2024 Q2 Form 10-Q Financial Statement

#000070882124000057 Filed on May 09, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q1
Revenue $78.15M $105.5M $100.4M
YoY Change -22.27% 5.04% 25.1%
Cost Of Revenue $46.12M $76.93M $77.24M
YoY Change -42.36% -0.4% 29.45%
Gross Profit $32.03M $28.56M $23.19M
YoY Change 56.01% 23.15% 12.52%
Gross Profit Margin 40.98% 27.07% 23.09%
Selling, General & Admin $35.18M $36.53M $27.48M
YoY Change 37.26% 32.96% 22.85%
% of Gross Profit 109.84% 127.91% 118.48%
Research & Development $16.24M $15.77M $14.32M
YoY Change 9.06% 10.15% 32.05%
% of Gross Profit 50.7% 55.2% 61.72%
Depreciation & Amortization $8.901M $7.226M $6.933M
YoY Change 29.34% 4.23% 8.33%
% of Gross Profit 27.79% 25.3% 29.89%
Operating Expenses $52.76M $53.23M $37.06M
YoY Change 38.18% 43.65% 10.88%
Operating Profit -$20.74M -$24.67M -$13.86M
YoY Change 17.46% 77.95% 8.24%
Interest Expense -$1.630M -$1.708M -$1.667M
YoY Change -6.05% 2.46% -32.32%
% of Operating Profit
Other Income/Expense, Net -$610.0K $306.0K -$59.00K
YoY Change -742.11% -618.64% -83.97%
Pretax Income -$22.98M -$26.07M -$15.59M
YoY Change 19.08% 67.24% -0.32%
Income Tax $612.0K -$7.785M $315.0K
% Of Pretax Income
Net Earnings $54.19M -$18.29M -$15.91M
YoY Change -375.05% 14.98% 1.63%
Net Earnings / Revenue 69.34% -17.34% -15.84%
Basic Earnings Per Share $1.60 -$0.62 -$0.58
Diluted Earnings Per Share $1.60 -$0.62 -$0.58
COMMON SHARES
Basic Shares Outstanding 33.99M shares 28.04M shares 27.32M shares
Diluted Shares Outstanding 34.02M shares 29.52M shares 27.34M shares

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $96.83M
YoY Change -40.67%
Cash & Equivalents $114.9M $50.78M $48.66M
Short-Term Investments $40.75M
Other Short-Term Assets $9.427M $14.21M $11.09M
YoY Change 5.18% 28.09% -2.54%
Inventory $25.53M $25.05M $32.45M
Prepaid Expenses
Receivables $50.20M $69.96M $66.49M
Other Receivables $0.00
Total Short-Term Assets $246.8M $194.3M $206.9M
YoY Change 28.02% -6.08% -23.41%
LONG-TERM ASSETS
Property, Plant & Equipment $14.45M $15.36M $13.24M
YoY Change -3.49% 16.0% -1.42%
Goodwill $623.9M $619.6M $487.1M
YoY Change 27.94% 27.21% 6.48%
Intangibles $148.3M $157.7M $106.2M
YoY Change 45.91% 48.5% -7.31%
Long-Term Investments
YoY Change
Other Assets $17.69M $18.30M $15.27M
YoY Change 14.49% 19.86% 24.81%
Total Long-Term Assets $809.9M $814.6M $625.4M
YoY Change 29.85% 30.25% 3.96%
TOTAL ASSETS
Total Short-Term Assets $246.8M $194.3M $206.9M
Total Long-Term Assets $809.9M $814.6M $625.4M
Total Assets $1.057B $1.009B $832.3M
YoY Change 29.42% 21.22% -4.52%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $30.68M $39.83M $28.21M
YoY Change 12.98% 41.2% 24.69%
Accrued Expenses $4.047M $11.15M $7.598M
YoY Change -32.57% 46.79% 92.7%
Deferred Revenue $14.29M $14.71M $9.099M
YoY Change 25.91% 61.67% -44.41%
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $79.10M $93.72M $64.80M
YoY Change -5.27% 44.62% 11.08%
LONG-TERM LIABILITIES
Long-Term Debt $378.7M $378.2M $389.7M
YoY Change 0.53% -2.97% 0.52%
Other Long-Term Liabilities $4.173M $4.825M $9.112M
YoY Change -37.43% -47.05% 61.88%
Total Long-Term Liabilities $382.8M $383.0M $398.8M
YoY Change -0.13% -3.97% 1.4%
TOTAL LIABILITIES
Total Short-Term Liabilities $79.10M $93.72M $64.80M
Total Long-Term Liabilities $382.8M $383.0M $398.8M
Total Liabilities $468.4M $482.5M $472.4M
YoY Change -1.24% 2.14% 2.65%
SHAREHOLDERS EQUITY
Retained Earnings -$239.1M -$293.2M -$221.1M
YoY Change -0.73% 32.62% 45.91%
Common Stock $705.0K $703.0K $572.0K
YoY Change 23.25% 22.9% 1.24%
Preferred Stock
YoY Change
Treasury Stock (at cost) $21.83M $21.62M $16.57M
YoY Change 30.44% 27.51%
Treasury Stock Shares 1.350M shares
Shareholders Equity $588.3M $526.4M $359.9M
YoY Change
Total Liabilities & Shareholders Equity $1.057B $1.009B $832.3M
YoY Change 29.42% 21.22% -4.52%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income $54.19M -$18.29M -$15.91M
YoY Change -375.05% 14.98% 1.63%
Depreciation, Depletion And Amortization $8.901M $7.226M $6.933M
YoY Change 29.34% 4.23% 8.33%
Cash From Operating Activities -$13.85M -$23.58M -$16.75M
YoY Change -450.27% 40.77% -20.99%
INVESTING ACTIVITIES
Capital Expenditures $1.645M $45.00K $823.0K
YoY Change -58.1% -94.53% 193.93%
Acquisitions $166.3M $0.00
YoY Change -100.0%
Other Investing Activities $80.59M -$150.4M -$463.0K
YoY Change -17174.58% 32390.5% -61.8%
Cash From Investing Activities $78.95M -$151.9M -$1.767M
YoY Change -1895.07% 8494.28% -42.25%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 746.0K $190.8M -$2.426M
YoY Change -1456.36% -7963.03% 71.93%
NET CHANGE
Cash From Operating Activities -13.85M -$23.58M -$16.75M
Cash From Investing Activities 78.95M -$151.9M -$1.767M
Cash From Financing Activities 746.0K $190.8M -$2.426M
Net Change In Cash 65.85M $15.80M -$21.45M
YoY Change -13269.4% -173.64% -14.91%
FREE CASH FLOW
Cash From Operating Activities -$13.85M -$23.58M -$16.75M
Capital Expenditures $1.645M $45.00K $823.0K
Free Cash Flow -$15.49M -$23.62M -$17.57M
YoY Change -57474.07% 34.43% -18.19%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Assets Current
AssetsCurrent
194285000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
180599000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15755000 usd
CY2024Q1 us-gaap Goodwill
Goodwill
619632000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
489654000 usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
157713000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
94852000 usd
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
18300000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
17663000 usd
CY2024Q1 us-gaap Assets
Assets
1008913000 usd
CY2023Q4 us-gaap Assets
Assets
802606000 usd
CY2024Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
3296000 usd
CY2023Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
4204000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-18288000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15356000 usd
CY2024Q1 us-gaap Fair Value Recurring Basis Unobservable Input Reconciliation Liability Gain Loss Statement Of Income Extensible List
FairValueRecurringBasisUnobservableInputReconciliationLiabilityGainLossStatementOfIncomeExtensibleList
http://fasb.org/us-gaap/2023#BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3627000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4083000 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
39832000 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
29808000 usd
CY2024Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
14264000 usd
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
19141000 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
11153000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
10443000 usd
CY2024Q1 par Payables To Customers Current
PayablesToCustomersCurrent
12558000 usd
CY2023Q4 par Payables To Customers Current
PayablesToCustomersCurrent
10170000 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1201000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1366000 usd
CY2024Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
14710000 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
9304000 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
93718000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
80232000 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2519000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2819000 usd
CY2024Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
378155000 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
377647000 usd
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4825000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4639000 usd
CY2024Q1 us-gaap Liabilities
Liabilities
482513000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
469541000 usd
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.02
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.02
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2024Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.02
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.02
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
58000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
58000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
35439115 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
29386234 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33973906 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
28029915 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
703000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
584000 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
844210000 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
625154000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-293244000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-274956000 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3653000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-939000 usd
CY2024Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
1465209 shares
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
1356319 shares
CY2024Q1 us-gaap Treasury Stock Value
TreasuryStockValue
21616000 usd
CY2023Q4 us-gaap Treasury Stock Value
TreasuryStockValue
16778000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
526400000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
333065000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1008913000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
802606000 usd
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
105497000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
100437000 usd
CY2024Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
76934000 usd
CY2023Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
77244000 usd
CY2024Q1 us-gaap Gross Profit
GrossProfit
28563000 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
23193000 usd
CY2024Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
10926000 usd
CY2023Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
9398000 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
25608000 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
18080000 usd
CY2024Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
15768000 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
14315000 usd
CY2024Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
932000 usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
464000 usd
CY2024Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 usd
CY2023Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-5200000 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
53234000 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
37057000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-24671000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-13864000 usd
CY2024Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
306000 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-59000 usd
CY2024Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1708000 usd
CY2023Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1667000 usd
CY2024Q1 us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-26073000 usd
