$PANW Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$PANW

$274.00 -$23.18 (7.8%)

Deep Research with AI Research

Overview

$PANW Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$9.222B 14.87% YoY	$8.028B 16.46% YoY	$6.893B 25.29% YoY	$5.502B 29.26% YoY	$4.256B 24.87% YoY
Cost Of Revenue	$2.452B 19.06% YoY	$2.059B 7.83% YoY	$1.910B 11.11% YoY	$1.719B 34.81% YoY	$1.275B 27.55% YoY
Gross Profit	$6.770B 13.43% YoY	$5.968B 19.77% YoY	$4.983B 31.73% YoY	$3.783B 26.89% YoY	$2.981B 23.76% YoY
Selling, General & Admin	$3.543B 1.95% YoY	$3.475B 16.15% YoY	$2.992B 17.14% YoY	$2.554B 19.07% YoY	$2.145B 17.86% YoY
Research & Development	$1.984B 9.66% YoY	$1.809B 12.81% YoY	$1.604B 13.14% YoY	$1.418B 24.32% YoY	$1.140B 48.47% YoY
Depreciation & Amortization	$343.4M 21.21% YoY	$283.3M 0.39% YoY	$282.2M -0.14% YoY	$282.6M 8.53% YoY	$260.4M 26.35% YoY
Operating Expenses	$5.527B 4.59% YoY	$5.284B 14.99% YoY	$4.596B 15.71% YoY	$3.972B 20.89% YoY	$3.285B 26.95% YoY
Operating Profit	$1.243B 81.74% YoY	$683.9M 76.58% YoY	$387.3M -305.14% YoY	-$188.8M -37.92% YoY	-$304.1M 69.89% YoY
Interest Expense	-$3.000M -63.86% YoY	-$8.300M -69.49% YoY	-$27.20M -0.73% YoY	-$27.40M -116.78% YoY	$163.3M 84.1% YoY
Other Income/Expense, Net	$355.8M 13.78% YoY	$312.7M 51.65% YoY	$206.2M 2191.11% YoY	$9.000M -1385.71% YoY	-$700.0K -158.33% YoY
Pretax Income	$1.596B 61.46% YoY	$988.3M 74.52% YoY	$566.3M -373.31% YoY	-$207.2M -55.44% YoY	-$465.0M 100.6% YoY
Income Tax	$461.8M -129.06% YoY	-$1.589B -1355.37% YoY	$126.6M 111.71% YoY	$59.80M 76.4% YoY	$33.90M -3.69% YoY
Net Earnings	$1.134B -56.01% YoY	$2.578B 486.22% YoY	$439.7M -264.68% YoY	-$267.0M -46.48% YoY	-$498.9M 86.85% YoY
Basic Earnings Per Share	$1.71 -78.81% YoY	$8.07 456.55% YoY	$1.45 -153.51% YoY	-$2.71 -47.68% YoY	-$5.18 87.68% YoY
Diluted Earnings Per Share	$1.60 -78.01% YoY	$7.28 466.84% YoY	$1.29 -100.0% YoY	-$2.711M 52329241.67% YoY	-$5.18 87.68% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	662.5M shares 107.55% YoY	319.2M shares 5.28% YoY	303.2M shares 207.82% YoY	98.50M shares 2.18% YoY	96.40M shares -0.52% YoY
Diluted Shares Outstanding	709.3M shares 100.37% YoY	354.0M shares 3.42% YoY	342.3M shares 247.51% YoY	98.50M shares 2.18% YoY	96.40M shares -0.52% YoY

Concept	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$3.002B 31.15% YoY	$2.594B 14.91% YoY	$2.474B 15.67% YoY	$2.536B 15.84% YoY	$2.289B 15.33% YoY	$2.257B 14.29% YoY	$2.139B 13.88% YoY	$2.190B 12.09% YoY	$1.985B 15.33% YoY	$1.975B 19.33% YoY	$1.878B 20.13% YoY	$1.953B 25.98% YoY	$1.721B 24.1% YoY	$1.655B 25.68% YoY	$1.563B 25.33% YoY	$1.551B 27.16% YoY	$1.387B 29.13% YoY	$1.317B 29.5% YoY	$1.247B 31.86% YoY	$1.219B 28.29% YoY
Cost Of Revenue	$974.0M 57.27% YoY	$685.0M 14.32% YoY	$638.0M 15.14% YoY	$679.0M 18.35% YoY	$619.3M 20.58% YoY	$599.2M 20.06% YoY	$554.1M 17.2% YoY	$573.7M 13.2% YoY	$513.6M 8.17% YoY	$499.1M 7.06% YoY	$472.8M 2.36% YoY	$506.8M 2.95% YoY	$474.8M 7.79% YoY	$466.2M 15.03% YoY	$461.9M 21.36% YoY	$492.3M 37.17% YoY	$440.5M 33.24% YoY	$405.3M 31.76% YoY	$380.6M 37.01% YoY	$358.9M 23.59% YoY
Gross Profit	$2.028B 21.46% YoY	$1.909B 15.12% YoY	$1.836B 15.86% YoY	$1.857B 14.95% YoY	$1.670B 13.49% YoY	$1.658B 12.34% YoY	$1.585B 12.77% YoY	$1.616B 11.7% YoY	$1.471B 18.06% YoY	$1.476B 24.15% YoY	$1.405B 27.58% YoY	$1.447B 36.69% YoY	$1.246B 31.7% YoY	$1.189B 30.42% YoY	$1.102B 27.08% YoY	$1.058B 22.99% YoY	$946.2M 27.3% YoY	$911.6M 28.52% YoY	$866.8M 29.72% YoY	$860.4M 30.36% YoY
Selling, General & Admin	$1.477B 54.43% YoY	$1.001B 9.75% YoY	$999.0M 22.16% YoY	$856.6M -2.95% YoY	$956.4M 14.22% YoY	$912.1M -6.4% YoY	$817.8M 4.77% YoY	$882.6M 13.36% YoY	$837.3M 11.09% YoY	$974.5M 30.82% YoY	$780.6M 9.25% YoY	$778.6M 14.67% YoY	$753.7M 18.06% YoY	$744.9M 18.9% YoY	$714.5M 17.13% YoY	$679.0M 34.24% YoY	$638.4M 17.63% YoY	$626.5M 17.9% YoY	$610.0M 28.34% YoY	$505.8M 9.5% YoY
Research & Development	$734.0M 48.43% YoY	$511.0M 1.05% YoY	$528.0M 9.91% YoY	$503.5M 1.76% YoY	$494.5M 8.16% YoY	$505.7M 12.9% YoY	$480.4M 17.31% YoY	$494.8M 19.4% YoY	$457.2M 10.51% YoY	$447.9M 10.84% YoY	$409.5M 10.14% YoY	$414.4M 13.91% YoY	$413.7M 16.4% YoY	$404.1M 12.56% YoY	$371.8M 9.51% YoY	$363.8M 11.84% YoY	$355.4M 14.28% YoY	$359.0M 34.61% YoY	$339.5M 43.01% YoY	$325.3M 50.67% YoY
Depreciation & Amortization	N/A	$91.00M 3.88% YoY	$89.00M 6.08% YoY	$83.80M 10.12% YoY	$88.10M 18.57% YoY	$87.60M 27.7% YoY	$83.90M 30.48% YoY	$76.10M 9.81% YoY	$74.30M 2.77% YoY	$68.60M -1.86% YoY	$64.30M -9.05% YoY	$69.30M -4.41% YoY	$72.30M 1.26% YoY	$69.90M 0.29% YoY	$70.70M 2.46% YoY	$72.50M 5.38% YoY	$71.40M 3.93% YoY	$69.70M 7.4% YoY	$69.00M 18.97% YoY	$68.80M 13.72% YoY
Operating Expenses	$2.211B 52.39% YoY	$1.512B 6.64% YoY	$1.527B 17.62% YoY	$1.360B -1.26% YoY	$1.451B 12.08% YoY	$1.418B -0.32% YoY	$1.298B 9.08% YoY	$1.377B 15.46% YoY	$1.295B 10.89% YoY	$1.422B 23.79% YoY	$1.190B 9.56% YoY	$1.193B 14.4% YoY	$1.167B 17.47% YoY	$1.149B 16.59% YoY	$1.086B 14.41% YoY	$1.043B 13.25% YoY	$993.8M 16.41% YoY	$985.5M 23.48% YoY	$949.5M 33.23% YoY	$920.8M 35.85% YoY
Operating Profit	-$183.0M -183.64% YoY	$397.0M 65.14% YoY	$309.0M 7.85% YoY	$497.2M 108.56% YoY	$218.8M 23.83% YoY	$240.4M 348.51% YoY	$286.5M 33.13% YoY	$238.4M -5.96% YoY	$176.7M 124.52% YoY	$53.60M 34.34% YoY	$215.2M 1315.79% YoY	$253.5M 1546.1% YoY	$78.70M -265.34% YoY	$39.90M -153.99% YoY	$15.20M -118.38% YoY	$15.40M -125.5% YoY	-$47.60M -56.88% YoY	-$73.90M -16.78% YoY	-$82.70M 85.84% YoY	-$60.40M 239.33% YoY
Interest Expense	N/A	$93.00M 5.2% YoY	$0.00 -100.0% YoY	-$200.0K -33.33% YoY	$83.90M 3547.83% YoY	$88.40M 3057.14% YoY	$77.00M 2555.17% YoY	-$300.0K -94.74% YoY	$2.300M -70.51% YoY	$2.800M -59.42% YoY	$2.900M -57.35% YoY	-$5.700M -17.39% YoY	$7.800M 14.71% YoY	$6.900M 1.47% YoY	$6.800M -1.45% YoY	-$6.900M -83.88% YoY	$6.800M -83.41% YoY	$6.800M -83.29% YoY	$6.900M -82.84% YoY	-$42.80M -236.31% YoY
Other Income/Expense, Net	N/A	$59.00M -1575.0% YoY	$103.0M 1919.61% YoY	$94.80M 17.18% YoY	$7.800M -234.48% YoY	-$4.000M -167.8% YoY	$5.100M -185.0% YoY	$80.90M 17.76% YoY	-$5.800M 61.11% YoY	$5.900M 180.95% YoY	-$6.000M -23.08% YoY	$68.70M 680.68% YoY	-$3.600M -289.47% YoY	$2.100M -2200.0% YoY	-$7.800M 387.5% YoY	$8.800M 877.78% YoY	$1.900M 1800.0% YoY	-$100.0K -111.11% YoY	-$1.600M -38.46% YoY	$900.0K 12.5% YoY
Pretax Income	-$156.0M -150.24% YoY	$549.0M 69.03% YoY	$412.0M 11.77% YoY	$591.8M 85.52% YoY	$310.5M 23.61% YoY	$324.8M 139.7% YoY	$368.6M 30.43% YoY	$319.0M 0.79% YoY	$251.2M 91.76% YoY	$135.5M 60.55% YoY	$282.6M 721.51% YoY	$316.5M 1729.48% YoY	$131.0M -349.52% YoY	$84.40M -204.46% YoY	$34.40M -137.72% YoY	$17.30M -116.91% YoY	-$52.50M -65.09% YoY	-$80.80M -37.85% YoY	-$91.20M 10.81% YoY	-$102.3M 111.36% YoY
Income Tax	$21.00M -56.61% YoY	$117.0M 103.48% YoY	$78.00M 335.75% YoY	$338.0M -973.39% YoY	$48.40M -275.36% YoY	$57.50M -103.57% YoY	$17.90M -79.75% YoY	-$38.70M -143.58% YoY	-$27.60M -218.97% YoY	-$1.611B -805800.0% YoY	$88.40M 513.89% YoY	$88.80M 534.29% YoY	$23.20M 12.08% YoY	$200.0K -98.43% YoY	$14.40M 16.13% YoY	$14.00M -17.65% YoY	$20.70M -490.57% YoY	$12.70M 3.25% YoY	$12.40M 25.25% YoY	$17.00M 61.9% YoY
Net Earnings	-$177.0M -167.53% YoY	$432.0M 61.62% YoY	$334.0M -4.76% YoY	$253.8M -29.05% YoY	$262.1M -5.99% YoY	$267.3M -84.7% YoY	$350.7M 80.59% YoY	$357.7M 57.09% YoY	$278.8M 158.63% YoY	$1.747B 1974.7% YoY	$194.2M 871.0% YoY	$227.7M 6800.0% YoY	$107.8M -247.27% YoY	$84.20M -190.05% YoY	$20.00M -119.31% YoY	$3.300M -102.77% YoY	-$73.20M -49.55% YoY	-$93.50M -34.29% YoY	-$103.6M 12.36% YoY	-$119.3M 102.55% YoY
Basic Earnings Per Share	-$0.22 -156.41% YoY	$0.61 48.78% YoY	$0.49 -54.21% YoY	N/A	$0.39 -54.65% YoY	$0.41 -92.5% YoY	$1.07 69.84% YoY	N/A	$0.86 145.71% YoY	$5.47 1853.57% YoY	$0.63 800.0% YoY	N/A	$0.35 -147.3% YoY	$0.28 -187.5% YoY	$0.07 -120.0% YoY	N/A	-$0.74 -50.67% YoY	-$0.32 N/A	-$0.35 N/A	N/A
Diluted Earnings Per Share	-$0.22 -159.46% YoY	$0.61 60.53% YoY	$0.47 -52.53% YoY	$0.36 -64.31% YoY	$0.37 -53.16% YoY	$0.38 -92.23% YoY	$0.99 76.79% YoY	$1.01 57.36% YoY	$0.79 154.84% YoY	$4.89 1856.0% YoY	$0.56 833.33% YoY	$0.64 -100.0% YoY	$0.31 -141.89% YoY	$0.25 -100.0% YoY	$0.06 -100.0% YoY	$29.44K -102.4% YoY	-$0.74 -50.67% YoY	-$952.1K -35.83% YoY	-$1.061M 9.95% YoY	-$1.226M 99.84% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	815.0M shares 22.23% YoY	816.0M shares 23.77% YoY	697.0M shares 113.28% YoY	668.9M shares 105.44% YoY	666.8M shares 106.5% YoY	659.3M shares 106.29% YoY	326.8M shares 5.39% YoY	325.6M shares 5.51% YoY	322.9M shares 6.25% YoY	319.6M shares 5.72% YoY	310.1M shares 3.44% YoY	308.6M shares 209.41% YoY	303.9M shares 207.28% YoY	302.3M shares 206.95% YoY	299.8M shares 203.85% YoY	99.74M shares 2.39% YoY	98.90M shares 2.06% YoY	98.48M shares 1.28% YoY	98.67M shares 3.63% YoY	97.41M shares 1.07% YoY
Diluted Shares Outstanding	801.0M shares 13.23% YoY	711.0M shares 0.28% YoY	709.0M shares 100.0% YoY	N/A	707.4M shares 99.49% YoY	709.0M shares 98.32% YoY	354.5M shares 1.34% YoY	N/A	354.6M shares 2.87% YoY	357.5M shares 7.81% YoY	349.8M shares 3.37% YoY	N/A	344.7M shares 248.53% YoY	331.6M shares 12.6% YoY	338.4M shares 15.53% YoY	N/A	98.90M shares 2.06% YoY	294.5M shares N/A	292.9M shares N/A	N/A

Loading...