoY
|
$76.60M
-2.67%
YoY
|
$100.6M
N/A
|
$154.5M
N/A
|
$61.60M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$5.102M
404.15%
YoY
|
$2.899M
5816.33%
YoY
|
$1.012M
N/A
|
$49.00K
-98.42%
YoY
|
$3.100M
N/A
|
$3.000M
N/A
|
$2.600M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$811.0K
N/A
|
$8.969M
N/A
|
$8.700M
N/A
|
$21.40M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Inventory |
$18.80M
26.1%
YoY
|
$14.68M
1.78%
YoY
|
$14.91M
N/A
|
$14.42M
-39.16%
YoY
|
$23.70M
-17.73%
YoY
|
$24.40M
-12.45%
YoY
|
$27.90M
-8.72%
YoY
|
$33.36M
N/A
|
$28.81M
-18.84%
YoY
|
$27.87M
-17.39%
YoY
|
$30.57M
-8.21%
YoY
|
$35.50M
32.95%
YoY
|
$33.74M
25.88%
YoY
|
$33.30M
27.59%
YoY
|
$36.50M
22.9%
YoY
|
$26.70M
-4.3%
YoY
|
$26.80M
N/A
|
$26.10M
N/A
|
$29.70M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$6.399M
-27.23%
YoY
|
$8.565M
-24.92%
YoY
|
$8.793M
N/A
|
$11.41M
54.16%
YoY
|
$7.400M
21.81%
YoY
|
$10.00M
104.79%
YoY
|
$6.200M
-20.23%
YoY
|
$4.100M
N/A
|
$6.075M
-39.14%
YoY
|
$4.883M
-62.28%
YoY
|
$7.772M
-45.65%
YoY
|
$9.982M
21.73%
YoY
|
$12.95M
43.83%
YoY
|
$14.30M
47.42%
YoY
|
$16.30M
-5.78%
YoY
|
$8.200M
-70.5%
YoY
|
$9.000M
N/A
|
$9.700M
N/A
|
$17.30M
N/A
|
| Other Receivables |
$43.85M
113.52%
YoY
|
$46.55M
65.39%
YoY
|
$20.54M
N/A
|
$28.15M
-21.81%
YoY
|
$36.00M
-7.05%
YoY
|
$35.30M
8.08%
YoY
|
$28.80M
-20.18%
YoY
|
$41.92M
N/A
|
$38.73M
-38.09%
YoY
|
$32.66M
-59.86%
YoY
|
$36.08M
-65.77%
YoY
|
$62.56M
8.99%
YoY
|
$81.37M
7.77%
YoY
|
$105.4M
41.67%
YoY
|
$67.40M
-18.89%
YoY
|
$57.40M
-27.25%
YoY
|
$75.50M
N/A
|
$74.40M
N/A
|
$83.10M
N/A
|
| Total Short-Term Assets |
$134.4M
52.59%
YoY
|
$96.10M
-2.42%
YoY
|
$88.08M
N/A
|
$98.48M
-37.71%
YoY
|
$158.1M
58.35%
YoY
|
$188.1M
95.08%
YoY
|
$77.60M
-31.76%
YoY
|
$99.82M
N/A
|
$99.84M
-36.04%
YoY
|
$96.42M
-36.77%
YoY
|
$113.7M
-44.85%
YoY
|
$156.1M
-7.58%
YoY
|
$152.5M
-28.04%
YoY
|
$206.2M
-22.1%
YoY
|
$207.9M
8.45%
YoY
|
$168.9M
-20.82%
YoY
|
$211.9M
N/A
|
$264.7M
N/A
|
$191.7M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$314.5M
4.4%
YoY
|
$293.7M
-1.45%
YoY
|
$301.3M
N/A
|
$298.0M
-8.84%
YoY
|
$326.9M
-9.67%
YoY
|
$337.9M
-9.46%
YoY
|
$343.9M
-4.14%
YoY
|
$361.2M
N/A
|
$361.9M
-8.28%
YoY
|
$373.2M
-31.41%
YoY
|
$358.7M
-32.55%
YoY
|
$394.5M
-21.12%
YoY
|
$544.1M
4.76%
YoY
|
$531.9M
-0.52%
YoY
|
