2019 Q4 Form 10-Q Financial Statement

#000117184319007531 Filed on November 14, 2019

View on sec.gov

Income Statement

Concept 2019 Q4 2019 Q3 2018 Q3
Revenue $0.00 $2.500K $2.500K
YoY Change 0.0% 0.0%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.370M $1.300M $1.190M
YoY Change 47.31% 9.24% -1.65%
% of Gross Profit
Research & Development $770.0K $825.5K $897.1K
YoY Change -12.5% -7.98% -35.17%
% of Gross Profit
Depreciation & Amortization $30.00K $30.00K $50.00K
YoY Change 0.0% -40.0% 0.0%
% of Gross Profit
Operating Expenses $2.140M $2.127M $2.085M
YoY Change 18.23% 1.99% -19.5%
Operating Profit -$2.124M -$2.083M
YoY Change 1.99% -19.52%
Interest Expense $90.00K $1.913K $1.498K
YoY Change -93.92% 27.7% 8.32%
% of Operating Profit
Other Income/Expense, Net $0.00 $361.0K $252.4K
YoY Change 43.05% -89.72%
Pretax Income -$2.040M -$1.760M -$1.830M
YoY Change 537.5% -3.83% 1307.69%
Income Tax
% Of Pretax Income
Net Earnings -$2.040M -$1.763M -$1.830M
YoY Change 537.5% -3.67% 1268.1%
Net Earnings / Revenue -70525.36% -73211.32%
Basic Earnings Per Share -$0.12
Diluted Earnings Per Share -$2.519M -$3.520M -$0.12
COMMON SHARES
Basic Shares Outstanding 3.866M 2.100M 15.17M
Diluted Shares Outstanding 15.17M

Balance Sheet

Concept 2019 Q4 2019 Q3 2018 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.110M $7.300M $5.740M
YoY Change -11.74% 27.18% -59.17%
Cash & Equivalents $5.115M $7.300M $5.737M
Short-Term Investments $0.00
Other Short-Term Assets $510.0K $610.0K $550.0K
YoY Change 41.67% 10.91% 0.0%
Inventory
Prepaid Expenses $510.9K $605.3K $545.2K
Receivables $21.06K $61.15K $162.0K
Other Receivables $0.00 $0.00 $60.00K
Total Short-Term Assets $5.647M $7.966M $6.506M
YoY Change -13.24% 22.44% -55.76%
LONG-TERM ASSETS
Property, Plant & Equipment $41.04K $51.94K $107.2K
YoY Change -54.56% -51.52% -45.38%
Goodwill
YoY Change
Intangibles $668.9K $688.1K $788.7K
YoY Change -12.39% -12.76% -13.84%
Long-Term Investments
YoY Change
Other Assets $230.0K $240.0K $28.48K
YoY Change 859.73% 742.84% 107.56%
Total Long-Term Assets $937.0K $977.2K $1.215M
YoY Change -20.33% -19.55% -18.01%
TOTAL ASSETS
Total Short-Term Assets $5.647M $7.966M $6.506M
Total Long-Term Assets $937.0K $977.2K $1.215M
Total Assets $6.584M $8.944M $7.721M
YoY Change -14.32% 15.83% -52.31%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $820.0K $1.180M $840.0K
YoY Change -1.2% 40.48% -43.24%
Accrued Expenses $140.0K $0.00
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.225M $1.581M $1.185M
YoY Change 16.51% 33.49% -35.43%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $230.0K $320.0K $2.060M
YoY Change -60.34% -84.47% -26.16%
Total Long-Term Liabilities $230.0K $320.0K $2.060M
YoY Change -60.34% -84.47% -26.16%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.225M $1.581M $1.185M
Total Long-Term Liabilities $230.0K $320.0K $2.060M
Total Liabilities $1.458M $1.901M $3.242M
YoY Change -10.83% -41.36% -29.89%
SHAREHOLDERS EQUITY
Retained Earnings -$222.0M -$219.9M -$213.3M
YoY Change 3.91% 3.11% 3.86%
Common Stock $38.67K $28.18K $152.1K
YoY Change 324.75% -81.46% 0.39%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$8.332M $7.043M $4.479M
YoY Change
Total Liabilities & Shareholders Equity $6.584M $8.944M $7.721M
YoY Change -14.32% 15.83% -52.31%

