|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash | ||||||||||||
| Current assets: | ||||||||||||
| Cash | ||||||||||||
| Cash and cash equivalents | ||||||||||||
| Prepaids and other current assets | ||||||||||||
| Total current assets | ||||||||||||
| Property and equipment, net | ||||||||||||
| Right of use asset, net | ||||||||||||
| Deferred financing costs | ||||||||||||
| Other assets | ||||||||||||
| Total assets | ||||||||||||
| Liabilities and stockholders’ equity | ||||||||||||
| Current liabilities: | ||||||||||||
| Related party payables | ||||||||||||
| Accounts payable | ||||||||||||
| Accrued expense and other liabilities | ||||||||||||
| Related party note payables | ||||||||||||
| Related Party | ||||||||||||
| Total related party note payables | ||||||||||||
| Accrued interest - related party note payables | ||||||||||||
| Shareholder note | ||||||||||||
| Related Party | ||||||||||||
| Total shareholder note | ||||||||||||
| Accounts payable and accrued expenses | ||||||||||||
| Accrued interest - note payable - Lucius Partners Opportunity Fund | ||||||||||||
| Note payable - stockholder | ||||||||||||
| Note payable - Lucius Partners Opportunity Fund | ||||||||||||
| Operating lease liability, current | ||||||||||||
| Total current liabilities | ||||||||||||
| SAFE notes | ||||||||||||
| Operating lease liability, noncurrent | ||||||||||||
| Total liabilities | ||||||||||||
| Stockholders’ equity: | ||||||||||||
| Common stock, $0.0001 par value; 300,000,000 shares authorized; 23,164,539 and 18,770,686 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively | ||||||||||||
| Additional paid-in capital | ||||||||||||
| Accumulated deficit | ||||||||||||
| Total stockholders’ equity | ||||||||||||
| Total liabilities and stockholders’ equity |
Loading...