$720.2M
35.4%
YoY
|
$500.2M
-7.9%
YoY
|
$519.4M
N/A
|
$534.7M
N/A
|
$531.9M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.200M
-75.53%
YoY
|
$5.164M
N/A
|
$5.764M
-37.03%
YoY
|
$5.774M
-30.36%
YoY
|
$4.904M
-40.92%
YoY
|
$9.154M
8.98%
YoY
|
$8.291M
-16.25%
YoY
|
$8.300M
-19.42%
YoY
|
$8.500M
-19.81%
YoY
|
$8.400M
-20.75%
YoY
|
$9.900M
N/A
|
$10.30M
N/A
|
$10.60M
N/A
|
| Other Assets |
$30.37M
-49.61%
YoY
|
$60.41M
-32.8%
YoY
|
$60.26M
N/A
|
$89.89M
11.11%
YoY
|
$80.90M
28.34%
YoY
|
$84.10M
44.06%
YoY
|
$86.50M
38.76%
YoY
|
$66.92M
N/A
|
$63.04M
19.79%
YoY
|
$58.38M
-8.22%
YoY
|
$62.34M
-25.07%
YoY
|
$52.62M
-48.81%
YoY
|
$63.61M
-34.08%
YoY
|
$83.20M
33.98%
YoY
|
$91.80M
144.8%
YoY
|
$102.8M
173.4%
YoY
|
$96.50M
N/A
|
$62.10M
N/A
|
$37.50M
N/A
|
| Total Long-Term Assets |
376.5M cnies
-5.44%
YoY
|
$390.4M
-8.09%
YoY
|
$398.1M
N/A
|
$424.8M
-4.4%
YoY
|
$444.3M
-5.38%
YoY
|
$458.8M
-3.52%
YoY
|
$468.8M
1.2%
YoY
|
$472.2M
N/A
|
$469.6M
-9.2%
YoY
|
$475.5M
-42.96%
YoY
|
$463.2M
-44.32%
YoY
|
$517.1M
-35.97%
YoY
|
$833.7M
3.08%
YoY
|
$831.9M
6.33%
YoY
|
$1.221B
62.65%
YoY
|
$807.6M
5.91%
YoY
|
$808.8M
N/A
|
$782.4M
N/A
|
$750.4M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$134.4M
52.59%
YoY
|
$96.10M
-2.42%
YoY
|
$88.08M
N/A
|
$98.48M
-37.71%
YoY
|
$158.1M
58.35%
YoY
|
$188.1M
95.08%
YoY
|
$77.60M
-31.76%
YoY
|
$99.82M
N/A
|
$99.84M
-36.04%
YoY
|
$96.42M
-36.77%
YoY
|
$113.7M
-44.85%
YoY
|
$156.1M
-7.58%
YoY
|
$152.5M
-28.04%
YoY
|
$206.2M
-22.1%
YoY
|
$207.9M
8.45%
YoY
|
$168.9M
-20.82%
YoY
|
$211.9M
N/A
|
$264.7M
N/A
|
$191.7M
N/A
|
| Total Long-Term Assets |
376.5M cnies
|
$390.4M
|
$398.1M
|
$424.8M
|
$444.3M
|
$458.8M
|
$468.8M
|
$472.2M
|
$469.6M
|
$475.5M
|
$463.2M
|
$517.1M
|
$833.7M
|
$831.9M
|
$1.221B
|
$807.6M
|
$808.8M
|
$782.4M
|
$750.4M
|
| Total Assets |
510.9M cnies
5.07%
YoY
|
$486.5M
-7.02%
YoY
|
$486.2M
-13.28%
YoY
|
$523.2M
-13.14%
YoY
|
$602.4M
5.79%
YoY
|
$646.9M
13.1%
YoY
|
$546.4M
-5.3%
YoY
|
$572.0M
N/A
|
$569.4M
-15.42%
YoY
|
$572.0M
-42.01%
YoY
|
$576.9M
-44.42%
YoY
|
$673.2M
-31.06%
YoY
|
$986.2M
-3.38%
YoY
|
$1.038B
-0.86%
YoY
|
$1.428B
51.62%
YoY
|
$976.5M
0.07%
YoY
|
$1.021B
N/A
|
$1.047B
N/A
|
$942.1M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$34.75M
-28.17%
YoY
|
$37.86M
-13.25%
YoY
|
$48.37M
N/A
|
$43.65M
19.91%
YoY
|
$36.40M
-18.09%
YoY
|
$42.80M
16.94%
YoY
|
$46.80M
49.73%
YoY
|
$47.85M
N/A
|
$44.44M
18.98%
YoY
|
$36.60M
-11.5%
YoY
|
$31.26M
-7.25%
YoY
|
$37.35M
64.54%
YoY
|
$41.35M
92.34%
YoY
|
$33.70M
98.24%
YoY
|
$41.20M
127.62%
YoY
|
$22.70M
26.11%
YoY
|
$21.50M
N/A
|
$17.00M
N/A
|
$18.10M
N/A
|
| Accrued Expenses |
$42.41M
-1.7%
YoY
|
$58.92M
60.49%
YoY
|
$43.15M
N/A
|
$36.71M
-0.51%
YoY
|
$36.90M
-51.41%
YoY
|
$42.60M
-41.83%
YoY
|
$43.70M
-40.01%
YoY
|
$30.07M
N/A
|
$75.94M
-0.46%
YoY
|
$73.23M
1.4%
YoY
|
$72.85M
5.88%
YoY
|
$76.29M
28.0%
YoY
|
$72.22M
-22.59%
YoY
|
$68.80M
17.81%
YoY
|
$75.80M
48.05%
YoY
|
$59.60M
17.32%
YoY
|
$93.30M
N/A
|
$58.40M
N/A
|
$51.20M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$19.51M
-69.8%
YoY
|
$64.60M
N/A
|
$64.60M
N/A
|
$64.60M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$155.0M
48.39%
YoY
|
$103.5M
-11.14%
YoY
|
$104.5M
N/A
|
$116.5M
-16.37%
YoY
|
$139.3M
-29.08%
YoY
|
$167.9M
-12.04%
YoY
|
$200.1M
8.46%
YoY
|
$209.5M
N/A
|
$196.4M
5.08%
YoY
|
$190.9M
30.08%
YoY
|
$184.5M
7.45%
YoY
|
$186.9M
-11.96%
YoY
|
$146.7M
-16.53%
YoY
|
$171.7M
4.89%
YoY
|
$205.6M
69.78%
YoY
|
$212.3M
45.81%
YoY
|
$175.8M
N/A
|
$163.7M
N/A
|
$121.1M
N/A
|
| Total Short-Term Liabilities |
$428.6M
6.59%
YoY
|
$396.4M
-4.25%
YoY
|
$402.0M
N/A
|
$414.0M
-9.14%
YoY
|
$455.6M
-13.4%
YoY
|
$494.1M
-7.11%
YoY
|
$543.8M
0.4%
YoY
|
$478.1M
N/A
|
$526.1M
62.39%
YoY
|
$531.9M
47.01%
YoY
|
$541.7M
79.53%
YoY
|
$324.0M
1.43%
YoY
|
$361.8M
15.34%
YoY
|
$301.7M
13.72%
YoY
|
$444.1M
100.86%
YoY
|
$319.4M
32.7%
YoY
|
$313.7M
N/A
|
$265.3M
N/A
|
$221.1M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$125.6M
67.79%
YoY
|
$88.25M
-10.85%
YoY
|
$74.84M
N/A
|
$98.99M
-13.92%
YoY
|
$115.0M
-48.66%
YoY
|
$109.1M
-50.89%
YoY
|
$128.4M
-42.01%
YoY
|
$218.6M
N/A
|
$224.0M
-5.47%
YoY
|
$222.2M
-15.03%
YoY
|
$221.4M
-23.41%
YoY
|
$236.9M
50.92%
YoY
|
$261.5M
58.37%
YoY
|
$289.1M
61.96%
YoY
|
$400.5M
-44.88%
YoY
|
$157.0M
-82.09%
YoY
|
$165.1M
N/A
|
$178.5M
N/A
|
$726.6M
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.607M
N/A
|
$8.181M
N/A
|
$8.200M
N/A
|
$49.20M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$125.6M
67.79%
YoY
|
$88.25M
-10.85%
YoY
|
$74.84M
N/A
|
$98.99M
-13.92%
YoY
|
$115.0M
-48.66%
YoY
|
$109.1M
-50.89%
YoY
|
$128.4M
