|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$52.61M
65.46%
YoY
|
-$31.80M
-272.65%
YoY
|
$18.42M
-79.69%
YoY
|
$90.67M
18.5%
YoY
|
$76.52M
329.21%
YoY
|
| Depreciation, Depletion And Amortization |
$83.30M
-16.08%
YoY
|
$99.26M
53.65%
YoY
|
$64.61M
2.86%
YoY
|
$62.81M
14.17%
YoY
|
$55.01M
-2.06%
YoY
|
| Cash From Operating Activities |
$17.34M
-70.64%
YoY
|
$59.04M
-48.47%
YoY
|
$114.6M
-32.13%
YoY
|
$168.8M
65.93%
YoY
|
$101.7M
50.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$40.74M
-71.06%
YoY
|
$140.8M
313.27%
YoY
|
$34.06M
-47.95%
YoY
|
$65.44M
241.84%
YoY
|
$19.14M
-60.3%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$64.32M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$59.00M
43.9%
YoY
|
$41.00M
80.1%
YoY
|
$22.77M
-147.34%
YoY
|
-$48.09M
-269.35%
YoY
|
$28.39M
82.83%
YoY
|
| Cash From Investing Activities |
$18.40M
-118.36%
YoY
|
-$100.2M
787.0%
YoY
|
-$11.30M
-90.05%
YoY
|
-$113.5M
-1327.32%
YoY
|
$9.250M
-128.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.93M
183.86%
YoY
|
$5.259M
11.04%
YoY
|
$4.736M
-32.34%
YoY
|
$7.000M
-35.35%
YoY
|
$10.83M
374.7%
YoY
|
| Debt Paid & Issued, Net |
$83.63M
25.14%
YoY
|
$66.83M
-6.02%
YoY
|
$71.11M
5.6%
YoY
|
$67.34M
-10.36%
YoY
|
$75.12M
16.62%
YoY
|
| Cash From Financing Activities |
-$68.56M
-897.93%
YoY
|
$8.592M
-111.19%
YoY
|
-$76.76M
-26567.24%
YoY
|
$290.0K
-100.31%
YoY
|
-$92.82M
166.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.34M
-70.64%
YoY
|
$59.04M
-48.47%
YoY
|
$114.6M
-32.13%
YoY
|
$168.8M
65.93%
YoY
|
$101.7M
50.53%
YoY
|
| Cash From Investing Activities |
$18.40M
-118.36%
YoY
|
-$100.2M
787.0%
YoY
|
-$11.30M
-90.05%
YoY
|
-$113.5M
-1327.32%
YoY
|
$9.250M
-128.29%
YoY
|
| Cash From Financing Activities |
-$68.56M
-897.93%
YoY
|
$8.592M
-111.19%
YoY
|
-$76.76M
-26567.24%
YoY
|
$290.0K
-100.31%
YoY
|
-$92.82M
166.11%
YoY
|
| Net Change In Cash |
-$32.83M
0.84%
YoY
|
-$32.55M
-222.72%
YoY
|
$26.53M
-52.27%
YoY
|
$55.58M
205.84%
YoY
|
$18.17M
95542.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.34M
-70.64%
YoY
|
$59.04M
-48.47%
YoY
|
$114.6M
-32.13%
YoY
|
$168.8M
65.93%
YoY
|
$101.7M
50.53%
YoY
|
| Capital Expenditures |
$40.74M
-71.06%
YoY
|
$140.8M
313.27%
YoY
|
$34.06M
-47.95%
YoY
|
$65.44M
241.84%
YoY
|
$19.14M
-60.3%
YoY
|
| Free Cash Flow |
