Financial Snapshot

Revenue
$28.87B
TTM
Gross Margin
30.99%
TTM
Net Earnings
-$5.481B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
127.49%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$10.79B
Q3 2024
Book Value
$35.47B
Q3 2024
Cash
Q3 2024
P/E
-1.430
Nov 29, 2024 EST
Free Cash Flow
$762.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $29.65B $30.15B $28.59B $25.29B $27.00B $26.43B $13.69B $13.17B $12.67B $12.52B $14.01B $12.82B $12.38B $13.47B $13.02B $13.95B $14.07B $14.32B $14.11B $14.14B $13.56B $19.19B $23.22B $20.04B $12.86B $12.10B $10.69B $9.684B $10.92B $6.701B $2.005B $1.865B $1.712B $1.600B $1.436B $1.259B
YoY Change -1.66% 5.49% 13.06% -6.34% 2.17% 93.0% 4.0% 3.91% 1.21% -10.61% 9.24% 3.55% -8.06% 3.47% -6.71% -0.87% -1.72% 1.47% -0.18% 4.3% -29.35% -17.38% 15.86% 55.88% 6.31% 13.21% 10.34% -11.29% 62.9% 234.21% 7.51% 8.94% 7.0% 11.42% 14.06%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $29.65B $30.15B $28.59B $25.29B $27.00B $26.43B $13.69B $13.17B $12.67B $12.52B $14.01B $12.82B $12.38B $13.47B $13.02B $13.95B $14.07B $14.32B $14.11B $14.14B $13.56B $19.19B $23.22B $20.04B $12.86B $12.10B $10.69B $9.684B $10.92B $6.701B $2.005B $1.865B $1.712B $1.600B $1.436B $1.259B
Cost Of Revenue $22.39B $19.85B $17.74B $14.83B $16.71B $15.40B $15.48B $7.956B $7.956B $8.089B $8.124B $7.264B $7.882B $8.512B $8.700B $8.651B $8.329B $8.425B $8.378B $8.366B $8.165B $10.74B $14.46B $11.71B $8.338B $8.506B $7.476B $6.340B $6.690B $4.109B $878.0M $854.0M $791.0M $778.0M $713.0M $600.0M
Gross Profit $7.264B $10.31B $10.84B $10.45B $10.29B $11.03B $11.05B $5.210B $5.210B $5.717B $5.881B $5.556B $5.755B $4.954B $4.315B $5.300B $5.744B $5.895B $5.735B $5.772B $5.389B $8.451B $8.759B $8.337B $4.521B $3.590B $3.209B $3.344B $4.226B $2.592B $1.127B $1.011B $921.0M $821.0M $723.0M $659.0M
Gross Profit Margin 24.5% 34.19% 37.93% 41.34% 38.1% 41.73% 80.72% 39.57% 41.12% 45.67% 41.99% 43.34% 46.48% 36.79% 33.15% 37.99% 40.82% 41.17% 40.64% 40.83% 39.76% 44.05% 37.72% 41.59% 35.16% 29.68% 30.03% 34.53% 38.71% 38.68% 56.21% 54.21% 53.8% 51.31% 50.35% 52.34%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin $7.245B $7.033B $6.398B $5.320B $5.481B $5.048B $5.156B $2.054B $1.935B $1.971B $2.546B $2.442B $2.598B $2.466B $2.488B $2.609B $2.666B $2.773B $2.680B $2.527B $2.376B $3.499B $4.092B $4.094B $2.359B $2.061B $1.751B $1.442B $2.111B $1.710B $589.0M $518.0M $476.0M $460.0M $444.0M $360.0M
