2023 Q4 Form 10-Q Financial Statement

#000070882123000089 Filed on November 09, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $107.7M $107.1M
YoY Change 10.3% 15.49%
Cost Of Revenue $81.31M $78.95M
YoY Change 13.72% 10.63%
Gross Profit $26.40M $28.19M
YoY Change 0.96% 31.66%
Gross Profit Margin 24.51% 26.31%
Selling, General & Admin $28.15M $26.25M
YoY Change 8.64% -1.11%
% of Gross Profit 106.62% 93.13%
Research & Development $14.49M $14.66M
YoY Change -2.46% 14.15%
% of Gross Profit 54.9% 52.01%
Depreciation & Amortization $7.001M $6.665M
YoY Change 8.21% -1.52%
% of Gross Profit 26.52% 23.65%
Operating Expenses $43.11M $41.37M
YoY Change 4.55% 3.82%
Operating Profit -$16.70M -$13.19M
YoY Change 10.77% -28.5%
Interest Expense -$1.779M -$1.750M
YoY Change 1.25% -18.22%
% of Operating Profit
Other Income/Expense, Net -$152.0K -$373.0K
YoY Change -63.81% 108.38%
Pretax Income -$17.57M -$15.31M
YoY Change 36.65% -26.26%
Income Tax $1.058M $206.0K
% Of Pretax Income
Net Earnings -$18.63M -$15.52M
YoY Change 38.19% -27.29%
Net Earnings / Revenue -17.3% -14.48%
Basic Earnings Per Share -$0.56
Diluted Earnings Per Share -$0.67 -$0.56
COMMON SHARES
Basic Shares Outstanding 28.02M shares 27.45M shares
Diluted Shares Outstanding 27.47M shares

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $84.73M $88.61M
YoY Change -28.08% -31.58%
Cash & Equivalents $37.37M $43.14M
Short-Term Investments $37.19M $36.72M
Other Short-Term Assets $8.890M $9.516M
YoY Change 3.71% 3.6%
Inventory $23.59M $24.19M
Prepaid Expenses
Receivables $63.38M $66.44M
Other Receivables $0.00 $0.00
Total Short-Term Assets $180.6M $188.8M
YoY Change -19.36% -19.08%
LONG-TERM ASSETS
Property, Plant & Equipment $15.76M $16.11M
YoY Change 21.56% 25.51%
Goodwill $489.7M $487.1M
YoY Change 0.59% 0.4%
Intangibles $94.85M $96.56M
YoY Change -14.62% -16.93%
Long-Term Investments
YoY Change
Other Assets $17.66M $16.40M
YoY Change 10.2% 12.71%
Total Long-Term Assets $622.0M $620.4M
YoY Change -1.41% -1.75%
TOTAL ASSETS
Total Short-Term Assets $180.6M $188.8M
Total Long-Term Assets $622.0M $620.4M
Total Assets $802.6M $809.2M
YoY Change -6.11% -6.42%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $29.81M $27.23M
YoY Change 28.02% 10.68%
Accrued Expenses $10.44M $10.58M
YoY Change 59.9% 103.82%
Deferred Revenue $9.304M $10.07M
YoY Change -11.91% -20.7%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $13.64M
YoY Change 7476.67%
Total Short-Term Liabilities $80.23M $87.25M
YoY Change 18.29% 32.68%
LONG-TERM LIABILITIES
Long-Term Debt $377.6M $377.1M
YoY Change -2.97% -2.97%
Other Long-Term Liabilities $4.639M $4.669M
YoY Change -68.35% -76.19%
Total Long-Term Liabilities $382.3M $381.8M
YoY Change -5.34% -6.48%
TOTAL LIABILITIES
Total Short-Term Liabilities $80.23M $87.25M
Total Long-Term Liabilities $382.3M $381.8M
Total Liabilities $469.5M $476.5M
YoY Change -2.11% -1.08%
SHAREHOLDERS EQUITY
Retained Earnings -$275.0M -$256.3M
YoY Change 33.99% 33.7%
Common Stock $584.0K $574.0K
YoY Change 2.46% 0.88%
Preferred Stock
YoY Change
Treasury Stock (at cost) $16.78M
YoY Change 19.05%
Treasury Stock Shares
Shareholders Equity $333.1M $332.7M
YoY Change
Total Liabilities & Shareholders Equity $802.6M $809.2M
YoY Change -6.11% -6.42%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income -$18.63M -$15.52M
YoY Change 38.19% -27.29%
Depreciation, Depletion And Amortization $7.001M $6.665M
YoY Change 8.21% -1.52%
Cash From Operating Activities $1.413M -$5.693M
YoY Change -114.89% 186.08%
INVESTING ACTIVITIES
Capital Expenditures $2.478M $3.155M
YoY Change 18.45% -277.25%
Acquisitions
YoY Change
Other Investing Activities -$491.0K $4.508M
YoY Change 78.55% -107.83%
Cash From Investing Activities -$2.969M $1.353M
YoY Change 25.43% -102.28%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 215.0K 650.0K
YoY Change -135.89% -442.11%
NET CHANGE
Cash From Operating Activities 1.413M -5.693M
Cash From Investing Activities -2.969M 1.353M
Cash From Financing Activities 215.0K 650.0K
Net Change In Cash -1.341M -3.690M
YoY Change -89.23% -94.01%
FREE CASH FLOW
Cash From Operating Activities $1.413M -$5.693M
Capital Expenditures $2.478M $3.155M
Free Cash Flow -$1.065M -$8.848M
YoY Change -90.81% 4113.33%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 par Operating And Finance Lease Right Of Use Asset
OperatingAndFinanceLeaseRightOfUseAsset
4303000 usd
CY2022Q4 par Operating And Finance Lease Right Of Use Asset
OperatingAndFinanceLeaseRightOfUseAsset
4061000 usd
CY2023Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
13638000 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
27229000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
23283000 usd
CY2023Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
15652000 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
18936000 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
10578000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6531000 usd
CY2023Q3 par Payables To Customers Current
PayablesToCustomersCurrent
8758000 usd
CY2022Q4 par Payables To Customers Current
PayablesToCustomersCurrent
7205000 usd
CY2023Q3 par Operating And Finance Lease Liability Current
OperatingAndFinanceLeaseLiabilityCurrent
1327000 usd
CY2022Q4 par Operating And Finance Lease Liability Current
OperatingAndFinanceLeaseLiabilityCurrent
1307000 usd
CY2023Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
10066000 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
10562000 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
87248000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
67824000 usd
CY2023Q3 par Operating And Finance Lease Liability Noncurrent
OperatingAndFinanceLeaseLiabilityNoncurrent
3075000 usd
CY2022Q4 par Operating And Finance Lease Liability Noncurrent
OperatingAndFinanceLeaseLiabilityNoncurrent
2868000 usd
CY2023Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
377148000 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
389192000 usd
CY2023Q3 us-gaap Liabilities
Liabilities
476469000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
479664000 usd
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.02
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.02
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2023Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.02
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
58000000 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
28877896 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
28589567 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
27520284 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
27319045 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
574000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
570000 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