-42.01%
YoY
|
$218.6M
N/A
|
$224.0M
-8.78%
YoY
|
$222.2M
-17.6%
YoY
|
$221.4M
-25.52%
YoY
|
$245.6M
56.4%
YoY
|
$269.6M
63.32%
YoY
|
$297.3M
66.55%
YoY
|
$449.7M
-38.11%
YoY
|
$157.0M
-82.09%
YoY
|
$165.1M
N/A
|
$178.5M
N/A
|
$726.6M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$428.6M
6.59%
YoY
|
$396.4M
-4.25%
YoY
|
$402.0M
N/A
|
$414.0M
-9.14%
YoY
|
$455.6M
-13.4%
YoY
|
$494.1M
-7.11%
YoY
|
$543.8M
0.4%
YoY
|
$478.1M
N/A
|
$526.1M
62.39%
YoY
|
$531.9M
47.01%
YoY
|
$541.7M
79.53%
YoY
|
$324.0M
1.43%
YoY
|
$361.8M
15.34%
YoY
|
$301.7M
13.72%
YoY
|
$444.1M
100.86%
YoY
|
$319.4M
32.7%
YoY
|
$313.7M
N/A
|
$265.3M
N/A
|
$221.1M
N/A
|
| Total Long-Term Liabilities |
$125.6M
67.79%
YoY
|
$88.25M
-10.85%
YoY
|
$74.84M
N/A
|
$98.99M
-13.92%
YoY
|
$115.0M
-48.66%
YoY
|
$109.1M
-50.89%
YoY
|
$128.4M
-42.01%
YoY
|
$218.6M
N/A
|
$224.0M
-8.78%
YoY
|
$222.2M
-17.6%
YoY
|
$221.4M
-25.52%
YoY
|
$245.6M
56.4%
YoY
|
$269.6M
63.32%
YoY
|
$297.3M
66.55%
YoY
|
$449.7M
-38.11%
YoY
|
$157.0M
-82.09%
YoY
|
$165.1M
N/A
|
$178.5M
N/A
|
$726.6M
N/A
|
| Total Liabilities |
554.1M cnies
16.2%
YoY
|
$462.9M
-6.56%
YoY
|
$476.9M
-9.52%
YoY
|
$495.4M
-10.98%
YoY
|
$556.5M
-22.78%
YoY
|
$590.2M
-18.62%
YoY
|
$672.3M
-8.36%
YoY
|
$666.3M
N/A
|
$720.6M
36.76%
YoY
|
$725.2M
8.09%
YoY
|
$733.6M
13.35%
YoY
|
$526.9M
0.08%
YoY
|
$670.9M
26.56%
YoY
|
$647.2M
29.52%
YoY
|
$975.8M
-2.91%
YoY
|
$526.5M
-55.12%
YoY
|
$530.1M
N/A
|
$499.7M
N/A
|
$1.005B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$20.60M
-167.64%
YoY
|
$23.62M
-15.22%
YoY
|
$30.46M
N/A
|
$27.86M
-39.3%
YoY
|
$45.90M
-130.35%
YoY
|
$56.70M
-137.0%
YoY
|
-$113.7M
-27.43%
YoY
|
-$94.34M
N/A
|
-$151.2M
-203.38%
YoY
|
-$153.2M
-148.6%
YoY
|
-$156.7M
-140.08%
YoY
|
$146.3M
-67.49%
YoY
|
$315.3M
-35.72%
YoY
|
$390.9M
-28.6%
YoY
|
$452.6M
-819.55%
YoY
|
$449.9M
-328.03%
YoY
|
$490.6M
N/A
|
$547.5M
N/A
|
-$62.90M
N/A
|
| Total Liabilities & Shareholders Equity |
$510.9M
5.07%
YoY
|
$486.5M
-7.02%
YoY
|
$486.2M
N/A
|
$523.2M
-13.14%
YoY
|
$602.4M
5.79%
YoY
|
$646.9M
13.1%
YoY
|
$546.4M
-5.29%
YoY
|
$572.0M
N/A
|
$569.4M
-15.42%
YoY
|
$572.0M
-42.01%
YoY
|
$576.9M
-44.42%
YoY
|
$673.2M
-31.06%
YoY
|
$986.2M
-3.38%
YoY
|
$1.038B
-0.86%
YoY
|
$1.428B
51.62%
YoY
|
$976.5M
0.07%
YoY
|
$1.021B
N/A
|
$1.047B
N/A
|
$942.1M
N/A
|
Loading...