|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q3 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$17.90M
3525.42%
YoY
|
$1.479M
138.73%
YoY
|
$2.117M
264.81%
YoY
|
$1.135M
51.53%
YoY
|
$493.6K
-63.15%
YoY
|
$619.6K
-73.54%
YoY
|
$580.4K
-19.43%
YoY
|
$748.8K
-12.56%
YoY
|
$1.340M
13.53%
YoY
|
$2.342M
-1.69%
YoY
|
$720.4K
-81.53%
YoY
|
$856.3K
N/A
|
$1.180M
N/A
|
$3.900M
-44.37%
YoY
|
$7.010M
N/A
|
| Cash & Equivalents |
$17.90M
3525.37%
YoY
|
$1.479M
138.74%
YoY
|
$2.117M
264.84%
YoY
|
$1.135M
51.53%
YoY
|
$493.6K
-63.15%
YoY
|
$619.6K
-73.54%
YoY
|
$580.4K
-19.44%
YoY
|
$748.8K
-12.56%
YoY
|
$1.340M
13.53%
YoY
|
$2.342M
-1.69%
YoY
|
$720.4K
-81.51%
YoY
|
$856.3K
N/A
|
$1.180M
N/A
|
$3.897M
-44.42%
YoY
|
$7.012M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$405.5K
103.26%
YoY
|
$167.0K
7.74%
YoY
|
$110.0K
-30.34%
YoY
|
$81.80K
-46.24%
YoY
|
$199.5K
-48.48%
YoY
|
$155.0K
-24.82%
YoY
|
$157.9K
-27.62%
YoY
|
$152.2K
-29.58%
YoY
|
$387.3K
-24.55%
YoY
|
$206.2K
N/A
|
$218.2K
-54.55%
YoY
|
$216.1K
N/A
|
$513.3K
N/A
|
$480.0K
220.0%
YoY
|
$150.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$213.6K
20.13%
YoY
|
$143.7K
-21.26%
YoY
|
$92.20K
-40.59%
YoY
|
$180.5K
19.33%
YoY
|
$177.8K
-74.25%
YoY
|
$182.5K
-79.05%
YoY
|
$155.2K
-79.55%
YoY
|
$151.3K
-77.4%
YoY
|
$690.4K
-6.31%
YoY
|
$871.3K
N/A
|
$759.0K
2429.97%
YoY
|
$669.4K
N/A
|
$736.8K
N/A
|
$30.00K
N/A
|
$0.00
N/A
|
| Other Receivables |
$5.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$70.00K
0.0%
YoY
|
$70.00K
N/A
|
| Total Short-Term Assets |
$23.36M
2581.91%
YoY
|
$1.790M
87.01%
YoY
|
$2.320M
159.61%
YoY
|
$1.397M
32.76%
YoY
|
$870.9K
-63.97%
YoY
|
$957.1K
-72.01%
YoY
|
$893.5K
-47.36%
YoY
|
$1.052M
-39.59%
YoY
|
$2.417M
-0.53%
YoY
|
$3.419M
N/A
|
$1.698M
-62.15%
YoY
|
$1.742M
N/A
|
$2.430M
N/A
|
$4.485M
-37.97%
YoY
|
$7.230M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$43.48K
-56.98%
YoY
|
$53.02K
-57.81%
YoY
|
$61.96K
-59.4%
YoY
|
$84.57K
-51.08%
YoY
|
$101.1K
-48.27%
YoY
|
$125.7K
-43.09%
YoY
|
$152.6K
-36.96%
YoY
|
$172.9K
-83.86%
YoY
|
$195.4K
-82.67%
YoY
|
$220.8K
N/A
|
$242.1K
-2.25%
YoY
|
$1.071M
N/A
|
$1.128M
N/A
|
$247.7K
-22.6%
YoY
|
$320.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$2.556M
10.01%
YoY
|
$2.512M
10.21%
YoY
|
$2.496M
12.84%
YoY
|
$2.555M
15.02%
YoY
|
$2.324M
12.89%
YoY
|
$2.279M
23.09%
YoY
|
$2.212M
28.67%
YoY
|
$2.221M
N/A
|
$2.058M
N/A
|
$1.852M
N/A
|
$1.719M
144.73%
YoY
|
N/A
|
N/A
|
$702.4K
N/A
|
N/A
|
| Long-Term Investments |
$9.900K
5.32%
YoY
|
$9.700K
0.0%
YoY
|
$9.700K
-3.0%
YoY
|
$9.900K
-0.4%
YoY
|
$9.400K
-5.81%
YoY
|
$9.700K
-2.81%
YoY
|
$10.00K
-0.1%
YoY
|
$9.940K
-73.01%
YoY
|
$9.980K
-72.89%
YoY
|
$9.980K
N/A
|
$10.01K
-74.98%
YoY
|
$36.83K
N/A
|
$36.81K
N/A
|
$40.00K
0.0%
YoY
|
$40.00K
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Long-Term Assets |
$25.52M
724.88%
YoY
|
$8.837M
177.89%
YoY
|
$3.098M
-3.29%
YoY
|
$3.306M
1.48%
YoY
|
$3.093M
-1.94%
YoY
|
$3.180M
5.8%
YoY
|
$3.203M
9.27%
YoY
|
$3.257M
29.56%
YoY
|
$3.155M
36.16%
YoY
|
$3.006M
N/A
|
$2.931M
50.92%
YoY
|
$2.514M
N/A
|
$2.317M
N/A
|
$1.942M
454.96%
YoY
|
$350.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$23.36M
2581.91%
YoY
|
$1.790M
87.01%
YoY
|
$2.320M
159.61%
YoY
|
$1.397M
32.76%
YoY
|
$870.9K
-63.97%
YoY
|
$957.1K
-72.01%
YoY
|
$893.5K
-47.36%
YoY
|
$1.052M
-39.59%
YoY
|
$2.417M
-0.53%
YoY
|
$3.419M
N/A
|
$1.698M
-62.15%
YoY
|
$1.742M
N/A
|
$2.430M
N/A
|
$4.485M
-37.97%
YoY
|
$7.230M
N/A
|
| Total Long-Term Assets |
$25.52M
|
$8.837M
|
$3.098M
|
$3.306M
|
$3.093M
|
$3.180M
|
$3.203M
|
$3.257M
|
$3.155M
|
$3.006M
|
$2.931M
|
$2.514M
|
$2.317M
|
$1.942M
|
$350.0K
|
| Total Assets |
$48.87M
1132.82%
YoY
|
$10.63M
156.87%
YoY
|
$5.417M
32.24%
YoY
|
$4.702M
9.12%
YoY
|
$3.964M
-28.85%
YoY
|
$4.137M
-35.61%
YoY
|
$4.097M
-11.5%
YoY
|
$4.310M
1.26%
YoY
|
$5.572M
17.38%
YoY
|
$6.425M
N/A
|
$4.629M
-27.98%
YoY
|
$4.256M
N/A
|
$4.747M
N/A
|
$6.427M
-15.21%
YoY
|
$7.580M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.030M
-16.18%
YoY
|
$1.852M
69.64%
YoY
|
$2.125M
88.82%
YoY
|
$1.463M
175.71%
YoY
|
$1.229M
145.71%
YoY
|
$1.092M
132.52%
YoY
|
$1.126M
85.93%
YoY
|
$530.6K
63.25%
YoY
|
$500.2K
16.34%
YoY
|
$469.6K
N/A
|
$605.3K
-22.39%
YoY
|
$325.0K
N/A
|
$430.0K
N/A
|
$780.0K
95.0%
YoY
|
$400.0K
N/A
|
| Accrued Expenses |
N/A
|
$149.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$18.97M
3066.75%
YoY
|
$12.61M
2302.44%
YoY
|
$629.1K
N/A
|
$633.3K
N/A
|
$599.1K
12.42%
YoY
|
$525.0K
1.46%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$532.9K
N/A
|
$517.5K
N/A
|
$430.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$146.3K
-5.92%
YoY
|
$140.3K
-11.37%
YoY
|
$138.9K
-13.99%
YoY
|
$166.4K
4.52%
YoY
|
$155.5K
0.27%
YoY
|
$158.3K
9.59%
YoY
|
$161.5K
16.72%
YoY
|
$159.2K
73.43%
YoY
|
$155.1K
133.62%
YoY
|
$144.5K
N/A
|
$138.4K
N/A
|
$91.80K
N/A
|
$66.38K
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
N/A
|
| Total Short-Term Liabilities |
$20.27M
851.81%
YoY
|
$14.79M
727.95%
YoY
|
$3.002M
114.57%
YoY
|
$2.414M
249.94%
YoY
|
$2.129M
79.2%
YoY
|
$1.787M
57.91%
YoY
|
$1.399M
19.18%
YoY
|
$689.8K
18.9%
YoY
|
$1.188M
115.74%
YoY
|
$1.131M
N/A
|
$1.174M
50.07%
YoY
|
$580.1K
N/A
|
$550.8K
N/A
|
$782.1K
73.81%
YoY
|
$450.0K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$498.1K
-26.77%
YoY
|
$522.9K
-29.68%
YoY
|
$561.1K
-31.2%
YoY
|
$672.6K
-27.49%
YoY
|
$680.2K
35.16%
YoY
|
$743.6K
-19.88%
YoY
|
$815.6K
-15.88%
YoY
|
$927.6K
5.32%
YoY
|
$503.3K
-44.83%
YoY
|
$928.2K
N/A
|
$969.6K
-4.94%
YoY
|
$880.8K
N/A
|
$912.3K
N/A
|
$1.020M
385.71%
YoY
|
$210.0K
N/A
|
| Other Long-Term Liabilities |
$1.009M
143.05%
YoY
|
$799.5K
75.75%
YoY
|
$947.8K
77.89%
YoY
|
$773.4K
19.98%
YoY
|
$415.3K
-55.44%
YoY
|
$454.9K
-39.24%
YoY
|
$532.8K
-23.85%
YoY
|
$644.6K
34.56%
YoY
|
$931.9K
470.74%
YoY
|
$748.7K
N/A
|
$699.6K
N/A
|
$479.1K
N/A
|
$163.3K
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.508M
37.61%
YoY
|
$1.322M
10.34%
YoY
|
$1.509M
11.9%
YoY
|
$1.446M
-8.03%
YoY
|
$1.096M
-23.67%
YoY
|
$1.199M
-28.53%
YoY
|
$1.348M
-19.22%
YoY
|
$1.572M
15.62%
YoY
|
$1.435M
33.44%
YoY
|
$1.677M
N/A
|
$1.669M
63.65%
YoY
|
$1.360M
N/A
|
$1.076M
N/A
|
$1.020M
385.71%
YoY
|
$210.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$20.27M
851.81%
YoY
|
$14.79M
727.95%
YoY
|
$3.002M
114.57%
YoY
|
$2.414M
249.94%
YoY
|
$2.129M
79.2%
YoY
|
$1.787M
57.91%
YoY
|
$1.399M
19.18%
YoY
|
$689.8K
18.9%
YoY
|
$1.188M
115.74%
YoY
|
$1.131M
N/A
|
$1.174M
50.07%
YoY
|
$580.1K
N/A
|
$550.8K
N/A
|
$782.1K
73.81%
YoY
|
$450.0K
N/A
|
| Total Long-Term Liabilities |
$1.508M
37.61%
YoY
|
$1.322M
10.34%
YoY
|
$1.509M
11.9%
YoY
|
$1.446M
-8.03%
YoY
|
$1.096M
-23.67%
YoY
|
$1.199M
-28.53%
YoY
|
$1.348M
-19.22%
YoY
|
$1.572M
15.62%
YoY
|
$1.435M
33.44%
YoY
|
$1.677M
N/A
|
$1.669M
63.65%
YoY
|
$1.360M
N/A
|
$1.076M
N/A
|
$1.020M
385.71%
YoY
|
$210.0K
N/A
|
| Total Liabilities |
$21.77M
575.23%
YoY
|
$16.12M
439.84%
YoY
|
$4.511M
64.18%
YoY
|
$3.860M
70.64%
YoY
|
$3.225M
22.92%
YoY
|
$2.985M
6.3%
YoY
|
$2.747M
-3.37%
YoY
|
$2.262M
16.6%
YoY
|
$2.623M
61.31%
YoY
|
$2.808M
N/A
|
$2.843M
57.88%
YoY
|
$1.940M
N/A
|
$1.626M
N/A
|
$1.801M
172.83%
YoY
|
$660.0K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$39.33M
257.13%
YoY
|
-$19.83M
90.42%
YoY
|
-$13.40M
37.29%
YoY
|
-$11.57M
44.03%
YoY
|
-$11.01M
53.24%
YoY
|
-$10.41M
58.93%
YoY
|
-$9.758M
72.55%
YoY
|
-$8.035M
N/A
|
-$7.186M
N/A
|
-$6.553M
N/A
|
-$5.655M
98.69%
YoY
|
N/A
|
N/A
|
-$2.846M
N/A
|
N/A
|
| Common Stock |
$66.14M
440.03%
YoY
|
$14.76M
20.51%
YoY
|
$14.72M
27.86%
YoY
|
$12.88M
21.9%
YoY
|
$12.25M
15.95%
YoY
|
$12.25M
15.95%
YoY
|
$11.52M
134.87%
YoY
|
$10.56M
N/A
|
$10.56M
N/A
|
$10.56M
N/A
|
$4.903M
0.0%
YoY
|
N/A
|
N/A
|
$4.903M
0.0%
YoY
|
$4.903M
6285837.18%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$27.10M
3563.72%
YoY
|
-$5.489M
-576.47%
YoY
|
$906.7K
-32.8%
YoY
|
$842.6K
-58.85%
YoY
|
$739.7K
-74.91%
YoY
|
$1.152M
-68.15%
YoY
|
$1.349M
-24.45%
YoY
|
$2.047M
-11.59%
YoY
|
$2.948M
-5.52%
YoY
|
$3.616M
-6.23%
YoY
|
$1.786M
-61.4%
YoY
|
$2.316M
N/A
|
$3.121M
N/A
|
$4.626M
-33.13%
YoY
|
$6.918M
N/A
|
| Total Liabilities & Shareholders Equity |
$48.87M
1132.82%
YoY
|
$10.63M
156.87%
YoY
|
$5.417M
32.24%
YoY
|
$4.702M
9.12%
YoY
|
$3.964M
-28.85%
YoY
|
$4.137M
-35.61%
YoY
|
$4.097M
-11.5%
YoY
|
$4.310M
1.26%
YoY
|
$5.572M
17.38%
YoY
|
$6.425M
N/A
|
$4.629M
-27.98%
YoY
|
$4.256M
N/A
|
$4.747M
N/A
|
$6.427M
-15.21%
YoY
|
$7.580M
N/A
|
Loading...