606836000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-205204000 usd
CY2023Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1507000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1365000 usd
CY2023Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
1357612 shares
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
1270522 shares
CY2023Q3 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
16836000 usd
CY2022Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
14093000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
332740000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
375194000 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
809209000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
854858000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
107134000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
92767000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
236206000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
195003000 usd
us-gaap Gross Profit
GrossProfit
71909000 usd
us-gaap Gross Profit
GrossProfit
63142000 usd
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
26249000 usd
CY2022Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
26543000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
79357000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
75309000 usd
CY2023Q3 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 usd
CY2023Q3 us-gaap Insurance Recoveries
InsuranceRecoveries
0 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
41373000 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-373000 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-179000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
206000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
578000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-15516000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-21340000 usd
us-gaap Net Income Loss
NetIncomeLoss
-51123000 usd
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.56
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.56
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.86
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.86
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.06
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.06
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27412000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27412000 shares
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-15516000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-21340000 usd
us-gaap Net Income Loss
NetIncomeLoss
-51123000 usd
us-gaap Net Income Loss
NetIncomeLoss
-55838000 usd
CY2023Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1417000 usd
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-851000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-142000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-500000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-14099000 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-22191000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-51265000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-56338000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
375194000 usd
CY2021 us-gaap Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
http://fasb.org/us-gaap/2023#AccountingStandardsUpdate202006Member
us-gaap Fair Value Recurring Basis Unobservable Input Reconciliation Liability Gain Loss Statement Of Income Extensible List
FairValueRecurringBasisUnobservableInputReconciliationLiabilityGainLossStatementOfIncomeExtensibleList
http://fasb.org/us-gaap/2023#BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
CY2023Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4669000 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
14655000 usd
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.02
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
58000000 shares
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
595286000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-256327000 usd
CY2022Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
465000 usd
CY2022Q3 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 usd
CY2022Q3 us-gaap Insurance Recoveries
InsuranceRecoveries
0 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
39851000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-13187000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-18443000 usd
CY2023Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1750000 usd
CY2022Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2140000 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-5152000 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-7054000 usd
CY2023Q3 us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-15310000 usd
CY2022Q3 us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-20762000 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.79
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.79
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27472000 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27472000 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27110000 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27110000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27150000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27150000 shares
CY2023Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
52000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
2000 usd
CY2023Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
2478000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
3055000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
147000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 usd
CY2023Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
205000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
3615000 usd
CY2023Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1517000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-19702000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
342216000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
711000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 usd
CY2023Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
60000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
3972000 usd
CY2023Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1417000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-15516000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
332740000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
504345000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
813000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
1000 usd
CY2022Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
