|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$358.0K
-108.21%
YoY
|
$4.363M
-10.76%
YoY
|
$4.889M
N/A
|
| Depreciation, Depletion And Amortization |
$9.377M
6.13%
YoY
|
$8.835M
6.51%
YoY
|
$8.295M
N/A
|
| Cash From Operating Activities |
$17.63M
7.05%
YoY
|
$16.47M
26.15%
YoY
|
$13.06M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$10.65M
38.79%
YoY
|
$7.672M
-45.46%
YoY
|
$14.07M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.000K
-92.86%
YoY
|
$14.00K
N/A
|
| Cash From Investing Activities |
-$10.65M
38.81%
YoY
|
-$7.671M
-45.41%
YoY
|
-$14.05M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.35M
-12017.53%
YoY
|
-$154.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.53M
-332.36%
YoY
|
-$6.684M
-1537.42%
YoY
|
$465.0K
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$17.63M
7.05%
YoY
|
$16.47M
26.15%
YoY
|
$13.06M
N/A
|
| Cash From Investing Activities |
-$10.65M
38.81%
YoY
|
-$7.671M
-45.41%
YoY
|
-$14.05M
N/A
|
| Cash From Financing Activities |
$15.53M
-332.36%
YoY
|
-$6.684M
-1537.42%
YoY
|
$465.0K
N/A
|
| Net Change In Cash |
$22.51M
964.95%
YoY
|
$2.114M
-497.37%
YoY
|
-$532.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.63M
7.05%
YoY
|
$16.47M
26.15%
YoY
|
$13.06M
N/A
|
| Capital Expenditures |
$10.65M
38.79%
YoY
|
$7.672M
-45.46%
YoY
|
$14.07M
N/A
|
| Free Cash Flow |
$6.982M
-20.63%
YoY
|
$8.797M
-970.13%
YoY
|
-$1.011M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$390.0K
-124.9%
YoY
|
-$5.745M
2264.2%
YoY
|
$1.251M
N/A
|
$4.136M
N/A
|
| Depreciation, Depletion And Amortization |
$2.383M
4.79%
YoY
|
$2.375M
-73.12%
YoY
|
$2.391M
N/A
|
$4.611M
N/A
|
| Cash From Operating Activities |
$5.026M
-14.22%
YoY
|
$845.0K
-94.87%
YoY
|
$7.552M
N/A
|
$9.233M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$2.305M
-4.75%
YoY
|
$2.552M
-66.74%
YoY
|
$2.295M
N/A
|
$5.801M
N/A
|
| Acquisitions |
$1.595M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$600.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.773M
54.77%
YoY
|
-$2.552M
-66.73%
YoY
|
-$2.295M
N/A
|
-$5.801M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$19.06M
-12474.68%
YoY
|
-$308.0K
N/A
|
-$396.0K
N/A
|
| Debt Paid & Issued, Net |
$473.0K
-1.05%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.066M
-46.13%
YoY
|
$18.52M
-377.02%
YoY
|
$227.0K
N/A
|
-$3.212M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$5.026M
-14.22%
YoY
|
$845.0K
-94.87%
YoY
|
$7.552M
N/A
|
$9.233M
N/A
|
| Cash From Investing Activities |
-$4.773M
54.77%
YoY
|
-$2.552M
-66.73%
YoY
|
-$2.295M
N/A
|
-$5.801M
N/A
|
| Cash From Financing Activities |
-$1.066M
-46.13%
YoY
|
$18.52M
-377.02%
YoY
|
$227.0K
N/A
|
-$3.212M
N/A
|
| Net Change In Cash |
-$813.0K
-202.14%
YoY
|
$16.81M
695.13%
YoY
|
$5.484M
N/A
|
$220.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.026M
-14.22%
YoY
|
$845.0K
-94.87%
YoY
|
$7.552M
N/A
|
$9.233M
N/A
|
| Capital Expenditures |
$2.305M
-4.75%
YoY
|
$2.552M
-66.74%
YoY
|
$2.295M
N/A
|
$5.801M
N/A
|
| Free Cash Flow |
$2.721M
-20.88%
YoY
|
-$1.707M
-119.4%
YoY
|
$5.257M
N/A
|
$3.432M
N/A
|
Loading...