-$23.41M
-71.36%
YoY
|
-$81.72M
-201.49%
YoY
|
$80.52M
-22.11%
YoY
|
$103.4M
25.16%
YoY
|
$82.60M
326.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.000K
-99.9%
YoY
|
-$29.00M
-9.38%
YoY
|
-$5.590M
-331.76%
YoY
|
-$9.627M
230.82%
YoY
|
-$8.142M
-2997.51%
YoY
|
-$32.00M
1334.33%
YoY
|
$2.412M
-60.44%
YoY
|
-$2.910M
-131.23%
YoY
|
$281.0K
-94.63%
YoY
|
-$2.231M
-112.41%
YoY
|
$6.097M
-75.18%
YoY
|
$9.319M
-61.46%
YoY
|
$5.231M
-78.15%
YoY
|
$17.98M
-35.53%
YoY
|
$24.57M
15.01%
YoY
|
$24.18M
57.88%
YoY
|
$23.94M
100.37%
YoY
|
$27.89M
99.89%
YoY
|
$21.36M
255.98%
YoY
|
| Depreciation, Depletion And Amortization |
$19.24M
-14.83%
YoY
|
$19.00M
-56.82%
YoY
|
$20.00M
12.73%
YoY
|
$21.72M
16.11%
YoY
|
$22.60M
19.33%
YoY
|
$44.00M
161.9%
YoY
|
$17.74M
14.08%
YoY
|
$18.71M
18.71%
YoY
|
$18.94M
14.78%
YoY
|
$16.80M
3.97%
YoY
|
$15.55M
-4.52%
YoY
|
$15.76M
1.78%
YoY
|
$16.50M
10.89%
YoY
|
$16.16M
18.94%
YoY
|
$16.29M
27.86%
YoY
|
$15.48M
8.0%
YoY
|
$14.88M
3.66%
YoY
|
$13.59M
-4.53%
YoY
|
$12.74M
-4.95%
YoY
|
| Cash From Operating Activities |
-$2.689M
-153.82%
YoY
|
-$6.000M
-140.0%
YoY
|
$5.936M
-62.9%
YoY
|
$12.00M
-35.78%
YoY
|
$4.996M
-47.88%
YoY
|
$15.00M
-27.79%
YoY
|
$16.00M
-39.16%
YoY
|
$18.69M
-43.83%
YoY
|
$9.585M
-71.98%
YoY
|
$20.77M
-57.38%
YoY
|
$26.30M
-41.82%
YoY
|
$33.26M
-1.51%
YoY
|
$34.21M
-16.76%
YoY
|
$48.74M
75.43%
YoY
|
$45.21M
99.6%
YoY
|
$33.77M
23.37%
YoY
|
$41.09M
71.75%
YoY
|
$27.78M
91.88%
YoY
|
$22.65M
147.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.40M
22.02%
YoY
|
$19.00M
-65.45%
YoY
|
$3.423M
-93.15%
YoY
|
$6.000M
-58.95%
YoY
|
$11.80M
-45.93%
YoY
|
$55.00M
655.91%
YoY
|
$50.00M
262.32%
YoY
|
$14.62M
112.55%
YoY
|
$21.82M
257.3%
YoY
|
$7.276M
-67.64%
YoY
|
$13.80M
-166.95%
YoY
|
$6.877M
-155.8%
YoY
|
$6.108M
-39.02%
YoY
|
$22.49M
-684.56%
YoY
|
-$20.61M
90.08%
YoY
|
-$12.33M
388.51%
YoY
|
$10.02M
419.23%
YoY
|
-$3.847M
-54.58%
YoY
|
-$10.84M
-35.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$16.00M
60.0%
YoY
|
$17.64M
60.37%
YoY
|
$14.00M
68.35%
YoY
|
$12.00M
-0.18%
YoY
|
$10.00M
45.03%
YoY
|
$11.00M
48.65%
YoY
|
$8.316M
512.82%
YoY
|
$12.02M
67.16%
YoY
|
$6.895M
50.51%
YoY
|
$7.400M
15.97%
YoY
|
$1.357M
-102.26%
YoY
|
$7.192M
590.21%
YoY
|
$4.581M
45.29%
YoY
|
$6.381M
-986.25%
YoY
|
-$60.09M
-443.74%
YoY
|
