2016 Q1 Form 10-Q Financial Statement

#000114420416099716 Filed on May 09, 2016

View on sec.gov

Income Statement

Concept 2016 Q1 2015 Q1
Revenue $2.500K $2.917K
YoY Change -14.3% -30.0%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $3.170M $1.430M
YoY Change 121.68% -59.38%
% of Gross Profit
Research & Development $3.066M $3.183M
YoY Change -3.68% 95.22%
% of Gross Profit
Depreciation & Amortization $90.00K $80.00K
YoY Change 12.5% -11.11%
% of Gross Profit
Operating Expenses $6.236M $4.616M
YoY Change 35.1% -10.91%
Operating Profit -$6.234M -$4.613M
YoY Change 35.13% -10.89%
Interest Expense $386.5K $453.7K
YoY Change -14.82% 4.85%
% of Operating Profit
Other Income/Expense, Net -$372.2K -$440.2K
YoY Change -15.45% -40.69%
Pretax Income -$6.610M -$5.050M
YoY Change 30.89% -14.7%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$6.606M -$5.053M
YoY Change 30.73% -14.63%
Net Earnings / Revenue -264231.32% -173230.89%
Basic Earnings Per Share
Diluted Earnings Per Share -$110.2M -$84.17M
COMMON SHARES
Basic Shares Outstanding 92.04M shares 89.70M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q1 2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.620M $28.63M
YoY Change -73.38% -14.13%
Cash & Equivalents $7.621M $13.59M
Short-Term Investments $0.00 $15.03M
Other Short-Term Assets $1.080M $520.0K
YoY Change 107.69% -31.58%
Inventory
Prepaid Expenses $1.078M $388.1K
Receivables $39.17K $8.173K
Other Receivables $0.00 $0.00
Total Short-Term Assets $8.738M $29.15M
YoY Change -70.03% -14.53%
LONG-TERM ASSETS
Property, Plant & Equipment $337.0K $282.1K
YoY Change 19.47% -9.12%
Goodwill
YoY Change
Intangibles $1.067M $1.242M
YoY Change -14.13% 4.32%
Long-Term Investments
YoY Change
Other Assets $57.69K $59.10K
YoY Change -2.38% -8.87%
Total Long-Term Assets $1.461M $1.646M
YoY Change -11.23% -9.28%
TOTAL ASSETS
Total Short-Term Assets $8.738M $29.15M
Total Long-Term Assets $1.461M $1.646M
Total Assets $10.20M $30.80M
YoY Change -66.89% -14.27%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.630M $2.130M
YoY Change 23.47% 20.34%
Accrued Expenses $290.0K $230.0K
YoY Change 26.09%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $4.466M $1.929M
YoY Change 131.52% -32.31%
Total Short-Term Liabilities $7.621M $4.336M
YoY Change 75.75% -7.23%
LONG-TERM LIABILITIES
Long-Term Debt $2.546M $6.955M
YoY Change -63.39% 65.89%
Other Long-Term Liabilities $200.0K $150.0K
YoY Change 33.33% -6.25%
Total Long-Term Liabilities $2.546M $6.955M
YoY Change -63.39% 65.89%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.621M $4.336M
Total Long-Term Liabilities $2.546M $6.955M
Total Liabilities $10.37M $11.44M
YoY Change -9.35% 26.7%
SHAREHOLDERS EQUITY
Retained Earnings -$178.6M -$156.1M
YoY Change 14.39% 16.2%
Common Stock $920.4K $903.4K
YoY Change 1.89% 4.21%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$169.4K $19.36M
YoY Change
Total Liabilities & Shareholders Equity $10.20M $30.80M
YoY Change -66.89% -14.27%