YoY Change 3.01% 9.92% 20.26% -2.94% 8.58% -2.09% 151.02% 6.15% -1.83% -22.58% 4.26% -6.0% 5.35% -0.88% -4.63% -2.15% -3.86% 3.47% 6.05% 6.36% -32.09% -14.49% -0.05% 73.55% 14.46% 17.7% 21.43% -31.69% 23.45% 190.32% 13.71% 8.82% 3.48% 3.6% 23.33%
% of Gross Profit 99.74% 68.22% 59.01% 50.9% 53.29% 45.78% 46.65% 39.42% 37.14% 34.48% 43.29% 43.95% 45.14% 49.78% 57.66% 49.22% 46.41% 47.04% 46.73% 43.78% 44.09% 41.4% 46.72% 49.11% 52.18% 57.41% 54.57% 43.12% 49.95% 65.97% 52.26% 51.24% 51.68% 56.03% 61.41% 54.63%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $383.0M $337.0M $344.0M $345.0M $362.0M $377.0M $395.0M $205.0M $212.0M $218.0M $251.0M $261.0M $495.0M $500.0M $582.3M $531.6M $455.7M $439.5M $440.1M $449.8M $501.7M $711.8M $3.087B $2.224B $844.7M $777.3M $943.3M $817.6M $820.4M $465.7M $153.1M $144.8M $132.9M $137.4M $135.0M $139.3M
YoY Change 13.65% -2.03% -0.29% -4.7% -3.98% -4.56% 92.68% -3.3% -2.75% -13.15% -3.83% -47.27% -1.0% -14.13% 9.54% 16.66% 3.69% -0.14% -2.16% -10.34% -29.52% -76.94% 38.84% 163.23% 8.67% -17.6% 15.37% -0.34% 76.16% 204.18% 5.73% 8.95% -3.28% 1.78% -3.09%
% of Gross Profit 5.27% 3.27% 3.17% 3.3% 3.52% 3.42% 3.57% 3.93% 4.07% 3.81% 4.27% 4.7% 8.6% 10.09% 13.49% 10.03% 7.93% 7.46% 7.67% 7.79% 9.31% 8.42% 35.24% 26.67% 18.68% 21.65% 29.4% 24.45% 19.41% 17.97% 13.58% 14.32% 14.43% 16.74% 18.67% 21.14%
Operating Expenses $7.245B $7.033B $6.398B $5.320B $5.481B $5.048B $5.156B $2.054B $1.935B $1.971B $2.546B $2.442B $2.598B $2.466B $2.488B $2.609B $3.122B $3.212B $3.121B $2.977B $2.878B $4.210B $7.180B $6.317B $3.204B $2.839B $2.524B $2.097B $2.827B $2.087B $742.0M $663.0M $608.0M $598.0M $579.0M $499.0M
YoY Change 3.01% 9.92% 20.26% -2.94% 8.58% -2.09% 151.02% 6.15% -1.83% -22.58% 4.26% -6.0% 5.35% -0.88% -4.63% -16.44% -2.8% 2.92% 4.84% 3.44% -31.64% -41.36% 13.66% 97.16% 12.86% 12.48% 20.36% -25.82% 35.46% 181.27% 11.92% 9.05% 1.67% 3.28% 16.03%
Operating Profit -$451.0M $2.342B $6.297B $4.139B $4.146B $5.062B $5.341B $2.902B $2.684B $2.590B $3.025B $2.778B $2.423B $1.929B $1.011B -$12.16B $2.622B $2.683B $2.614B $2.795B $2.511B $4.241B $1.579B $2.020B $1.317B $751.0M $685.0M $1.247B $1.399B $505.0M $385.0M $348.0M $313.0M $223.0M $144.0M $160.0M
YoY Change -119.26% -62.81% 52.14% -0.17% -18.1% -5.22% 84.05% 8.12% 3.63% -14.38% 8.89% 14.65% 25.61% 90.8% -108.32% -563.72% -2.27% 2.64% -6.48% 11.31% -40.79% 168.59% -21.83% 53.38% 75.37% 9.64% -45.07% -10.86% 177.03% 31.17% 10.63% 11.18% 40.36% 54.86% -10.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense $920.0M $931.0M $986.0M $1.031B $962.0M $1.030B $1.088B $411.0M $392.0M $363.0M $375.0M $401.0M $433.0M $527.0M $542.0M $546.6M -$455.0M -$431.0M -$699.0M -$673.0M -$707.0M -$787.0M -$939.0M -$769.0M -$421.0M -$599.0M -$751.0M -$786.0M -$809.0M -$492.0M -$145.0M -$194.0M -$297.0M -$294.0M -$312.0M -$289.0M
YoY Change -1.18% -5.58% -4.36% 7.17% -6.6% -5.33% 164.72% 4.85% 7.99% -3.2% -6.48% -7.39% -17.84% -2.77% -0.84% -220.13% 5.57% -38.34% 3.86% -4.81% -10.17% -16.19% 22.11% 82.66% -29.72% -20.24% -4.45% -2.84% 64.43% 239.31% -25.26% -34.68% 1.02% -5.77% 7.96%
% of Operating Profit 39.75% 15.66% 24.91% 23.2% 20.35% 20.37% 14.16% 14.61% 14.02% 12.4% 14.43% 17.87% 27.32% 53.61% -17.35% -16.06% -26.74% -24.08% -28.16% -18.56% -59.47% -38.07% -31.97% -79.76% -109.64% -63.03% -57.83% -97.43% -37.66% -55.75% -94.89% -131.84% -216.67% -180.63%
Other Income/Expense, Net -$216.0M -$124.0M -$77.00M -$101.0M -$112.0M -$92.00M -$115.0M -$82.00M -$52.00M -$30.00M $7.000M $7.000M -$11.00M $9.000M -$2.000M $79.60M -$34.00M -$37.00M $4.000M $24.00M $21.00M -$33.00M $255.0M $9.000M $18.00M -$15.00M $1.244B -$2.000M -$10.00M $296.0M $59.00M -$3.000M -$19.00M $0.00 $318.0M $17.00M
YoY Change 74.19% 61.04% -23.76% -9.82% 21.74% -20.0% 40.24% 57.69% 73.33% -528.57% 0.0% -163.64% -222.22% -550.0% -102.51% -334.12% -8.11% -1025.0% -83.33% 14.29% -163.64% -112.94% 2733.33% -50.0% -220.0% -101.21% -62300.0% -80.0% -103.38% 401.69% -2066.67% -84.21% -100.0% 1770.59%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income -$2.039B $324.0M $4.106B $2.353B $2.225B $2.916B $3.006B $1.803B $1.840B $1.484B $2.283B $2.030B $1.695B $1.071B $381.0M -$12.41B $2.133B $2.133B -$7.564B -$15.85B $1.826B $3.421B $776.0M $561.0M $844.0M $137.0M $1.179B $410.0M $580.0M $311.0M $299.0M $151.0M -$4.000M -$69.00M $150.0M -$113.0M
YoY Change -729.32% -92.11% 74.5% 5.75% -23.7% -2.99% 66.72% -2.01% 23.99% -35.0% 12.46% 19.76% 58.26% 181.1% -103.07% -681.88% 0.0% -128.2% -52.28% -968.02% -46.62% 340.85% 38.32% -33.53% 516.06% -88.38% 187.56% -29.31% 86.5% 4.01% 98.01% -3875.0% -94.2% -146.0% -232.74%
Income Tax -$361.0M $227.0M $646.0M $535.0M -$29.00M $580.0M $804.0M $628.0M $676.0M $659.0M $878.0M $812.0M $681.0M $478.0M $183.0M -$919.3M $822.0M $652.0M $794.0M $597.0M $727.0M $1.338B $920.0M $730.0M $411.0M $139.0M $646.0M $243.0M $367.0M $234.0M $130.0M $85.00M $42.00M $20.00M $19.00M $10.00M
% Of Pretax Income 70.06% 15.73% 22.74% -1.3% 19.89% 26.75% 34.83% 36.74% 44.41% 38.46% 40.0% 40.18% 44.63% 48.03% 38.54% 30.57% 39.81% 39.11% 118.56% 130.12% 48.7% 101.46% 54.79% 59.27% 63.28% 75.24% 43.48% 56.29% 12.67%
Net Earnings -$608.0M $1.104B $4.543B $2.422B $3.308B $3.455B $2.321B $1.261B $1.413B $2.959B $1.879B $1.574B $1.305B $724.0M $227.0M -$11.67B $1.247B $1.661B -$7.089B -$17.46B $1.417B $726.0M -$224.0M -$816.0M $322.0M -$150.0M $734.0M $1.188B $163.0M $15.00M $158.0M $49.00M -$50.00M -$90.00M $114.0M -$189.0M
YoY Change -155.07% -75.7% 87.57% -26.78% -4.25% 48.86% 84.06% -10.76% -52.25% 57.48% 19.38% 20.61% 80.25% 218.94% -101.94% -1036.12% -24.92% -123.43% -59.4% -1332.32% 95.18% -424.11% -72.55% -353.42% -314.67% -120.44% -38.22% 628.83% 986.67% -90.51% 222.45% -198.0% -44.44% -178.95% -160.32%
Net Earnings / Revenue -2.05% 3.66% 15.89% 9.58% 12.25% 13.07% 16.95% 9.58% 11.15% 23.64% 13.42% 12.28% 10.54% 5.38% 1.74% -83.68% 8.86% 11.6% -50.23% -123.51% 10.45% 3.78% -0.96% -4.07% 2.5% -1.24% 6.87% 12.27% 1.49% 0.22% 7.88% 2.63% -2.92% -5.63% 7.94% -15.01%
Basic Earnings Per Share -$1.02 $1.61 $7.02 $3.93 $5.38 $5.60 $3.63 $2.84 $2.92 $5.38 $3.09 $2.45 $1.97 $1.07 $0.34 -$17.43
Diluted Earnings Per Share -$1.02 $1.61 $6.94 $3.92 $5.36 $5.56 $3.59 $2.81 $2.89 $5.27 $3.01 $2.39 $1.92 $1.04 $0.33 -$17.43 $1.72 $2.15 -$8.97 -$20.37 $3.22 $0.81 -$0.26 -$1.33 $0.90 -$0.42 $2.07 $3.23 $0.43 $0.06 $1.30 $0.40 -$0.43 -$0.84 $1.06 -$1.77

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $2.460B $2.885B $6.267B $2.984B $632.0M $856.0M $285.0M $598.0M $598.0M $428.0M $368.0M $708.0M $660.0M $480.0M $717.0M $420.0M $1.347B $3.075B $1.655B $778.0M $617.0M $631.0M $727.0M $935.0M $681.0M $767.0M $292.0M $209.0M $464.0M $598.0M $1.882B $48.00M $29.00M $43.00M $12.00M $16.00M $19.00M
YoY Change -14.73% -53.97% 110.02% 372.15% -26.17% 200.35% -52.34% 0.0% 39.72% 16.3% -48.02% 7.27% 37.5% -33.05% 70.71% -68.82% -56.2% 85.8% 112.72% 26.09% -2.22% -13.2% -22.25% 37.3% -11.21% 162.67% 39.71% -54.96% -22.41% -68.23% 3820.83% 65.52% -32.56% 258.33% -25.0% -15.79%
Cash & Equivalents $2.460B $2.885B $6.267B $2.984B $632.0M $856.0M $285.0M $598.0M $598.0M $428.0M $368.0M $708.0M $660.0M $480.0M $717.0M $420.0M $1.347B $3.075B $1.655B $778.0M $617.0M $631.0M $727.0M $935.0M $681.0M $767.0M $292.0M $209.0M $464.0M $598.0M $1.882B $48.00M $29.00M $43.00M $12.00M $16.00M $19.00M
Short-Term Investments
Other Short-Term Assets $1.714B $2.095B $1.921B $2.021B $1.620B $1.040B $463.0M $724.0M $724.0M $676.0M $996.0M $1.016B $1.068B $916.0M $936.0M $1.019B $1.035B $1.263B $1.444B $3.489B $1.984B $1.482B $1.528B $1.532B $861.0M $733.0M $771.0M $1.013B $684.0M $1.201B $96.00M $123.0M $126.0M $140.0M $135.0M $100.0M $77.00M
YoY Change -18.19% 9.06% -4.95% 24.75% 55.77% 124.62% -36.05% 0.0% 7.1% -32.13% -1.97% -4.87% 16.59% -2.14% -8.15% -1.55% -18.05% -12.53% -58.61% 75.86% 33.87% -3.01% -0.26% 77.93% 17.46% -4.93% -23.89% 48.1% -43.05% 1151.04% -21.95% -2.38% -10.0% 3.7% 35.0% 29.87%
Inventory $1.414B $1.342B $1.504B $1.757B $2.813B $2.785B $1.828B $1.427B $1.427B $922.0M $772.0M $859.0M $735.0M $751.0M $1.085B $1.027B $972.0M $983.0M $970.0M $750.0M $1.004B $1.333B $919.0M $1.402B $1.960B $1.806B $2.253B $2.342B $2.163B $1.818B $357.0M $254.0M $240.0M $209.0M $199.0M $200.0M $162.0M
Prepaid Expenses
Receivables $7.115B $7.412B $6.984B $7.017B $6.837B $7.199B $3.697B $3.314B $3.314B $3.459B $3.234B $3.137B $3.086B $3.248B $2.900B $2.750B $2.678B $2.824B $2.726B $2.477B $4.163B $3.721B $3.582B $3.964B $1.697B $1.759B $2.398B $2.153B $1.872B $1.639B $352.0M $372.0M $323.0M $261.0M $244.0M $236.0M $188.0M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $12.70B $13.73B $16.68B $13.78B $11.90B $11.88B $6.273B $6.063B $6.063B $5.485B $5.370B $5.720B $5.549B $5.395B $5.637B $5.216B $6.031B $8.144B $6.796B $7.494B $7.768B $7.167B $6.756B $7.832B $5.198B $5.065B $5.714B $5.718B $5.184B $5.255B $2.686B $797.0M $718.0M $654.0M $591.0M $553.0M $447.0M
YoY Change -7.51% -17.64% 21.02% 15.77% 0.19% 89.38% 3.46% 0.0% 10.54% 2.14% -6.12% 3.08% 2.85% -4.29% 8.07% -13.51% -25.95% 19.84% -9.31% -3.53% 8.39% 6.08% -13.74% 50.67% 2.63% -11.36% -0.07% 10.3% -1.35% 95.64% 237.01% 11.0% 9.79% 10.66% 6.87% 23.71%
Property, Plant & Equipment $2.849B $3.153B $3.366B $3.596B $3.783B $2.079B $1.280B $1.241B $1.241B $1.433B $1.461B $2.271B $2.372B $2.694B $2.859B $3.008B $2.922B $2.814B $2.736B $3.233B $4.635B $6.113B $6.335B $6.602B $3.425B $3.080B $3.198B $3.156B $3.198B $2.583B $554.0M $457.0M $380.0M $392.0M $380.0M $451.0M $474.0M
YoY Change -9.64% -6.33% -6.4% -4.94% 81.96% 62.42% 3.14% 0.0% -13.4% -1.92% -35.67% -4.26% -11.95% -5.77% -4.95% 2.94% 3.84% 2.85% -15.37% -30.25% -24.18% -3.5% -4.04% 92.76% 11.2% -3.69% 1.33% -1.31% 23.81% 366.25% 21.23% 20.26% -3.06% 3.16% -15.74% -4.85%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $96.00M $375.0M $627.0M $601.0M $753.0M $741.0M $73.00M
YoY Change -74.4% -40.19% 4.33% -20.19% 1.62%
Other Assets $18.79B $21.94B $18.60B $15.25B $13.61B $11.07B $5.733B $9.437B $9.437B $4.311B $7.098B $3.393B $3.207B $2.906B $2.972B $3.105B $2.945B $3.304B $4.354B $18.65B $10.46B $7.165B $6.729B $6.208B $4.384B $3.912B $4.678B $5.066B $4.456B $4.324B $469.0M $443.0M $453.0M $403.0M $382.0M $508.0M $488.0M
YoY Change -14.35% 17.98% 21.94% 12.03% 22.97% 93.08% -39.25% 0.0% 118.91% -39.26% 109.2% 5.8% 10.36% -2.22% -4.28% 5.43% -10.87% -24.12% -76.65% 78.33% 45.96% 6.48% 8.39% 41.61% 12.07% -16.37% -7.66% 13.69% 3.05% 821.96% 5.87% -2.21% 12.41% 5.5% -24.8% 4.1%
Total Long-Term Assets $40.84B $44.66B $41.94B $38.88B $37.68B $32.62B $14.57B $18.18B $18.18B $18.45B $21.02B $20.75B $20.67B $20.75B $21.33B $21.87B $34.40B $35.37B $36.23B $60.51B $82.46B $82.88B $84.05B $74.81B $19.29B $18.55B $22.58B $23.12B $23.81B $23.02B $3.731B $3.520B $3.470B $3.374B $3.162B $3.427B $3.490B
YoY Change -8.55% 6.47% 7.87% 3.19% 15.53% 123.86% -19.83% 0.0% -1.49% -12.21% 1.31% 0.36% -0.37% -2.71% -2.47% -36.44% -2.73% -2.4% -40.12% -26.62% -0.5% -1.4% 12.35% 287.88% 3.99% -17.84% -2.34% -2.9% 3.42% 516.97% 5.99% 1.44% 2.85% 6.7% -7.73% -1.81%
Total Assets $53.54B $58.39B $58.62B $52.66B $49.59B $44.50B $20.84B $24.24B $24.24B $23.94B $26.39B $26.47B $26.22B $26.14B $26.96B $27.08B $40.43B $43.51B $43.03B $68.00B $90.23B $90.04B $90.81B $82.65B $24.49B $23.61B $28.29B $28.83B $28.99B $28.27B $6.417B $4.317B $4.188B $4.028B $3.753B $3.980B $3.937B
YoY Change
Accounts Payable $1.100B $1.403B $800.0M $571.0M $632.0M $502.0M $231.0M $148.0M $148.0M $302.0M $286.0M $386.0M $324.0M $439.0M $436.0M $463.0M $352.0M $502.0M $589.0M $391.0M $523.0M $1.176B $945.0M $1.261B $544.0M $499.0M $700.0M $809.0M $789.0M $771.0M $97.00M $71.00M $71.00M $85.00M $80.00M $44.00M $53.00M
YoY Change -21.6% 75.38% 40.11% -9.65% 25.9% 117.32% 56.08% 0.0% -50.99% 5.59% -25.91% 19.14% -26.2% 0.69% -5.83% 31.53% -29.88% -14.77% 50.64% -25.24% -55.53% 24.44% -25.06% 131.8% 9.02% -28.71% -13.47% 2.53% 2.33% 694.85% 36.62% 0.0% -16.47% 6.25% 81.82% -16.98%
Accrued Expenses $4.204B $4.426B $3.990B $3.161B $3.518B $1.633B $921.0M $1.001B $1.001B $938.0M $1.443B $1.010B $965.0M $1.021B $1.002B $1.162B $1.157B $1.141B $1.073B $1.114B $2.052B $2.537B $2.448B $3.432B $1.905B $2.536B $2.016B $1.886B $1.948B $2.012B $274.0M $329.0M $241.0M $222.0M $240.0M $223.0M $159.0M
YoY Change -5.02% 10.93% 26.23% -10.15% 115.43% 77.31% -7.99% 0.0% 6.72% -35.0% 42.87% 4.66% -5.48% 1.9% -13.77% 0.43% 1.4% 6.34% -3.68% -45.71% -19.12% 3.64% -28.67% 80.16% -24.88% 25.79% 6.89% -3.18% -3.18% 634.31% -16.72% 36.51% 8.56% -7.5% 7.62% 40.25%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $679.0M $450.0M $450.0M $616.0M $475.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 50.89% 0.0% -26.95% 29.68%