CY2023Q1 us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-15590000 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-7785000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
315000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-18288000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-15905000 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.62
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.62
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.58
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.58
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29516000 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29516000 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27344000 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27344000 shares
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-18288000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-15905000 usd
CY2024Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-2714000 usd
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-42000 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-21002000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-15947000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
333065000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1105000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 usd
CY2024Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
19170000 usd
CY2024Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
5500000 usd
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
194490000 usd
CY2024Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
4838000 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
4410000 usd
CY2024Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-2714000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
526400000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
375194000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
52000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
2000 usd
CY2023Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
2478000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
3055000 usd
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-42000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-15905000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
359878000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-18288000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-15905000 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7226000 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6933000 usd
CY2024Q1 us-gaap Accretion Expense
AccretionExpense
508000 usd
CY2023Q1 us-gaap Accretion Expense
AccretionExpense
522000 usd
CY2024Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
397000 usd
CY2023Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
0 usd
CY2024Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
564000 usd
CY2023Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
489000 usd
CY2024Q1 us-gaap Inventory Write Down
InventoryWriteDown
108000 usd
CY2023Q1 us-gaap Inventory Write Down
InventoryWriteDown
88000 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4410000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3055000 usd
CY2024Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 usd
CY2023Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-5200000 usd
CY2024Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-8049000 usd
CY2023Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
0 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5090000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
7034000 usd
CY2024Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1605000 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-5051000 usd
CY2024Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
4552000 usd
CY2023Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
2512000 usd
CY2024Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
724000 usd
CY2023Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-752000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
9521000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
4063000 usd
CY2024Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-5160000 usd
CY2023Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-7647000 usd
CY2024Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-3376000 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1067000 usd
CY2024Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-945000 usd
CY2023Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-343000 usd
CY2024Q1 par Increase Decrease In Payables To Customers Current
IncreaseDecreaseInPayablesToCustomersCurrent
2388000 usd
CY2023Q1 par Increase Decrease In Payables To Customers Current
IncreaseDecreaseInPayablesToCustomersCurrent
216000 usd
CY2024Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-115000 usd
CY2023Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-343000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-23576000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-16748000 usd
CY2024Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
166292000 usd
CY2023Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
45000 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
823000 usd
CY2024Q1 us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
1385000 usd
CY2023Q1 us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
481000 usd
CY2024Q1 us-gaap Proceeds From Sale Of Held To Maturity Securities
ProceedsFromSaleOfHeldToMaturitySecurities
18980000 usd
CY2023Q1 us-gaap Proceeds From Sale Of Held To Maturity Securities
ProceedsFromSaleOfHeldToMaturitySecurities
24610000 usd
CY2024Q1 us-gaap Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
3119000 usd
CY2023Q1 us-gaap Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
25073000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-151861000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1767000 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
194490000 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
CY2024Q1 us-gaap Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
4838000 usd
CY2023Q1 us-gaap Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
2478000 usd
CY2024Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1105000 usd
CY2023Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
52000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
190757000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2426000 usd
CY2024Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
479000 usd
CY2023Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-512000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
15799000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-21453000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
47539000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
77533000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
63338000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
56080000 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
50780000 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
48659000 usd
CY2024Q1 us-gaap Funds Held For Clients
FundsHeldForClients
12558000 usd
CY2023Q1 us-gaap Funds Held For Clients
FundsHeldForClients
7421000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
63338000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
56080000 usd
CY2024Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
340000 usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
507000 usd
CY2024Q1 par Capitalized Software Recorded In Accounts Payable
CapitalizedSoftwareRecordedInAccountsPayable
24000 usd
CY2023Q1 par Capitalized Software Recorded In Accounts Payable
CapitalizedSoftwareRecordedInAccountsPayable
776000 usd
CY2024Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
176000 usd
CY2023Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
87000 usd
CY2024Q1 us-gaap Stock Issued1
StockIssued1
19170000 usd
CY2023Q1 us-gaap Stock Issued1
StockIssued1
0 usd
CY2024Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 reporting_unit
CY2024Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 reporting_unit
CY2024Q1 par Amortization Of Deferred Implementation Cost
AmortizationOfDeferredImplementationCost
1500000 usd
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
<div><span style="color:#000000;font-family:'Arial',sans-serif;font-size:10pt;font-weight:700;line-height:120%">Use of Estimates</span></div> The preparation of the financial statements requires management of the Company to make a number of estimates and assumptions relating to the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Significant items subject to these estimates and assumptions include revenue recognition, stock-based compensation, the recognition and measurement of assets acquired and liabilities assumed in business combinations at fair value, the carrying amount of property, plant, and equipment including right-to-use assets and liabilities, identifiable intangible assets and goodwill, valuation allowances for receivables, valuation of excess and obsolete inventories, and measurement of contingent consideration at fair value. Actual results could differ from those estimates.
CY2024Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
48593000 usd
CY2023Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
37329000 usd
CY2024Q1 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
2187000 usd
CY2023Q4 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
40000 usd
CY2024Q1 us-gaap Funds Held For Clients
FundsHeldForClients
12558000 usd
CY2023Q4 us-gaap Funds Held For Clients
FundsHeldForClients
10170000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
63338000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
47539000 usd
CY2024Q1 us-gaap Short Term Investments
ShortTermInvestments
21730000 usd
CY2023Q4 us-gaap Short Term Investments
ShortTermInvestments
37194000 usd
CY2024Q1 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
8500000 usd
CY2023Q4 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
8800000 usd
CY2023Q4 par Deferred Commission
DeferredCommission
3100000 usd
CY2024Q1 par Deferred Commission
DeferredCommission
2600000 usd
CY2023Q1 par Amortization Of Deferred Implementation Cost
AmortizationOfDeferredImplementationCost
1000000 usd
CY2024Q1 par Amortization Of Deferred Commissions
AmortizationOfDeferredCommissions
400000 usd
CY2023Q1 par Amortization Of Deferred Commissions
AmortizationOfDeferredCommissions
200000 usd
CY2024Q1 us-gaap Life Insurance Corporate Or Bank Owned Amount
LifeInsuranceCorporateOrBankOwnedAmount
3300000 usd
CY2023Q4 us-gaap Life Insurance Corporate Or Bank Owned Amount
LifeInsuranceCorporateOrBankOwnedAmount
3300000 usd
CY2024Q1 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
1200000 usd
CY2023Q4 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
1400000 usd
CY2024Q1 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
1
CY2024Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P60M
CY2023Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
11454000 usd
CY2022Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
13584000 usd
CY2024Q1 us-gaap Contract With Customer Liability Increase Decrease For Contract Acquired In Business Combination
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination
5443000 usd
CY2023Q1 us-gaap Contract With Customer Liability Increase Decrease For Contract Acquired In Business Combination
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination
0 usd
CY2024Q1 par Contract With Customer Liability Revenue Recognized Including Liabilities Incurred In The Current Period
ContractWithCustomerLiabilityRevenueRecognizedIncludingLiabilitiesIncurredInTheCurrentPeriod
6398000 usd
CY2023Q1 par Contract With Customer Liability Revenue Recognized Including Liabilities Incurred In The Current Period
ContractWithCustomerLiabilityRevenueRecognizedIncludingLiabilitiesIncurredInTheCurrentPeriod
7550000 usd
CY2024Q1 par Contract With Customer Liability Liability Recorded
ContractWithCustomerLiabilityLiabilityRecorded
5694000 usd
CY2023Q1 par Contract With Customer Liability Liability Recorded
ContractWithCustomerLiabilityLiabilityRecorded
7668000 usd
CY2024Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
16193000 usd
CY2023Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
13702000 usd
CY2024Q1 par Customer Deposits
CustomerDeposits
1800000 usd
CY2023Q1 par Customer Deposits
CustomerDeposits
1600000 usd
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
69958000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
63382000 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2000000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1900000 usd
CY2024Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
14973000 usd
CY2023Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
13564000 usd
CY2024Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
234000 usd
CY2023Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
216000 usd
CY2024Q1 us-gaap Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
9203000 usd
CY2023Q4 us-gaap Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
9147000 usd
CY2024Q1 par Service Parts Net Of Reserves
ServicePartsNetOfReserves
644000 usd
CY2023Q4 par Service Parts Net Of Reserves
ServicePartsNetOfReserves
667000 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
25054000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
23594000 usd
CY2024Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
9100000 usd
CY2023Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
9000000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
235096000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
172626000 usd
CY2024Q1 par Impact Of Currency Translation On Finite Lived Intangible Assets
ImpactOfCurrencyTranslationOnFiniteLivedIntangibleAssets
581000 usd
CY2023Q4 par Impact Of Currency Translation On Finite Lived Intangible Assets
ImpactOfCurrencyTranslationOnFiniteLivedIntangibleAssets
1399000 usd
CY2024Q1 par Finite Lived Intangible Assets Accumulated Amortization And Currency Translation
FiniteLivedIntangibleAssetsAccumulatedAmortizationAndCurrencyTranslation
94590000 usd
CY2023Q4 par Finite Lived Intangible Assets Accumulated Amortization And Currency Translation
FiniteLivedIntangibleAssetsAccumulatedAmortizationAndCurrencyTranslation
88259000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
141087000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
85766000 usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
157713000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
94852000 usd
CY2024Q1 us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
500000 usd
CY2023Q1 us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
900000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Foreign Currency Translation Gain Loss
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss
639000 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Foreign Currency Translation Gain Loss
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss
-129000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
21973000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
28541000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
25665000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
21900000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
12323000 usd
CY2024Q1 par Finite Lived Intangible Asset Expected Amortization After Year Four
FiniteLivedIntangibleAssetExpectedAmortizationAfterYearFour
30685000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
141087000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
489654000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
486762000 usd
CY2024Q1 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-2162000 usd
CY2023Q1 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
321000 usd
CY2024Q1 us-gaap Goodwill
Goodwill
619632000 usd
CY2023Q1 us-gaap Goodwill
Goodwill
487083000 usd
CY2024Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
385000000 usd
CY2024Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
6845000 usd
CY2024Q1 us-gaap Long Term Debt
LongTermDebt
378155000 usd
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
385000000 usd
CY2023Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
7353000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
377647000 usd
CY2024Q1 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
1856000 usd
CY2023Q1 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
2011000 usd
CY2024Q1 us-gaap Accretion Expense
AccretionExpense
508000 usd
CY2023Q1 us-gaap Accretion Expense
AccretionExpense
522000 usd
CY2024Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
2364000 usd
CY2023Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
2533000 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
0 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
0 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
120000000 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
265000000 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
0 usd
CY2024Q1 par Long Term Debt Maturity After Year Four
LongTermDebtMaturityAfterYearFour
0 usd
CY2024Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
385000000 usd
CY2024Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
6312 shares
CY2024Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
74.96
CY2024Q1 par Class Of Warrant Or Right Percentage Of Shares Exercisable
ClassOfWarrantOrRightPercentageOfSharesExercisable
1
CY2024Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
74.96
CY2024Q1 us-gaap Stock Issued During Period Value Share Based Compensation Forfeited
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
700000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation Forfeited
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
100000 usd
CY2024Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4400000 usd
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3100000 usd
CY2024Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
35500000 usd
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
920000 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
13.04
CY2024Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
107000 shares
CY2024Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
10.29
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
11000 shares
CY2024Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
9.94
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
802000 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
13.46
CY2024Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 reporting_unit
CY2024Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 reporting_unit
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
105497000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
100437000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-24671000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-13864000 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
306000 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-59000 usd
CY2024Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1708000 usd
CY2023Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1667000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-26073000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-15590000 usd
CY2024Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
7734000 usd
CY2023Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
7455000 usd
CY2024Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1630000 usd
CY2023Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2167000 usd
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
105497000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
100437000 usd
CY2024Q1 us-gaap Assets
Assets
1008913000 usd
CY2023Q4 us-gaap Assets
Assets
802606000 usd
CY2024Q1 us-gaap Assets
Assets
1008913000 usd
CY2023Q4 us-gaap Assets
Assets
802606000 usd
CY2024Q1 us-gaap Goodwill
Goodwill
619632000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
489654000 usd
CY2024Q1 us-gaap Life Insurance Corporate Or Bank Owned Amount
LifeInsuranceCorporateOrBankOwnedAmount
3300000 usd
CY2023Q4 us-gaap Life Insurance Corporate Or Bank Owned Amount
LifeInsuranceCorporateOrBankOwnedAmount
3300000 usd
CY2024Q1 us-gaap Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
1200000 usd
CY2023Q4 us-gaap Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
1400000 usd
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0000708821-24-000057-index-headers.html Edgar Link pending
0000708821-24-000057-index.html Edgar Link pending
0000708821-24-000057.txt Edgar Link pending
0000708821-24-000057-xbrl.zip Edgar Link pending
a10qexhibit311-q12024.htm Edgar Link pending
a10qexhibit312-q12024.htm Edgar Link pending
a10qexhibit321-q12024.htm Edgar Link pending
a10qexhibit322-q12024.htm Edgar Link pending
ex-101xseparationletterr.htm Edgar Link pending
ex-101xseparationletterr001.jpg Edgar Link pending
ex-101xseparationletterr002.jpg Edgar Link pending
ex-101xseparationletterr003.jpg Edgar Link pending
ex-101xseparationletterr004.jpg Edgar Link pending
ex-101xseparationletterr005.jpg Edgar Link pending
ex-101xseparationletterr006.jpg Edgar Link pending
ex-101xseparationletterr007.jpg Edgar Link pending
ex-101xseparationletterr008.jpg Edgar Link pending
ex-101xseparationletterr009.jpg Edgar Link pending
ex-101xseparationletterr010.jpg Edgar Link pending
ex-101xseparationletterr011.jpg Edgar Link pending
ex-101xseparationletterr012.jpg Edgar Link pending
ex-101xseparationletterr013.jpg Edgar Link pending
ex-101xseparationletterr014.jpg Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
par-20240331.htm Edgar Link pending
par-20240331.xsd Edgar Link pending
par-20240331_g1.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
par-20240331_def.xml Edgar Link unprocessable
par-20240331_lab.xml Edgar Link unprocessable
par-20240331_htm.xml Edgar Link completed
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
par-20240331_cal.xml Edgar Link unprocessable
par-20240331_pre.xml Edgar Link unprocessable