Cashflow Statement

Concept 2016 Q1 2015 Q1
OPERATING ACTIVITIES
Net Income -$6.606M -$5.053M
YoY Change 30.73% -14.63%
Depreciation, Depletion And Amortization $90.00K $80.00K
YoY Change 12.5% -11.11%
Cash From Operating Activities -$3.490M -$4.720M
YoY Change -26.06% 74.17%
INVESTING ACTIVITIES
Capital Expenditures $14.60K $16.05K
YoY Change -9.06% -85.55%
Acquisitions
YoY Change
Other Investing Activities $7.520M -$20.00K
YoY Change -37700.0% -99.87%
Cash From Investing Activities $7.490M -$100.0K
YoY Change -7590.0% -99.34%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net $1.097M $0.00
YoY Change -100.0%
Cash From Financing Activities -1.100M 5.890M
YoY Change -118.68% -69.69%
NET CHANGE
Cash From Operating Activities -3.490M -4.720M
Cash From Investing Activities 7.490M -100.0K
Cash From Financing Activities -1.100M 5.890M
Net Change In Cash 2.900M 1.070M
YoY Change 171.03% -28.67%
FREE CASH FLOW
Cash From Operating Activities -$3.490M -$4.720M
Capital Expenditures $14.60K $16.05K
Free Cash Flow -$3.505M -$4.736M
YoY Change -26.0% 67.88%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
125684 USD
CY2016Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3065590 USD
CY2015Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3182823 USD
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3170522 USD
CY2016Q1 us-gaap Revenues
Revenues
2500 USD
CY2015Q1 us-gaap Revenues
Revenues
2917 USD
CY2015Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1433074 USD
CY2016Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
92009782 shares
CY2015Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
89654634 shares
CY2016Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-1773 USD
CY2016Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
241008 USD
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
173542 USD
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
7621272 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6425472 USD
CY2016Q1 us-gaap Operating Expenses
OperatingExpenses
6236112 USD
CY2015Q1 us-gaap Operating Expenses
OperatingExpenses
4615897 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-6233612 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-4612980 USD
CY2016Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
11136 USD
CY2015Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
13569 USD
CY2016Q1 us-gaap Interest Expense
InterestExpense
386506 USD
CY2015Q1 us-gaap Interest Expense
InterestExpense
453734 USD
CY2016Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-372171 USD
CY2015Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-440165 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-6605783 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
-5053145 USD
CY2016Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.07
CY2015Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
CY2015Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
13 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
-6607556 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
-5053132 USD
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3199 USD
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7620746 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4716533 USD
CY2016Q1 us-gaap Short Term Investments
ShortTermInvestments
0 USD
CY2015Q4 us-gaap Short Term Investments
ShortTermInvestments
7517453 USD
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
39167 USD
CY2016Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1077762 USD
CY2015Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1159782 USD
CY2016Q1 us-gaap Assets Current
AssetsCurrent
8737675 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
13431084 USD
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
336974 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
343200 USD
CY2016Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1066577 USD
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1103467 USD
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
57692 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
71797 USD
CY2016Q1 us-gaap Assets
Assets
10198918 USD
CY2015Q4 us-gaap Assets
Assets
14949548 USD
CY2016Q1 cur Accounts Payable And Accrued Expenses Excluding Accrued Bonuses
AccountsPayableAndAccruedExpensesExcludingAccruedBonuses
2627137 USD
CY2015Q4 cur Accounts Payable And Accrued Expenses Excluding Accrued Bonuses
AccountsPayableAndAccruedExpensesExcludingAccruedBonuses
1455826 USD
CY2016Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
4466081 USD
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
4634742 USD
CY2016Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2546296 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3391808 USD
CY2016Q1 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
200739 USD
CY2015Q4 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
164990 USD
CY2016Q1 us-gaap Liabilities
Liabilities
10368307 USD
CY2015Q4 us-gaap Liabilities
Liabilities
9982270 USD
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
176002832 USD
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1298 USD
CY2016Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
920440 USD
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
920057 USD
CY2016Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
177473335 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
3071 USD
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-178564462 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-171958682 USD
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
-169389 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
4967278 USD
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10198918 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14949548 USD
CY2016Q1 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
287046 USD
CY2015Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
161362 USD
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1470886 USD
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
689857 USD
CY2016Q1 cur Amortization Of Deferred Financing Fees And Debt Discount
AmortizationOfDeferredFinancingFeesAndDebtDiscount
189462 USD
CY2015Q1 cur Amortization Of Deferred Financing Fees And Debt Discount
AmortizationOfDeferredFinancingFeesAndDebtDiscount
215182 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1851 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-217351 USD
CY2016Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-82020 USD
CY2015Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
71207 USD
CY2016Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-14029 USD
CY2015Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
357 USD
CY2016Q1 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
1170334 USD
CY2015Q1 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-375988 USD
CY2016Q1 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
49177 USD
CY2015Q1 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-3648 USD
CY2016Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-67646 USD
CY2015Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
0 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-3488221 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-4719821 USD
CY2016Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
0 USD
CY2015Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
15032419 USD
CY2016Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
7517453 USD
CY2015Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
15007478 USD
CY2016Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
12747 USD
CY2015Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
57283 USD
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14598 USD
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
16052 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
7490108 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-98276 USD
CY2016Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
0 USD
CY2015Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
3073537 USD
CY2016Q1 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
0 USD
CY2015Q1 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
2931925 USD
CY2016Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1096951 USD
CY2015Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
CY2016Q1 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
0 USD
CY2015Q1 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
70241 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1096951 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
5892463 USD
CY2016Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-723 USD
CY2015Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
115 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2904213 USD
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1074481 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12518980 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13593461 USD
CY2016Q1 us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
0 USD
CY2015Q1 us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
42758 USD
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
7000000 shares
CY2016Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2014 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
1000000 USD
CY2016Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1470886 USD
CY2015Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
689857 USD
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
17102947 shares
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
3712898 shares
CY2016Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
102010 shares
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
20713835 shares
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
14998577 shares
CY2015Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-421639 USD
CY2016Q1 us-gaap Interest Paid
InterestPaid
205827 USD
CY2015Q1 us-gaap Interest Paid
InterestPaid
238552 USD
CY2016Q1 cur Issuance Of Common Stock For Cashless Excercise Of Warrants And Options
IssuanceOfCommonStockForCashlessExcerciseOfWarrantsAndOptions
38337 USD
CY2015Q1 cur Issuance Of Common Stock For Cashless Excercise Of Warrants And Options
IssuanceOfCommonStockForCashlessExcerciseOfWarrantsAndOptions
201720 USD
CY2016Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
40500000 shares
CY2015Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
39100000 shares
CY2013Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
8000000 USD
CY2013Q1 us-gaap Debt Instrument Unused Borrowing Capacity Amount
DebtInstrumentUnusedBorrowingCapacityAmount
2000000 USD
CY2016Q1 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.11 pure
CY2016Q1 us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
7551000 USD
CY2016Q1 us-gaap Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
300000 USD
CY2014 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
805972 shares
CY2014Q4 us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
4300000 USD
CY2014Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
446000 USD
CY2014Q4 us-gaap Long Term Debt Percentage Bearing Variable Interest Rate
LongTermDebtPercentageBearingVariableInterestRate
0.1 pure
CY2014Q4 cur Debt Instrument Principal Amount
DebtInstrumentPrincipalAmount
10000000 USD
CY2014Q4 cur Debt Instrument Additional Principal Borrowed
DebtInstrumentAdditionalPrincipalBorrowed
4400000 USD
CY2014Q4 cur Debt Instrument Refinanced Loan
DebtInstrumentRefinancedLoan
5600000 USD
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
20428072 shares
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.08
CY2016Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.77
CY2016Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2016Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
1.63
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.85
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
2.16
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
1.86
CY2016Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y8M12D
CY2016Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y6M
CY2016Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P5Y8M12D
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
550000 USD
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
0 USD
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
165000 USD
CY2016Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
0 USD
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
156750 USD
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2016Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
7000000 shares
CY2016Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
92005705 shares
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
92044042 shares
CY2016Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
92044042 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
92005705 shares
CY2016Q1 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
7600000 USD
CY2016Q1 cur Policy For Maximum Maturity Days Of Investments Considered As Cash Equivalents
PolicyForMaximumMaturityDaysOfInvestmentsConsideredAsCashEquivalents
90 days and not more than one year.
CY2016Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt; BACKGROUND: transparent"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt; BACKGROUND: transparent"> <u><font style="BACKGROUND: transparent; FONT-SIZE: 10pt">Use of Estimates</font></u></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt; BACKGROUND: transparent; size: 8.5in 11.0in" align="justify"><font style="BACKGROUND-IMAGE: none; BACKGROUND-ATTACHMENT: scroll; BACKGROUND-REPEAT: repeat; BACKGROUND-POSITION: 0% 0%; FONT-SIZE: 10pt"> The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The condensed financial statements include significant estimates for the expected economic life and value of our licensed technology, our net operating loss and related valuation allowance for tax purposes and our stock-based compensation related to employees and directors, consultants and investment banks, among other things. Because of the use of estimates inherent in the financial reporting process, actual results could differ significantly from those estimates.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2016Q1 cur Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerms
P5Y8M12D
CY2016Q1 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
20713835 shares
CY2015Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
CY2016Q1 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
45400000 shares
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.77
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
2.38
CY2016Q1 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
4620000 USD
CY2016Q1 cur Compensation Expenses Unvested Restricted Stock Term Period
CompensationExpensesUnvestedRestrictedStockTermPeriod
P2Y
CY2015 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y
CY2016Q1 us-gaap Debt Instrument Convertible Terms Of Conversion Feature
DebtInstrumentConvertibleTermsOfConversionFeature
The loan agreement provided for a conversion feature whereby the lender or the Company could each convert up to a maximum of $1 million in principal payments into common stock of the Company.
CY2016Q1 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2016-06-01
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
0 shares

Files In Submission

Name View Source Status
0001144204-16-099716-index-headers.html Edgar Link pending
0001144204-16-099716-index.html Edgar Link pending
0001144204-16-099716.txt Edgar Link pending
0001144204-16-099716-xbrl.zip Edgar Link pending
cur-20160331.xml Edgar Link completed
cur-20160331.xsd Edgar Link pending
cur-20160331_cal.xml Edgar Link unprocessable
cur-20160331_def.xml Edgar Link unprocessable
cur-20160331_lab.xml Edgar Link unprocessable
cur-20160331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tchart.jpg Edgar Link pending
v438106_10q.htm Edgar Link pending
v438106_ex31-1.htm Edgar Link pending
v438106_ex31-2.htm Edgar Link pending
v438106_ex32-1.htm Edgar Link pending
v438106_ex32-2.htm Edgar Link pending