$1.042M
-87.71%
YoY
|
$3.153M
-38.78%
YoY
|
-$720.0K
-111.2%
YoY
|
| Cash From Investing Activities |
$28.65M
7859.17%
YoY
|
-$4.000M
-91.11%
YoY
|
$14.22M
-136.46%
YoY
|
$7.330M
-216.33%
YoY
|
$360.0K
-103.67%
YoY
|
-$45.00M
11711.02%
YoY
|
-$39.00M
500.0%
YoY
|
-$6.301M
14.15%
YoY
|
-$9.802M
-1004.24%
YoY
|
-$381.0K
-97.87%
YoY
|
-$6.500M
-54.33%
YoY
|
-$5.520M
-92.38%
YoY
|
$1.084M
-112.08%
YoY
|
-$17.91M
2480.26%
YoY
|
-$14.23M
23.06%
YoY
|
-$72.41M
-584.12%
YoY
|
-$8.974M
-237.03%
YoY
|
-$694.0K
-79.03%
YoY
|
-$11.56M
11.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.516M
17.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000M
1983.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$20.66M
26.42%
YoY
|
N/A
|
N/A
|
N/A
|
$16.34M
-20.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.43M
56.87%
YoY
|
N/A
|
N/A
|
N/A
|
$13.02M
13.91%
YoY
|
N/A
|
N/A
|
N/A
|
$11.43M
-25.84%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.67M
26.49%
YoY
|
-$25.00M
-150.41%
YoY
|
-$20.31M
N/A
|
-$8.000M
-60.72%
YoY
|
-$16.34M
-20.0%
YoY
|
$49.59M
-324.62%
YoY
|
$0.00
-100.0%
YoY
|
-$20.37M
-8.38%
YoY
|
-$20.43M
20.86%
YoY
|
-$22.08M
-5061.12%
YoY
|
-$15.60M
229.74%
YoY
|
-$22.23M
-2.07%
YoY
|
-$16.91M
-161.98%
YoY
|
$445.0K
-101.48%
YoY
|
-$4.731M
-62.28%
YoY
|
-$22.70M
15.57%
YoY
|
$27.28M
-189.48%
YoY
|
-$30.16M
169.97%
YoY
|
-$12.54M
-1127.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.689M
-153.82%
YoY
|
-$6.000M
-140.0%
YoY
|
$5.936M
-62.9%
YoY
|
$12.00M
-35.78%
YoY
|
$4.996M
-47.88%
YoY
|
$15.00M
-27.79%
YoY
|
$16.00M
-39.16%
YoY
|
$18.69M
-43.83%
YoY
|
$9.585M
-71.98%
YoY
|
$20.77M
-57.38%
YoY
|
$26.30M
-41.82%
YoY
|
$33.26M
-1.51%
YoY
|
$34.21M
-16.76%
YoY
|
$48.74M
75.43%
YoY
|
$45.21M
99.6%
YoY
|
$33.77M
23.37%
YoY
|
$41.09M
71.75%
YoY
|
$27.78M
91.88%
YoY
|
$22.65M
147.52%
YoY
|
| Cash From Investing Activities |
$28.65M
7859.17%
YoY
|
-$4.000M
-91.11%
YoY
|
$14.22M
-136.46%
YoY
|
$7.330M
-216.33%
YoY
|
$360.0K
-103.67%
YoY
|
-$45.00M
11711.02%
YoY
|
-$39.00M
500.0%
YoY
|
-$6.301M
14.15%
YoY
|
-$9.802M
-1004.24%
YoY
|
-$381.0K
-97.87%
YoY
|
-$6.500M
-54.33%
YoY
|
-$5.520M
-92.38%
YoY
|
$1.084M
-112.08%
YoY
|
-$17.91M
2480.26%
YoY
|
-$14.23M
23.06%
YoY
|
-$72.41M
-584.12%
YoY
|
-$8.974M
-237.03%
YoY
|
-$694.0K
-79.03%
YoY
|
-$11.56M
11.62%
YoY
|
| Cash From Financing Activities |
-$20.67M
26.49%
YoY
|
-$25.00M
-150.41%
YoY
|
-$20.31M
N/A
|
-$8.000M
-60.72%
YoY
|
-$16.34M
-20.0%
YoY
|
$49.59M
-324.62%
YoY
|
$0.00
-100.0%
YoY
|
-$20.37M
-8.38%
YoY
|
-$20.43M
20.86%
YoY
|
-$22.08M
-5061.12%
YoY
|
-$15.60M
229.74%
YoY
|
-$22.23M
-2.07%
YoY
|
-$16.91M
-161.98%
YoY
|
$445.0K
-101.48%
YoY
|
-$4.731M
-62.28%
YoY
|
-$22.70M
15.57%
YoY
|
$27.28M
-189.48%
YoY
|
-$30.16M
169.97%
YoY
|
-$12.54M
-1127.95%
YoY
|
| Net Change In Cash |
$5.291M
-148.15%
YoY
|
-$35.00M
-278.66%
YoY
|
-$155.0K
-99.33%
YoY
|
$11.33M
-241.94%
YoY
|
-$10.99M
-46.78%
YoY
|
$19.59M
-1262.61%
YoY
|
-$23.00M
-647.62%
YoY
|
-$7.982M
-244.73%
YoY
|
-$20.65M
-212.3%
YoY
|
-$1.685M
-105.39%
YoY
|
$4.200M
-84.0%
YoY
|
$5.515M
-108.99%
YoY
|
$18.39M
-69.04%
YoY
|
$31.28M
-1120.22%
YoY
|
$26.24M
-1901.17%
YoY
|
-$61.34M
-370.28%
YoY
|
$59.39M
-1187980.0%
YoY
|
-$3.066M
-1.646046216192007e+17%
YoY
|
-$1.457M
-14670.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.689M
-153.82%
YoY
|
-$6.000M
-140.0%
YoY
|
$5.936M
-62.9%
YoY
|
$12.00M
-35.78%
YoY
|
$4.996M
-47.88%
YoY
|
$15.00M
-27.79%
YoY
|
$16.00M
-39.16%
YoY
|
$18.69M
-43.83%
YoY
|
$9.585M
-71.98%
YoY
|
$20.77M
-57.38%
YoY
|
$26.30M
-41.82%
YoY
|
$33.26M
-1.51%
YoY
|
$34.21M
-16.76%
YoY
|
$48.74M
75.43%
YoY
|
$45.21M
99.6%
YoY
|
$33.77M
23.37%
YoY
|
$41.09M
71.75%
YoY
|
$27.78M
91.88%
YoY
|
$22.65M
147.52%
YoY
|
| Capital Expenditures |
$14.40M
22.02%
YoY
|
$19.00M
-65.45%
YoY
|
$3.423M
-93.15%
YoY
|
$6.000M
-58.95%
YoY
|
$11.80M
-45.93%
YoY
|
$55.00M
655.91%
YoY
|
$50.00M
262.32%
YoY
|
$14.62M
112.55%
YoY
|
$21.82M
257.3%
YoY
|
$7.276M
-67.64%
YoY
|
$13.80M
-166.95%
YoY
|
$6.877M
-155.8%
YoY
|
$6.108M
-39.02%
YoY
|
$22.49M
-684.56%
YoY
|
-$20.61M
90.08%
YoY
|
-$12.33M
388.51%
YoY
|
$10.02M
419.23%
YoY
|
-$3.847M
-54.58%
YoY
|
-$10.84M
-35.41%
YoY
|
| Free Cash Flow |
-$17.09M
151.11%
YoY
|
-$25.00M
-37.5%
YoY
|
$2.513M
-107.39%
YoY
|
$6.000M
47.49%
YoY
|
-$6.805M
-44.4%
YoY
|
-$40.00M
-396.36%
YoY
|
-$34.00M
-372.0%
YoY
|
$4.068M
-84.58%
YoY
|
-$12.24M
-143.56%
YoY
|
$13.50M
-48.59%
YoY
|
$12.50M
-81.01%
YoY
|
$26.39M
-42.76%
YoY
|
$28.10M
-9.58%
YoY
|
$26.25M
-17.0%
YoY
|
$65.82M
96.52%
YoY
|
$46.10M
54.18%
YoY
|
$31.08M
41.28%
YoY
|
$31.63M
37.83%
YoY
|
$33.49M
29.11%
YoY
|
Loading...