2051000 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
3536000 usd
CY2022Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
512000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-15650000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
411470000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
205000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 usd
CY2022Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
397000 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
3231000 usd
CY2022Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-161000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-18848000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
395500000 usd
CY2022Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
250000 usd
CY2022Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 usd
CY2022Q3 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
6300000 usd
CY2022Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
263000 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
3490000 usd
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-851000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-21340000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
383086000 usd
us-gaap Net Income Loss
NetIncomeLoss
-51123000 usd
us-gaap Net Income Loss
NetIncomeLoss
-55838000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
20480000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19625000 usd
us-gaap Accretion Expense
AccretionExpense
1594000 usd
us-gaap Accretion Expense
AccretionExpense
1485000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
783000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
739000 usd
us-gaap Inventory Write Down
InventoryWriteDown
-1271000 usd
us-gaap Inventory Write Down
InventoryWriteDown
1773000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
10642000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
10257000 usd
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-7500000 usd
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
7342000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5823000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-14607000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6678000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
1008000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-321000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
389000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
3461000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3383000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3580000 usd
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-3258000 usd
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
325000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1839000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-260000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-1292000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-2924000 usd
par Increase Decrease In Payables To Customers Current
IncreaseDecreaseInPayablesToCustomersCurrent
1553000 usd
par Increase Decrease In Payables To Customers Current
IncreaseDecreaseInPayablesToCustomersCurrent
3985000 usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-186000 usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-685000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-18488000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-33579000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
18797000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5021000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
812000 usd
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
3364000 usd
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
4719000 usd
us-gaap Proceeds From Sale Of Held To Maturity Securities
ProceedsFromSaleOfHeldToMaturitySecurities
3573000 usd
us-gaap Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
40015000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4812000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-64343000 usd
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
0 usd
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
525000 usd
us-gaap Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
2743000 usd
us-gaap Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
2711000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
912000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1268000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1968000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
975000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-98915000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
89504000 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
43136000 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
85519000 usd
CY2022Q3 us-gaap Funds Held For Clients
FundsHeldForClients
3985000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
51894000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
89504000 usd
us-gaap Interest Paid Net
InterestPaidNet
20000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
660000 usd
par Capitalized Software Recorded In Accounts Payable
CapitalizedSoftwareRecordedInAccountsPayable
36000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
37000 usd
us-gaap Stock Issued1
StockIssued1
6300000 usd
us-gaap Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
0 usd
us-gaap Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
14200000 usd
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 reporting_unit
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 reporting_unit
us-gaap Use Of Estimates
UseOfEstimates
<div><span style="color:#000000;font-family:'Arial',sans-serif;font-size:10pt;font-weight:700;line-height:120%">Use of Estimates</span></div><div><span><br/></span></div><div style="text-indent:36pt"><span style="color:#000000;font-family:'Arial',sans-serif;font-size:10pt;font-weight:400;line-height:115%"> The preparation of the financial statements requires management of the Company to make a number of estimates and assumptions relating to the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Significant items subject to these estimates and assumptions include revenue recognition, stock-based compensation, the recognition and measurement of assets acquired and liabilities assumed in business combinations at fair value, the carrying amount of property, plant, and equipment including right-to-use assets and </span></div>liabilities, identifiable intangible assets and goodwill, valuation allowances for receivables, valuation of excess and obsolete inventories, and measurement of contingent consideration at fair value. Actual results could differ from those estimates.
us-gaap Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
500000 usd
us-gaap Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
0 usd
CY2023Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
43096000 usd
CY2022Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
18856000 usd
CY2023Q3 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
40000 usd
CY2022Q4 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
51472000 usd
CY2023Q3 us-gaap Funds Held For Clients
FundsHeldForClients
8758000 usd
CY2022Q4 us-gaap Funds Held For Clients
FundsHeldForClients
7205000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
51894000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
77533000 usd
CY2023Q3 us-gaap Short Term Investments
ShortTermInvestments
36717000 usd
CY2022Q4 us-gaap Short Term Investments
ShortTermInvestments
40290000 usd
CY2023Q3 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
8500000 usd
CY2022Q4 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
7400000 usd
CY2023Q3 par Amortization Of Deferred Implementation Cost
AmortizationOfDeferredImplementationCost
1200000 usd
CY2022Q3 par Amortization Of Deferred Implementation Cost
AmortizationOfDeferredImplementationCost
700000 usd
par Amortization Of Deferred Implementation Cost
AmortizationOfDeferredImplementationCost
3200000 usd
par Amortization Of Deferred Implementation Cost
AmortizationOfDeferredImplementationCost
1600000 usd
CY2023Q3 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
1600000 usd
CY2022Q4 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
1700000 usd
CY2022Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
13584000 usd
CY2021Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
20046000 usd
us-gaap Contract With Customer Liability Increase Decrease For Contract Acquired In Business Combination
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination
0 usd
us-gaap Contract With Customer Liability Increase Decrease For Contract Acquired In Business Combination
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination
443000 usd
par Contract With Customer Liability Revenue Recognized Including Liabilities Incurred In The Current Period
ContractWithCustomerLiabilityRevenueRecognizedIncludingLiabilitiesIncurredInTheCurrentPeriod
19074000 usd
par Contract With Customer Liability Revenue Recognized Including Liabilities Incurred In The Current Period
ContractWithCustomerLiabilityRevenueRecognizedIncludingLiabilitiesIncurredInTheCurrentPeriod
28493000 usd
par Contract With Customer Liability Liability Recorded
ContractWithCustomerLiabilityLiabilityRecorded
17889000 usd
par Contract With Customer Liability Liability Recorded
ContractWithCustomerLiabilityLiabilityRecorded
24837000 usd
CY2023Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
12399000 usd
CY2022Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
16833000 usd
par Increase Decrease In Contract With Customer Liability Excluded From Performance Obligations Outstanding
IncreaseDecreaseInContractWithCustomerLiabilityExcludedFromPerformanceObligationsOutstanding
2000000 usd
par Increase Decrease In Contract With Customer Liability Excluded From Performance Obligations Outstanding
IncreaseDecreaseInContractWithCustomerLiabilityExcludedFromPerformanceObligationsOutstanding
1700000 usd
CY2023Q3 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
1
CY2023Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P60M
CY2023Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
12400000 usd
CY2022Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
13600000 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
66441000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
59960000 usd
CY2023Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2200000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2100000 usd
CY2023Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
13418000 usd
CY2022Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
21998000 usd
CY2023Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
241000 usd
CY2022Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
383000 usd
CY2023Q3 us-gaap Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
9612000 usd
CY2022Q4 us-gaap Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
13749000 usd
CY2023Q3 par Service Parts Net Of Reserves
ServicePartsNetOfReserves
922000 usd
CY2022Q4 par Service Parts Net Of Reserves
ServicePartsNetOfReserves
1464000 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
24193000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
37594000 usd
CY2023Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
9600000 usd
CY2022Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
10900000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
168586000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
165874000 usd
CY2023Q3 par Impact Of Currency Translation On Finite Lived Intangible Assets
ImpactOfCurrencyTranslationOnFiniteLivedIntangibleAssets
430000 usd
CY2022Q4 par Impact Of Currency Translation On Finite Lived Intangible Assets
ImpactOfCurrencyTranslationOnFiniteLivedIntangibleAssets
304000 usd
CY2023Q3 par Finite Lived Intangible Assets Accumulated Amortization And Currency Translation
FiniteLivedIntangibleAssetsAccumulatedAmortizationAndCurrencyTranslation
81879000 usd
CY2022Q4 par Finite Lived Intangible Assets Accumulated Amortization And Currency Translation
FiniteLivedIntangibleAssetsAccumulatedAmortizationAndCurrencyTranslation
63386000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
87137000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
102792000 usd
CY2023Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
96562000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
111097000 usd
CY2023Q3 us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
400000 usd
CY2022Q3 us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
1400000 usd
us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
2700000 usd
us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
4300000 usd
CY2023Q3 us-gaap Indefinite Lived Intangible Assets Foreign Currency Translation Gain Loss
IndefiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss
215000 usd
CY2022Q3 us-gaap Indefinite Lived Intangible Assets Foreign Currency Translation Gain Loss
IndefiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss
0 usd
us-gaap Indefinite Lived Intangible Assets Foreign Currency Translation Gain Loss
IndefiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss
-126000 usd
us-gaap Indefinite Lived Intangible Assets Foreign Currency Translation Gain Loss
IndefiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss
0 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
6089000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
21949000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
20328000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
17912000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
14747000 usd
CY2023Q3 par Finite Lived Intangible Asset Expected Amortization After Year Four
FiniteLivedIntangibleAssetExpectedAmortizationAfterYearFour
6112000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
87137000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