Long-Term Debt Due $1.000M $239.0M $11.00M $16.00M $717.0M $1.013B $19.00M $23.00M $23.00M $20.00M $20.00M $18.00M $24.00M $27.00M $444.0M $21.00M $19.00M $15.00M $747.0M $12.00M $52.00M $199.0M $299.0M $224.0M $294.0M $377.0M $377.0M $63.00M $45.00M $21.00M $59.00M $0.00 $0.00 $0.00 $0.00 $157.0M $200.0M
YoY Change -99.58% 2072.73% -31.25% -97.77% -29.22% 5231.58% -17.39% 0.0% 15.0% 0.0% 11.11% -25.0% -11.11% -93.92% 2014.29% 10.53% 26.67% -97.99% 6125.0% -76.92% -73.87% -33.44% 33.48% -23.81% -22.02% 0.0% 498.41% 40.0% 114.29% -64.41% -100.0% -21.5%
Total Short-Term Liabilities $9.656B $11.19B $9.479B $8.296B $9.048B $8.321B $3.972B $3.708B $3.708B $4.033B $4.207B $3.941B $3.937B $4.026B $4.747B $4.801B $4.405B $4.400B $5.379B $6.880B $7.595B $7.346B $7.562B $7.758B $4.400B $5.633B $5.053B $4.269B $4.064B $4.131B $817.0M $911.0M $876.0M $799.0M $713.0M $787.0M $664.0M
YoY Change -13.72% 18.06% 14.26% -8.31% 8.74% 109.49% 7.12% 0.0% -8.06% -4.14% 6.75% 0.1% -2.21% -15.19% -1.12% 8.99% 0.11% -18.2% -21.82% -9.41% 3.39% -2.86% -2.53% 76.32% -21.89% 11.48% 18.36% 5.04% -1.62% 405.63% -10.32% 4.0% 9.64% 12.06% -9.4% 18.52%
Long-Term Debt $14.60B $15.61B $17.70B $19.72B $18.00B $18.10B $9.464B $8.902B $8.902B $6.476B $5.940B $5.904B $5.958B $5.973B $6.553B $6.975B $7.069B $7.027B $7.153B $9.352B $9.608B $10.21B $10.82B $12.47B $5.698B $3.813B $7.423B $9.856B $10.71B $10.40B $2.440B $2.397B $2.321B $2.537B $2.283B $2.186B $2.175B
YoY Change -6.45% -11.81% -10.24% 9.53% -0.54% 91.25% 6.31% 0.0% 37.46% 9.02% 0.61% -0.91% -0.25% -8.85% -6.05% -1.33% 0.6% -1.76% -23.51% -2.66% -5.85% -5.72% -13.23% 118.92% 49.44% -48.63% -24.69% -7.99% 2.98% 326.31% 1.79% 3.27% -8.51% 11.13% 4.44% 0.51%
Other Long-Term Liabilities $5.733B $6.912B $7.303B $7.619B $8.427B $6.678B $4.949B $7.349B $7.349B $5.029B $4.960B $5.154B $5.373B $5.608B $6.011B $6.363B $5.536B $6.248B $6.737B $7.944B $8.970B $9.159B $7.365B $6.476B $2.011B $2.046B $2.430B $2.123B $2.122B $1.949B $442.0M $252.0M $292.0M $326.0M $301.0M $221.0M $188.0M
YoY Change -17.06% -5.35% -4.15% -9.59% 26.19% 34.94% -32.66% 0.0% 46.13% 1.39% -3.76% -4.08% -4.19% -6.7% -5.53% 14.94% -11.4% -7.26% -15.19% -11.44% -2.06% 24.36% 13.73% 222.03% -1.71% -15.8% 14.46% 0.05% 8.88% 340.95% 75.4% -13.7% -10.43% 8.31% 36.2% 17.55%
Total Long-Term Liabilities $20.33B $22.52B $25.00B $27.34B $26.43B $24.78B $14.41B $16.25B $16.25B $11.51B $10.90B $11.06B $11.33B $11.58B $12.56B $13.34B $12.61B $13.28B $13.89B $17.30B $18.58B $19.36B $18.19B $18.95B $7.709B $5.859B $9.853B $11.98B $12.83B $12.35B $2.882B $2.649B $2.613B $2.863B $2.584B $2.407B $2.363B
YoY Change -9.7% -9.93% -8.54% 3.43% 6.66% 71.91% -11.31% 0.0% 41.25% 5.55% -1.43% -2.41% -2.16% -7.82% -5.8% 5.82% -5.05% -4.43% -19.69% -6.9% -4.06% 6.46% -4.02% 145.82% 31.58% -40.54% -17.75% -6.66% 3.91% 328.56% 8.8% 1.38% -8.73% 10.8% 7.35% 1.86%
Total Liabilities $31.02B $35.36B $36.22B $37.29B $36.38B $34.05B $18.87B $20.55B $20.55B $16.97B $16.42B $16.25B $16.31B $16.32B $17.94B $18.48B $18.96B $19.99B $21.29B $25.98B $27.02B $27.56B $28.09B $34.68B $13.35B $11.56B $14.91B $16.25B $16.90B $16.48B $3.699B $3.561B $3.489B $3.662B $3.297B $3.193B $3.027B
YoY Change -12.27% -2.38% -2.88% 2.51% 6.84% 80.48% -8.2% 0.0% 21.13% 3.31% 1.03% -0.36% -0.06% -9.03% -2.93% -2.5% -5.14% -6.14% -18.03% -3.86% -1.94% -1.92% -18.99% 159.69% 15.48% -22.42% -8.27% -3.84% 2.52% 345.58% 3.88% 2.06% -4.72% 11.07% 3.26% 5.48%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $7.8369 Billion

About Paramount Global

Paramount Global operates as a mass media company, which creates and distributes content across a variety of platforms to audiences around the world. The company is headquartered in New York City, New York and currently employs 21,900 full-time employees. The firm has three segments. TV Media segment consists of its broadcast operations: CBS Television Network, CBS Stations and its international free-to-air networks; domestic premium and basic cable networks, including Paramount+ with Showtime, MTV, Comedy Central, Paramount Network, The Smithsonian Channel, Nickelodeon, BET Media Group, CBS Sports Network and international extensions of certain of these brands, and domestic and international television studio operations. Direct-to-Consumer segment includes its portfolio of domestic and international pay and free streaming services, including Paramount+, Pluto TV, BET+ and Noggin. Filmed Entertainment segment consists of Paramount Pictures, Paramount Players, Paramount Animation, Nickelodeon Studio, Awesomeness and Miramax. Filmed Entertainment segment consists of Paramount Pictures, Paramount Players, Paramount Animation, Nickelodeon Studio, Awesomeness and Miramax.

Industry: Television Broadcasting Stations Peers: AMC Networks Inc. iHeartMedia, Inc. E.W. SCRIPPS Co ENTRAVISION COMMUNICATIONS CORP Fox Corp TEGNA INC GRAY TELEVISION INC NEXSTAR MEDIA GROUP, INC. Sinclair Broadcast Group, LLC