Cashflow Statement

Concept 2019 Q4 2019 Q3 2018 Q3
OPERATING ACTIVITIES
Net Income -$2.040M -$1.763M -$1.830M
YoY Change 537.5% -3.67% 1268.1%
Depreciation, Depletion And Amortization $30.00K $30.00K $50.00K
YoY Change 0.0% -40.0% 0.0%
Cash From Operating Activities -$2.050M -$1.900M -$1.660M
YoY Change 23.49% 14.46% -50.0%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change
Cash From Investing Activities $0.00 $0.00 $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -140.0K 6.930M 310.0K
YoY Change -108.19% 2135.48% -94.78%
NET CHANGE
Cash From Operating Activities -2.050M -1.900M -1.660M
Cash From Investing Activities 0.000 0.000 0.000
Cash From Financing Activities -140.0K 6.930M 310.0K
Net Change In Cash -2.190M 5.030M -1.350M
YoY Change -4480.0% -472.59% -151.53%
FREE CASH FLOW
Cash From Operating Activities -$2.050M -$1.900M -$1.660M
Capital Expenditures $0.00
Free Cash Flow -$2.050M
YoY Change 23.49%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2019Q3 cur Stock Issued During Period Value Warrant Exercised
StockIssuedDuringPeriodValueWarrantExercised
131
dei Amendment Flag
AmendmentFlag
false
CY2019Q3 cur Accounts Payable And Accrued Expenses Excluding Accrued Bonuses
AccountsPayableAndAccruedExpensesExcludingAccruedBonuses
1181364
CY2018Q4 cur Accounts Payable And Accrued Expenses Excluding Accrued Bonuses
AccountsPayableAndAccruedExpensesExcludingAccruedBonuses
832564
CY2019Q1 cur Additional Research And Development Expense Due To Modifications
AdditionalResearchAndDevelopmentExpenseDueToModifications
102000
cur Cost Reimbursements From Sbir Grant As Offset To Research And Development Expenses
CostReimbursementsFromSBIRGrantAsOffsetToResearchAndDevelopmentExpenses
382000
cur Cost Reimbursements From Sbir Grant As Offset To Research And Development Expenses
CostReimbursementsFromSBIRGrantAsOffsetToResearchAndDevelopmentExpenses
318000
cur Increase Decrease In Lease And Other Noncurrent Liabilities
IncreaseDecreaseInLeaseAndOtherNoncurrentLiabilities
-27618
cur Increase Decrease In Lease And Other Noncurrent Liabilities
IncreaseDecreaseInLeaseAndOtherNoncurrentLiabilities
-1876
cur Increase Decrease In Rou And Other Assets
IncreaseDecreaseInROUAndOtherAssets
-24938
cur Increase Decrease In Rou And Other Assets
IncreaseDecreaseInROUAndOtherAssets
4000
CY2019Q3 cur Operating Lease Rightofuse Asset And Other Assets Noncurrent
OperatingLeaseRightofuseAssetAndOtherAssetsNoncurrent
237141
CY2018Q4 cur Operating Lease Rightofuse Asset And Other Assets Noncurrent
OperatingLeaseRightofuseAssetAndOtherAssetsNoncurrent
23965
cur Proceeds From Issuance Or Sale Of Equity Net Of Issuance Costs
ProceedsFromIssuanceOrSaleOfEquityNetOfIssuanceCosts
6552842
cur Proceeds From Issuance Or Sale Of Equity Net Of Issuance Costs
ProceedsFromIssuanceOrSaleOfEquityNetOfIssuanceCosts
CY2019Q3 cur Shortterm Debt And Other Liabilities Current
ShorttermDebtAndOtherLiabilitiesCurrent
400016
CY2018Q4 cur Shortterm Debt And Other Liabilities Current
ShorttermDebtAndOtherLiabilitiesCurrent
218602
CY2019Q3 cur Stock And Warrants Issued During Period From Capital Raises Value Net
StockAndWarrantsIssuedDuringPeriodFromCapitalRaisesValueNet
6552842
CY2019Q2 cur Stock Issued During Period Value Rsu And Option Exercises Net Of Forfeitures
StockIssuedDuringPeriodValueRSUAndOptionExercisesNetOfForfeitures
CY2019Q3 cur Stock Issued During Period Value Rounding Adjustment Related To Reverse Stock Split
StockIssuedDuringPeriodValueRoundingAdjustmentRelatedToReverseStockSplit
dei Document Period End Date
DocumentPeriodEndDate
2019-09-30
dei Document Type
DocumentType
10-Q
CY2019Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
3866457
dei Entity Shell Company
EntityShellCompany
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2018Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
134695
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
761344
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
570273
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7300000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
500000
CY2019Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
dei Security12b Title
Security12bTitle
Common Stock, $0.01 par value
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
61154
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
294057
CY2019Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-7670
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-413
CY2019Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
226957990
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
219654753
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
238835
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
196742
CY2018Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
134696
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
337966
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
128778
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
294600
CY2019Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
294600
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
CY2019Q3 us-gaap Assets
Assets
8943513
CY2018Q4 us-gaap Assets
Assets
7684450
CY2019Q3 us-gaap Assets Current
AssetsCurrent
7966302
CY2018Q4 us-gaap Assets Current
AssetsCurrent
6508393
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7299836
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5787110
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6674940
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5736929
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1512726
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-938011
CY2019Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4606298
us-gaap Depreciation And Amortization
DepreciationAndAmortization
113735
us-gaap Depreciation And Amortization
DepreciationAndAmortization
160464
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
416796
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1805319
CY2019Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
320785
CY2018Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
236270
CY2019Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
166938
CY2018Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
583734
CY2019Q3 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2818291
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
910253
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2818291
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
910253
CY2019Q3 us-gaap Common Stock Value
CommonStockValue
28183
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
9103
CY2019Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1767635
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1830795
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6321304
CY2018Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
63938
CY2019Q3 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
CY2018Q4 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
298238
CY2019Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.59
CY2018Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.41
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-4.80
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-6.08
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-6758
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-5383
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P255D
CY2019Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
384000
CY2019Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1301189
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1188076
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3217613
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3630822
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
340673
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-25487
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-232903
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-150823
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
-71638
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-418625
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-48110
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
26288
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
235946
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
154271
CY2019Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
688127
CY2018Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
763543
CY2019Q3 us-gaap Interest Expense
InterestExpense
1913
CY2018Q3 us-gaap Interest Expense
InterestExpense
1498
us-gaap Interest Expense
InterestExpense
4437
us-gaap Interest Expense
InterestExpense
4190
CY2019Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
361041
CY2018Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
252391
us-gaap Interest Paid Net
InterestPaidNet
4437
us-gaap Interest Paid Net
InterestPaidNet
4190
CY2019Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
15234
CY2018Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
17619
us-gaap Investment Income Interest
InvestmentIncomeInterest
55086
us-gaap Investment Income Interest
InvestmentIncomeInterest
54882
us-gaap Lease Cost
LeaseCost
78400
CY2019Q3 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.1275
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
243253
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
13390
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
56920
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
55118
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
53498
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
52482
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
11845
CY2019Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
59733
CY2019Q3 us-gaap Liabilities
Liabilities
1900950
CY2018Q4 us-gaap Liabilities
Liabilities
1634900
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8943513
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7684450
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1581380
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1051166
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
6726232
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
101761
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
5000000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5206748
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6034389
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-2146968
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-627046
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-1830283
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-3113992
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-1436921
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-1763134
us-gaap Net Income Loss
NetIncomeLoss
-6314047
us-gaap Net Income Loss
NetIncomeLoss
-4604297
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
185074
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1850344
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2019Q3 us-gaap Operating Expenses
OperatingExpenses
2126675
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
2085174
us-gaap Operating Expenses
OperatingExpenses
6512015
us-gaap Operating Expenses
OperatingExpenses
6712141
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2124175
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2082674
us-gaap Operating Income Loss
OperatingIncomeLoss
-6499121
us-gaap Operating Income Loss
OperatingIncomeLoss
-6454641
us-gaap Operating Lease Cost
OperatingLeaseCost
141300
us-gaap Operating Lease Expense
OperatingLeaseExpense
164500
us-gaap Operating Lease Expense
OperatingLeaseExpense
134100
CY2019Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
183520
CY2019Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
30888
CY2019Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
152632
CY2018Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
CY2019Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
204300
CY2018Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
115
CY2018Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1604
CY2018Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-512
CY2019Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1743
CY2019Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1013
CY2019Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-4501
CY2019Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4501
CY2018Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-512
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-7257
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2001
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
26935
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-282371
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5667
CY2019Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
7000000
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
7000000
CY2019Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
200000
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1000000
CY2019Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
200000
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1000000
CY2019Q3 us-gaap Preferred Stock Value
PreferredStockValue
2000
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
10000
CY2019Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
605312
CY2018Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
363288
us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
5000000
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
414320
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
349578
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
131
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
51943
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
90311
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
362176
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
241061
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
247817
CY2019Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
825486
CY2018Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
897098
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3294402
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3081319
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-219937940
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-213623893
CY2019Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2500
CY2018Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2500
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
12894
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
257500
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
10127
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
228183
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
3.45
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
15.40
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
81674
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
299730
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
61.78
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
215.60
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
86.07
us-gaap Share Based Compensation
ShareBasedCompensation
761344
us-gaap Share Based Compensation
ShareBasedCompensation
570273
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
8500000
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
206347
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
86.15
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
7.78
CY2019Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
299730
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P10Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P7Y73D
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
4479104
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
3271781
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
1962625
us-gaap Sublease Income
SubleaseIncome
86100
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y328D
CY2018 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y36D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
CY2019Q2 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
CY2019Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
CY2019Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
7042563
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
6049550
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
8515129
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
6607111
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
6175203
us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; background-color: white"><div style="display: inline; background-color: white"><div style="display: inline; text-decoration: underline;">Use of Estimates</div></div></div> <div style=" font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white"><div style="display: inline; background-color: white">The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The unaudited condensed consolidated financial statements include significant estimates for the expected economic life and value of our licensed technology and related patents, our net operating loss and related valuation allowance for tax purposes, the fair value of our liability classified warrants and our share-based compensation related to employees and directors, consultants and advisors, among other things. Because of the use of estimates inherent in the financial reporting process, actual results could differ significantly from those estimates.</div></div></div></div>
us-gaap Variable Lease Cost
VariableLeaseCost
23200
CY2019Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
2975779
CY2018Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
758575
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
1316597
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
757221

Files In Submission

Name View Source Status
0001171843-19-007531-index-headers.html Edgar Link pending
0001171843-19-007531-index.html Edgar Link pending
0001171843-19-007531.txt Edgar Link pending
0001171843-19-007531-xbrl.zip Edgar Link pending
cur-20190930.xml Edgar Link completed
cur-20190930.xsd Edgar Link pending
cur-20190930_cal.xml Edgar Link unprocessable
cur-20190930_def.xml Edgar Link unprocessable
cur-20190930_lab.xml Edgar Link unprocessable
cur-20190930_pre.xml Edgar Link unprocessable
exh_311.htm Edgar Link pending
exh_321.htm Edgar Link pending
exh_431.htm Edgar Link pending
f10q_111419p.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending