|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$33.45M
294.63%
YoY
|
-$8.475M
-218.43%
YoY
|
$7.156M
-31.18%
YoY
|
$10.40M
228.41%
YoY
|
$3.167M
N/A
|
| Depreciation, Depletion And Amortization |
$39.31M
75.92%
YoY
|
$22.34M
785.25%
YoY
|
$2.524M
10.26%
YoY
|
$2.289M
0.58%
YoY
|
$2.276M
N/A
|
| Cash From Operating Activities |
$33.18M
77.29%
YoY
|
$18.72M
74.37%
YoY
|
$10.73M
80.44%
YoY
|
$5.949M
464.34%
YoY
|
$1.054M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.900M
-39.82%
YoY
|
$6.480M
1156.72%
YoY
|
$515.7K
-19.8%
YoY
|
$643.0K
-87.28%
YoY
|
$5.054M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.623M
-96.16%
YoY
|
-$198.6M
-28075.55%
YoY
|
$709.9K
262.5%
YoY
|
$195.8K
-45.58%
YoY
|
$359.9K
N/A
|
| Cash From Investing Activities |
-$11.52M
-94.38%
YoY
|
-$205.1M
-105672.12%
YoY
|
$194.3K
-143.45%
YoY
|
-$447.1K
-90.47%
YoY
|
-$4.694M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.77M
-111.18%
YoY
|
$203.7M
-1963.79%
YoY
|
-$10.93M
96.8%
YoY
|
-$5.552M
-257.54%
YoY
|
$3.524M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$33.18M
77.29%
YoY
|
$18.72M
74.37%
YoY
|
$10.73M
80.44%
YoY
|
$5.949M
464.34%
YoY
|
$1.054M
N/A
|
| Cash From Investing Activities |
-$11.52M
-94.38%
YoY
|
-$205.1M
-105672.12%
YoY
|
$194.3K
-143.45%
YoY
|
-$447.1K
-90.47%
YoY
|
-$4.694M
N/A
|
| Cash From Financing Activities |
-$22.77M
-111.18%
YoY
|
$203.7M
-1963.79%
YoY
|
-$10.93M
96.8%
YoY
|
-$5.552M
-257.54%
YoY
|
$3.524M
N/A
|
| Net Change In Cash |
-$1.113M
-106.44%
YoY
|
$17.29M
2619354.55%
YoY
|
$660.00
-101.3%
YoY
|
-$50.92K
-55.86%
YoY
|
-$115.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.18M
77.29%
YoY
|
$18.72M
74.37%
YoY
|
$10.73M
80.44%
YoY
|
$5.949M
464.34%
YoY
|
$1.054M
N/A
|
| Capital Expenditures |
$3.900M
-39.82%
YoY
|
$6.480M
1156.72%
YoY
|
$515.7K
-19.8%
YoY
|
$643.0K
-87.28%
YoY
|
$5.054M
N/A
|
| Free Cash Flow |
$29.28M
139.33%
YoY
|
$12.24M
19.74%
YoY
|
$10.22M
92.58%
YoY
|
$5.306M
-232.65%
YoY
|
-$4.000M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.490M
103.34%
YoY
|
-$25.68M
1168.55%
YoY
|
-$3.020M
121.15%
YoY
|
-$1.557M
-56.17%
YoY
|
-$3.192M
929.99%
YoY
|
-$2.024M
N/A
|
-$1.365M
-187.79%
YoY
|
-$3.552M
N/A
|
-$309.9K
N/A
|
| Depreciation, Depletion And Amortization |
$7.607M
-14.57%
YoY
|
$10.13M
24.6%
YoY
|
$10.17M
15.82%
YoY
|
$10.10M
3316.73%
YoY
|
$8.904M
1292.75%
YoY
|
$8.128M
N/A
|
$8.784M
N/A
|
$295.7K
N/A
|
$639.3K
N/A
|
| Cash From Operating Activities |
$1.983M
21.45%
YoY
|
$7.501M
154.19%
YoY
|
$12.46M
266.16%
YoY
|
$11.59M
-1283.56%
YoY
|
$1.633M
-527.34%
YoY
|
$2.951M
N/A
|
$3.404M
N/A
|
-$978.9K
N/A
|
-$382.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$784.5K
-70.3%
YoY
|
$695.9K
88.69%
YoY
|
$243.0K
-177.09%
YoY
|
$319.1K
-94.58%
YoY
|
$2.642M
1033.14%
YoY
|
$368.8K
N/A
|
-$315.2K
N/A
|
$5.890M
N/A
|
$233.1K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$66.40K
-73.62%
YoY
|
$353.2K
-112.46%
YoY
|
$169.7K
-100.7%
YoY
|
-$8.398M
-95.11%
YoY
|
$251.7K
-0.29%
YoY
|
-$2.835M
N/A
|
-$24.40M
N/A
|
-$171.9M
N/A
|
$252.4K
N/A
|
| Cash From Investing Activities |
-$718.1K
-69.95%
YoY
|
-$342.7K
-89.3%
YoY
|
-$73.30K
-99.7%
YoY
|
-$8.717M
-95.1%
YoY
|
-$2.390M
-12483.42%
YoY
|
-$3.203M
N/A
|
-$24.08M
N/A
|
-$177.8M
N/A
|
$19.30K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$517.9K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$5.269M
11.87%
YoY
|
N/A
|
N/A
|
N/A
|
$4.710M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.795M
55.33%
YoY
|
-$7.408M
518.86%
YoY
|
-$11.50M
-1031.69%
YoY
|
-$132.8K
-100.06%
YoY
|
-$3.731M
-5.68%
YoY
|
-$1.197M
N/A
|
$1.234M
N/A
|
$213.2M
N/A
|
-$3.955M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.983M
21.45%
YoY
|
$7.501M
154.19%
YoY
|
$12.46M
266.16%
YoY
|
$11.59M
-1283.56%
YoY
|
$1.633M
-527.34%
YoY
|
$2.951M
N/A
|
$3.404M
N/A
|
-$978.9K
N/A
|
-$382.1K
N/A
|
| Cash From Investing Activities |
-$718.1K
-69.95%
YoY
|
-$342.7K
-89.3%
YoY
|
-$73.30K
-99.7%
YoY
|
-$8.717M
-95.1%
YoY
|
-$2.390M
-12483.42%
YoY
|
-$3.203M
N/A
|
-$24.08M
N/A
|
-$177.8M
N/A
|
$19.30K
N/A
|
| Cash From Financing Activities |
-$5.795M
55.33%
YoY
|
-$7.408M
518.86%
YoY
|
-$11.50M
-1031.69%
YoY
|
-$132.8K
-100.06%
YoY
|
-$3.731M
-5.68%
YoY
|
-$1.197M
N/A
|
$1.234M
N/A
|
$213.2M
N/A
|
-$3.955M
N/A
|
| Net Change In Cash |
-$4.530M
0.94%
YoY
|
-$249.4K
-82.79%
YoY
|
$889.0K
-104.57%
YoY
|
$2.736M
-92.05%
YoY
|
-$4.488M
1074.43%
YoY
|
-$1.449M
N/A
|
-$19.44M
N/A
|
$34.43M
N/A
|
-$382.1K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.983M
21.45%
YoY
|
$7.501M
154.19%
YoY
|
$12.46M
266.16%
YoY
|
$11.59M
-1283.56%
YoY
|
$1.633M
-527.34%
YoY
|
$2.951M
N/A
|
$3.404M
N/A
|
-$978.9K
N/A
|
-$382.1K
N/A
|
| Capital Expenditures |
$784.5K
-70.3%
YoY
|
$695.9K
88.69%
YoY
|
$243.0K
-177.09%
YoY
|
$319.1K
-94.58%
YoY
|
$2.642M
1033.14%
YoY
|
$368.8K
N/A
|
-$315.2K
N/A
|
$5.890M
N/A
|
$233.1K
N/A
|
| Free Cash Flow |
$1.199M
-218.83%
YoY
|
$6.805M
163.55%
YoY
|
$12.22M
228.58%
YoY
|
$11.27M
-264.01%
YoY
|
-$1.009M
63.96%
YoY
|
$2.582M
N/A
|
$3.719M
N/A
|
-$6.869M
N/A
|
-$615.3K
N/A
|
Loading...