486762000 usd
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
311000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
487073000 usd
CY2023Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
398750000 usd
CY2023Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
7964000 usd
CY2023Q3 us-gaap Long Term Debt
LongTermDebt
390786000 usd
CY2022Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
398750000 usd
CY2022Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
9558000 usd
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
389192000 usd
CY2023Q3 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
2554000 usd
CY2022Q3 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
2011000 usd
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
6016000 usd
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
6025000 usd
CY2023Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
541000 usd
CY2022Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
504000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1594000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1485000 usd
CY2023Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
3095000 usd
CY2022Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
2515000 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
7610000 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
7510000 usd
CY2023Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
0 usd
CY2023Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
13750000 usd
CY2023Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
0 usd
CY2023Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
120000000 usd
CY2023Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
265000000 usd
CY2023Q3 par Long Term Debt Maturity After Year Four
LongTermDebtMaturityAfterYearFour
0 usd
CY2023Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
398750000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Share Based Compensation Forfeited
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
100000 usd
CY2022Q3 us-gaap Stock Issued During Period Value Share Based Compensation Forfeited
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
100000 usd
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4000000 usd
CY2022Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3500000 usd
us-gaap Stock Issued During Period Value Share Based Compensation Forfeited
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
400000 usd
us-gaap Stock Issued During Period Value Share Based Compensation Forfeited
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
900000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10600000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10300000 usd
CY2023Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
25300000 usd
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1029000 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
12.82
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
88000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
9.98
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
12000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
13.29
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
929000 shares
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
13.10
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 reporting_unit
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 reporting_unit
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
107134000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
92767000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
308115000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
258145000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-13187000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-18443000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-44704000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-47351000 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-373000 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-179000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-337000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-804000 usd
CY2023Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1750000 usd
CY2022Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2140000 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-5152000 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-7054000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-15310000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-20762000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-50193000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-55209000 usd
CY2023Q3 par Depreciation Amortization And Accretion
DepreciationAmortizationAndAccretion
7206000 usd
CY2022Q3 par Depreciation Amortization And Accretion
DepreciationAmortizationAndAccretion
7271000 usd
par Depreciation Amortization And Accretion
DepreciationAmortizationAndAccretion
22074000 usd
par Depreciation Amortization And Accretion
DepreciationAmortizationAndAccretion
21110000 usd
CY2023Q3 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2943000 usd
CY2022Q3 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1633000 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
8951000 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
5531000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
107134000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
92767000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
308115000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
258145000 usd
CY2023Q3 us-gaap Assets
Assets
809209000 usd
CY2022Q4 us-gaap Assets
Assets
854858000 usd
CY2023Q3 us-gaap Assets
Assets
809209000 usd
CY2022Q4 us-gaap Assets
Assets
854858000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
487073000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
486762000 usd
CY2023Q3 us-gaap Life Insurance Corporate Or Bank Owned Amount
LifeInsuranceCorporateOrBankOwnedAmount
3200000 usd
CY2022Q4 us-gaap Life Insurance Corporate Or Bank Owned Amount
LifeInsuranceCorporateOrBankOwnedAmount
3200000 usd
CY2023Q3 us-gaap Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
1600000 usd
CY2022Q4 us-gaap Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
1700000 usd
CY2023Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0000708821-23-000089-index-headers.html Edgar Link pending
0000708821-23-000089-index.html Edgar Link pending
0000708821-23-000089.txt Edgar Link pending
0000708821-23-000089-xbrl.zip Edgar Link pending
a10qexhibit311-q32023.htm Edgar Link pending
a10qexhibit312-q32023.htm Edgar Link pending
a10qexhibit321-q32023.htm Edgar Link pending
a10qexhibit322-q32023.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
par-20230930.htm Edgar Link pending
par-20230930.xsd Edgar Link pending
par-20230930_g1.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
par-20230930_cal.xml Edgar Link unprocessable
par-20230930_def.xml Edgar Link unprocessable
par-20230930_lab.xml Edgar Link unprocessable
par-20230930_pre.xml Edgar Link unprocessable
par-20230930_htm.xml Edgar Link completed
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
R9999.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending