|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.638M
-11.31%
YoY
|
-$4.103M
46.05%
YoY
|
-$2.809M
-0.04%
YoY
|
-$2.810M
1121.77%
YoY
|
-$230.0K
N/A
|
| Depreciation, Depletion And Amortization |
$862.1K
2.78%
YoY
|
$838.8K
90.14%
YoY
|
$441.2K
72.41%
YoY
|
$255.9K
326.45%
YoY
|
$60.00K
N/A
|
| Cash From Operating Activities |
-$946.8K
-44.57%
YoY
|
-$1.708M
-19.27%
YoY
|
-$2.116M
15.32%
YoY
|
-$1.835M
-373.87%
YoY
|
$670.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$4.991K
-91.96%
YoY
|
$62.07K
-75.1%
YoY
|
$249.3K
315.54%
YoY
|
$60.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$40.00K
N/A
|
| Cash From Investing Activities |
-$944.2K
-15.5%
YoY
|
-$1.117M
-17.98%
YoY
|
-$1.362M
29.38%
YoY
|
-$1.053M
952.93%
YoY
|
-$100.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.500M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.451M
18.49%
YoY
|
$2.913M
734.54%
YoY
|
$349.0K
-667.77%
YoY
|
-$61.47K
-100.98%
YoY
|
$6.270M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$946.8K
-44.57%
YoY
|
-$1.708M
-19.27%
YoY
|
-$2.116M
15.32%
YoY
|
-$1.835M
-373.87%
YoY
|
$670.0K
N/A
|
| Cash From Investing Activities |
-$944.2K
-15.5%
YoY
|
-$1.117M
-17.98%
YoY
|
-$1.362M
29.38%
YoY
|
-$1.053M
952.93%
YoY
|
-$100.0K
N/A
|
| Cash From Financing Activities |
$3.451M
18.49%
YoY
|
$2.913M
734.54%
YoY
|
$349.0K
-667.77%
YoY
|
-$61.47K
-100.98%
YoY
|
$6.270M
N/A
|
| Net Change In Cash |
$1.560M
1693.69%
YoY
|
$86.98K
-102.78%
YoY
|
-$3.129M
6.11%
YoY
|
-$2.949M
-143.12%
YoY
|
$6.840M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$946.8K
-44.57%
YoY
|
-$1.708M
-19.27%
YoY
|
-$2.116M
15.32%
YoY
|
-$1.835M
-373.87%
YoY
|
$670.0K
N/A
|
| Capital Expenditures |
N/A
N/A
|
$4.991K
-91.96%
YoY
|
$62.07K
-75.1%
YoY
|
$249.3K
315.54%
YoY
|
$60.00K
N/A
|
| Free Cash Flow |
-$946.8K
-44.74%
YoY
|
-$1.713M
-21.34%
YoY
|
-$2.178M
4.51%
YoY
|
-$2.084M
-441.68%
YoY
|
$610.0K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q3 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.50M
3174.13%
YoY
|
-$6.435M
879.62%
YoY
|
-$1.824M
5.87%
YoY
|
-$557.7K
-34.28%
YoY
|
-$595.4K
-9.43%
YoY
|
-$656.9K
-26.83%
YoY
|
-$1.723M
188.61%
YoY
|
-$848.6K
5.0%
YoY
|
-$657.5K
-4.03%
YoY
|
-$897.8K
17.8%
YoY
|
-$597.1K
-78.75%
YoY
|
-$808.2K
N/A
|
-$685.1K
N/A
|
-$2.810M
1121.74%
YoY
|
-$230.0K
N/A
|
| Depreciation, Depletion And Amortization |
$245.1K
1.21%
YoY
|
$222.8K
20.11%
YoY
|
$213.1K
-29.74%
YoY
|
$219.4K
-0.38%
YoY
|
$242.2K
50.42%
YoY
|
$185.5K
34.98%
YoY
|
$303.3K
118.78%
YoY
|
$220.2K
140.51%
YoY
|
$161.0K
25.65%
YoY
|
$137.4K
55.52%
YoY
|
$138.6K
-33.99%
YoY
|
$91.55K
N/A
|
$128.1K
N/A
|
$210.0K
250.0%
YoY
|
$60.00K
N/A
|
| Cash From Operating Activities |
-$3.273M
1796.35%
YoY
|
-$489.7K
-26.2%
YoY
|
-$507.6K
91.84%
YoY
|
$397.0K
222.69%
YoY
|
-$172.6K
-68.26%
YoY
|
-$663.6K
-35.12%
YoY
|
-$264.6K
52.76%
YoY
|
$123.0K
-786.93%
YoY
|
-$543.9K
-28.92%
YoY
|
-$1.023M
-11.82%
YoY
|
-$173.2K
-90.53%
YoY
|
-$17.91K
N/A
|
-$765.2K
N/A
|
-$1.830M
-373.13%
YoY
|
$670.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.187M
750.53%
YoY
|
$1.923K
N/A
|
$132.7K
-38.62%
YoY
|
$272.0K
-19.67%
YoY
|
$257.1K
-12.47%
YoY
|
N/A
N/A
|
$216.2K
-46.04%
YoY
|
$338.6K
12.28%
YoY
|
$293.7K
-12.52%
YoY
|
$2.032K
-94.88%
YoY
|
$400.7K
-61.84%
YoY
|
$301.6K
N/A
|
$335.8K
N/A
|
$1.050M
1650.0%
YoY
|
$60.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$40.00K
N/A
|
| Cash From Investing Activities |
-$7.187M
2695.29%
YoY
|
-$12.11M
4188.67%
YoY
|
-$132.7K
-38.62%
YoY
|
-$272.0K
-19.67%
YoY
|
-$257.1K
-12.47%
YoY
|
-$282.3K
5.0%
YoY
|
-$216.2K
-46.04%
YoY
|
-$338.6K
12.28%
YoY
|
-$293.7K
-12.52%
YoY
|
-$268.9K
-17.09%
YoY
|
-$400.7K
-61.84%
YoY
|
-$301.6K
N/A
|
-$335.8K
N/A
|
-$1.050M
950.0%
YoY
|
-$100.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.701M
N/A
|
$834.0K
N/A
|
N/A
N/A
|
$232.7K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.25M
68427.15%
YoY
|
$11.95M
906.21%
YoY
|
$1.615M
273.97%
YoY
|
$610.0K
-337.74%
YoY
|
$38.30K
-193.41%
YoY
|
$1.188M
-57.24%
YoY
|
$431.8K
9.1%
YoY
|
-$256.6K
1641.89%
YoY
|
-$41.00K
140.61%
YoY
|
$2.778M
-18612.75%
YoY
|
$395.8K
-759.65%
YoY
|
-$14.73K
N/A
|
-$17.04K
N/A
|
-$60.00K
-100.96%
YoY
|
$6.270M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.273M
1796.35%
YoY
|
-$489.7K
-26.2%
YoY
|
-$507.6K
91.84%
YoY
|
$397.0K
222.69%
YoY
|
-$172.6K
-68.26%
YoY
|
-$663.6K
-35.12%
YoY
|
-$264.6K
52.76%
YoY
|
$123.0K
-786.93%
YoY
|
-$543.9K
-28.92%
YoY
|
-$1.023M
-11.82%
YoY
|
-$173.2K
-90.53%
YoY
|
-$17.91K
N/A
|
-$765.2K
N/A
|
-$1.830M
-373.13%
YoY
|
$670.0K
N/A
|
| Cash From Investing Activities |
-$7.187M
2695.29%
YoY
|
-$12.11M
4188.67%
YoY
|
-$132.7K
-38.62%
YoY
|
-$272.0K
-19.67%
YoY
|
-$257.1K
-12.47%
YoY
|
-$282.3K
5.0%
YoY
|
-$216.2K
-46.04%
YoY
|
-$338.6K
12.28%
YoY
|
-$293.7K
-12.52%
YoY
|
-$268.9K
-17.09%
YoY
|
-$400.7K
-61.84%
YoY
|
-$301.6K
N/A
|
-$335.8K
N/A
|
-$1.050M
950.0%
YoY
|
-$100.0K
N/A
|
| Cash From Financing Activities |
$26.25M
68427.15%
YoY
|
$11.95M
906.21%
YoY
|
$1.615M
273.97%
YoY
|
$610.0K
-337.74%
YoY
|
$38.30K
-193.41%
YoY
|
$1.188M
-57.24%
YoY
|
$431.8K
9.1%
YoY
|
-$256.6K
1641.89%
YoY
|
-$41.00K
140.61%
YoY
|
$2.778M
-18612.75%
YoY
|
$395.8K
-759.65%
YoY
|
-$14.73K
N/A
|
-$17.04K
N/A
|
-$60.00K
-100.96%
YoY
|
$6.270M
N/A
|
| Net Change In Cash |
$15.79M
-4133.24%
YoY
|
-$642.5K
-365.33%
YoY
|
$974.5K
-2088.78%
YoY
|
$735.0K
-255.67%
YoY
|
-$391.4K
-55.45%
YoY
|
$242.1K
-83.71%
YoY
|
-$49.00K
-72.49%
YoY
|
-$472.1K
41.27%
YoY
|
-$878.6K
-21.41%
YoY
|
$1.487M
-199.18%
YoY
|
-$178.1K
-93.94%
YoY
|
-$334.2K
N/A
|
-$1.118M
N/A
|
-$2.940M
-142.98%
YoY
|
$6.840M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.273M
1796.35%
YoY
|
-$489.7K
-26.2%
YoY
|
-$507.6K
91.84%
YoY
|
$397.0K
222.69%
YoY
|
-$172.6K
-68.26%
YoY
|
-$663.6K
-35.12%
YoY
|
-$264.6K
52.76%
YoY
|
$123.0K
-786.93%
YoY
|
-$543.9K
-28.92%
YoY
|
-$1.023M
-11.82%
YoY
|
-$173.2K
-90.53%
YoY
|
-$17.91K
N/A
|
-$765.2K
N/A
|
-$1.830M
-373.13%
YoY
|
$670.0K
N/A
|
| Capital Expenditures |
$2.187M
750.53%
YoY
|
$1.923K
N/A
|
$132.7K
-38.62%
YoY
|
$272.0K
-19.67%
YoY
|
$257.1K
-12.47%
YoY
|
N/A
N/A
|
$216.2K
-46.04%
YoY
|
$338.6K
12.28%
YoY
|
$293.7K
-12.52%
YoY
|
$2.032K
-94.88%
YoY
|
$400.7K
-61.84%
YoY
|
$301.6K
N/A
|
$335.8K
N/A
|
$1.050M
1650.0%
YoY
|
$60.00K
N/A
|
| Free Cash Flow |
-$5.460M
1170.61%
YoY
|
-$491.7K
-25.91%
YoY
|
-$640.3K
33.17%
YoY
|
$125.0K
-157.99%
YoY
|
-$429.7K
-48.7%
YoY
|
-$663.6K
-35.25%
YoY
|
-$480.8K
-16.22%
YoY
|
-$215.6K
-32.53%
YoY
|
-$837.6K
-23.92%
YoY
|
-$1.025M
-14.56%
YoY
|
-$573.9K
-80.07%
YoY
|
-$319.5K
N/A
|
-$1.101M
N/A
|
-$2.880M
-572.13%
YoY
|
$610.0K
N/A
|
Loading...