Financial Snapshot

Revenue
$8.326B
TTM
Gross Margin
5.97%
TTM
Net Earnings
$311.7M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
169.0%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.254B
Q3 2024
Cash
Q3 2024
P/E
3.140
Nov 14, 2024 EST
Free Cash Flow
-$69.63M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $8.232B $7.322B $4.710B $3.125B $5.402B $3.411B $2.443B $1.865B $2.066B $3.108B $886.0M $25.20M $63.90M $61.00M $116.3M $242.3M $194.9M $157.4M $48.30M $36.40M $20.70M $8.100M $12.70M $3.600M $1.700M $2.200M $1.800M $1.400M $1.400M $700.0K $700.0K $1.400M $200.0K $200.0K $200.0K $200.0K
YoY Change 12.43% 55.45% 50.73% -42.15% 58.37% 39.61% 30.99% -9.74% -33.52% 250.79% 3415.93% -60.56% 4.75% -47.55% -52.0% 24.32% 23.82% 225.88% 32.69% 75.85% 155.56% -36.22% 252.78% 111.76% -22.73% 22.22% 28.57% 0.0% 100.0% 0.0% -50.0% 600.0% 0.0% 0.0% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $8.232B $7.322B $4.710B $3.125B $5.402B $3.411B $2.443B $1.865B $2.066B $3.108B $886.0M $25.20M $63.90M $61.00M $116.3M $242.3M $194.9M $157.4M $48.30M $36.40M $20.70M $8.100M $12.70M $3.600M $1.700M $2.200M $1.800M $1.400M $1.400M $700.0K $700.0K $1.400M $200.0K $200.0K $200.0K $200.0K
Cost Of Revenue $7.324B $6.718B $4.638B $3.225B $5.141B $3.003B $2.055B $1.636B $1.787B $2.937B $857.1M $17.70M $29.20M $34.70M $28.60M $79.60M $70.10M $59.70M $15.50M $10.00M $8.400M $4.300M $4.700M $2.400M $200.0K $400.0K $600.0K $400.0K $400.0K $200.0K $200.0K $400.0K $0.00 $0.00 $100.0K $100.0K
Gross Profit $908.3M $603.6M $71.95M -$100.3M $260.2M $407.6M $388.4M $228.7M $279.0M $170.6M $28.95M $7.500M $34.70M $26.30M $87.70M $162.7M $124.8M $97.70M $32.80M $26.40M $12.30M $3.800M $8.000M $1.200M $1.500M $1.800M $1.200M $900.0K $1.100M $500.0K $500.0K $1.000M $200.0K $100.0K $200.0K $200.0K
Gross Profit Margin 11.03% 8.24% 1.53% -3.21% 4.82% 11.95% 15.9% 12.26% 13.5% 5.49% 3.27% 29.76% 54.3% 43.11% 75.41% 67.15% 64.03% 62.07% 67.91% 72.53% 59.42% 46.91% 62.99% 33.33% 88.24% 81.82% 66.67% 64.29% 78.57% 71.43% 71.43% 71.43% 100.0% 50.0% 100.0% 100.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $91.45M $62.40M $48.10M $41.30M $46.20M $47.40M $46.10M $42.10M $44.30M $34.30M $21.50M $14.50M $28.10M $35.40M $37.30M $53.60M $49.60M $35.70M $16.50M $8.000M $5.100M $3.400M $2.900M $2.300M $3.600M $1.500M $1.800M $2.500M $1.600M $600.0K $600.0K $900.0K $100.0K $100.0K $100.0K $100.0K
YoY Change 46.56% 29.73% 16.46% -10.61% -2.53% 2.82% 9.5% -4.97% 29.15% 59.53% 48.28% -48.4% -20.62% -5.09% -30.41% 8.06% 38.94% 116.36% 106.25% 56.86% 50.0% 17.24% 26.09% -36.11% 140.0% -16.67% -28.0% 56.25% 166.67% 0.0% -33.33% 800.0% 0.0% 0.0% 0.0%
% of Gross Profit 10.07% 10.34% 66.85% 17.76% 11.63% 11.87% 18.41% 15.88% 20.11% 74.27% 193.33% 80.98% 134.6% 42.53% 32.94% 39.74% 36.54% 50.3% 30.3% 41.46% 89.47% 36.25% 191.67% 240.0% 83.33% 150.0% 277.78% 145.45% 120.0% 120.0% 90.0% 50.0% 100.0% 50.0% 50.0%
Research & Development $0.00 $300.0K $1.300M $2.600M $11.00M $9.100M $4.700M $2.100M $2.400M $100.0K $200.0K $100.0K $0.00 $100.0K $500.0K $800.0K $100.0K $0.00 $100.0K $100.0K $100.0K $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -76.92% -50.0% -76.36% 20.88% 93.62% 123.81% -12.5% 2300.0% -50.0% 100.0% -100.0% -80.0% -37.5% 700.0% -100.0% 0.0% 0.0%
% of Gross Profit 0.0% 0.86% 4.94% 2.96% 6.76% 7.29% 4.81% 6.4% 9.09% 0.81% 5.26% 1.25% 0.0% 6.67% 27.78% 66.67% 11.11% 0.0% 20.0% 20.0% 10.0% 0.0% 0.0% 0.0% 0.0%
Depreciation & Amortization $119.8M $99.77M $94.24M $90.04M $86.12M $52.64M $45.99M $31.62M $19.92M $14.90M $5.982M $16.40M $39.10M $46.40M $60.80M $94.40M $89.90M $68.30M $15.20M $9.900M $4.900M $3.300M $2.500M $900.0K $200.0K $300.0K $300.0K $300.0K $500.0K $400.0K $400.0K $700.0K $100.0K $100.0K $100.0K $100.0K
YoY Change 20.11% 5.87% 4.67% 4.55% 63.6% 14.47% 45.46% 58.74% 33.7% 149.03% -63.52% -58.06% -15.73% -23.68% -35.59% 5.01% 31.63% 349.34% 53.54% 102.04% 48.48% 32.0% 177.78% 350.0% -33.33% 0.0% 0.0% -40.0% 25.0% 0.0% -42.86% 600.0% 0.0% 0.0% 0.0%
% of Gross Profit 13.19% 16.53% 130.99% 33.1% 12.91% 11.84% 13.82% 7.14% 8.73% 20.66% 218.67% 112.68% 176.43% 69.33% 58.02% 72.04% 69.91% 46.34% 37.5% 39.84% 86.84% 31.25% 75.0% 13.33% 16.67% 25.0% 33.33% 45.45% 80.0% 80.0% 70.0% 50.0% 100.0% 50.0% 50.0%
Operating Expenses $211.3M $162.2M $142.3M $131.4M $132.3M $100.1M $92.10M $73.70M $64.20M $49.30M $27.40M $31.80M $67.50M $83.60M $97.10M $158.9M $148.6M $108.6M $33.80M $20.40M $10.30M $6.800M $5.500M $3.300M $3.900M $2.600M $3.300M $3.500M $3.800M $1.300M $1.300M $1.700M $400.0K $300.0K $100.0K $100.0K
YoY Change 30.29% 13.93% 8.32% -0.68% 32.17% 8.69% 24.97% 14.8% 30.22% 79.93% -13.84% -52.89% -19.26% -13.9% -38.89% 6.93% 36.83% 221.3% 65.69% 98.06% 51.47% 23.64% 66.67% -15.38% 50.0% -21.21% -5.71% -7.89% 192.31% 0.0% -23.53% 325.0% 33.33% 200.0% 0.0%
Operating Profit $680.0M $437.9M -$7.619M -$318.0M $148.0M $81.94M $93.96M -$19.65M $61.51M -$37.53M -$47.41M -$24.30M -$32.80M -$57.30M -$9.400M $3.800M -$23.80M -$10.90M -$1.000M $6.000M $2.000M -$3.000M $2.500M -$2.100M -$2.400M -$800.0K -$2.100M -$2.600M -$2.700M -$800.0K -$800.0K -$700.0K -$200.0K -$200.0K $100.0K $100.0K
YoY Change 55.29% -5847.51% -97.6% -314.89% 80.59% -12.79% -578.2% -131.94% -263.9% -20.83% 95.08% -25.91% -42.76% 509.57% -347.37% -115.97% 118.35% 990.0% -116.67% 200.0% -166.67% -220.0% -219.05% -12.5% 200.0% -61.9% -19.23% -3.7% 237.5% 0.0% 14.29% 250.0% 0.0% -300.0% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense $72.45M $68.29M $66.49M $70.22M $74.84M $39.77M $31.63M $28.51M $20.16M $18.00M $19.43M -$12.20M -$29.00M -$4.500M -$86.00M -$28.60M -$34.00M -$16.10M -$8.400M -$1.700M -$1.800M -$1.300M -$1.900M -$1.300M $0.00 $0.00 $0.00 -$400.0K -$700.0K -$400.0K -$400.0K -$400.0K $0.00 $0.00 $0.00
YoY Change 6.09% 2.7% -5.31% -6.17% 88.19% 25.72% 10.97% 41.43% 12.01% -7.37% -259.23% -57.93% 544.44% -94.77% 200.7% -15.88% 111.18% 91.67% 394.12% -5.56% 38.46% -31.58% 46.15% -100.0% -42.86% 75.0% 0.0% 0.0%
% of Operating Profit 10.65% 15.59% 50.57% 48.53% 33.67% 32.77% -752.63% -28.33% -90.0% -76.0% 0.0%
Other Income/Expense, Net -$66.70M -$73.00M -$72.66M -$111.8M -$176.9M -$42.18M -$22.66M -$34.10M -$118.2M -$9.964M -$31.77M $600.0K -$5.300M -$5.700M -$1.200M $13.20M $1.300M -$200.0K $0.00 $100.0K $0.00 $100.0K $600.0K $100.0K $100.0K
YoY Change -8.64% 0.48% -35.02% -36.78% 319.29% 86.16% -33.55% -71.16% 1086.4% -68.64% -5394.67% -111.32% -7.02% 375.0% -109.09% 915.38% -750.0% -100.0% -100.0% -83.33% 500.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income $613.3M $364.9M -$80.28M -$429.8M -$28.88M $39.76M $71.30M -$53.75M -$56.70M -$47.50M -$79.17M -$188.6M -$487.5M -$104.1M -$116.9M -$452.2M -$144.0M -$23.20M -$29.20M $2.300M -$200.0K -$6.200M $300.0K -$3.400M -$3.000M -$1.000M -$2.500M -$3.300M -$4.100M -$1.300M -$1.300M -$2.200M -$200.0K -$100.0K $0.00 $0.00
YoY Change 68.08% -554.56% -81.32% 1388.25% -172.64% -44.24% -232.66% -5.21% 19.38% -40.01% -58.02% -61.31% 368.3% -10.95% -74.15% 214.03% 520.69% -20.55% -1369.57% -1250.0% -96.77% -2166.67% -108.82% 13.33% 200.0% -60.0% -24.24% -19.51% 215.38% 0.0% -40.91% 1000.0% 100.0%
Income Tax -$115.3M $710.0K $1.021M -$20.72M -$69.69M $333.0K -$1.319M -$7.912M -$16.79M -$455.0K $0.00 -$2.800M -$4.300M $500.0K $200.0K -$11.70M $5.000M -$8.500M -$10.90M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income -18.81% 0.19% 0.84% -1.85% 0.0% 0.0%
Net Earnings $728.6M $364.2M -$81.30M -$409.1M $40.81M $39.43M $72.62M -$45.84M -$39.91M -$47.04M -$79.17M -$185.9M -$470.1M -$182.3M -$328.8M -$456.1M -$149.8M $2.900M -$600.0K $5.100M $1.300M -$6.300M $300.0K -$3.400M -$3.000M -$1.000M -$2.500M -$3.300M -$3.600M -$1.300M -$1.300M -$2.200M -$200.0K -$100.0K $0.00 $0.00
YoY Change 100.07% -547.97% -80.13% -1102.44% 3.51% -45.71% -258.44% 14.84% -15.16% -40.58% -57.41% -60.46% 157.87% -44.56% -27.91% 204.47% -5265.52% -583.33% -111.76% 292.31% -120.63% -2200.0% -108.82% 13.33% 200.0% -60.0% -24.24% -8.33% 176.92% 0.0% -40.91% 1000.0% 100.0%
Net Earnings / Revenue 8.85% 4.97% -1.73% -13.09% 0.76% 1.16% 2.97% -2.46% -1.93% -1.51% -8.94% -737.7% -735.68% -298.85% -282.72% -188.24% -76.86% 1.84% -1.24% 14.01% 6.28% -77.78% 2.36% -94.44% -176.47% -45.45% -138.89% -235.71% -257.14% -185.71% -185.71% -157.14% -100.0% -50.0% 0.0% 0.0%
Basic Earnings Per Share $12.14 $6.12 -$1.40 -$7.68 $0.80 $0.85 $1.58 -$1.08 -$1.06 -$1.44 -$4.01
Diluted Earnings Per Share $11.94 $6.08 -$1.40 -$7.68 $0.80 $0.85 $1.57 -$1.08 -$1.06 -$1.44 -$4.01 -$11.69M -$162.1M -$65.11M -$156.6M -$456.1M -$249.7M $5.800M -$1.200M $17.00M $6.500M -$63.00M $3.000M -$34.00M -$30.00M -$10.00M -$25.00M -$80.20M -$132.1M -$44.50M -$44.50M -$138.8M -$13.53M -$9.800M $12.11M $12.11M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $279.1M $490.9M $112.2M $68.30M $126.0M $75.10M $118.3M $47.80M $167.8M $89.20M $38.10M $6.200M $12.90M $14.20M $61.90M $65.50M $9.800M $7.700M $5.500M $3.000M $2.900M $1.500M $500.0K $300.0K $100.0K $0.00 $400.0K $1.600M $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -43.15% 337.46% 64.31% -45.79% 67.78% -36.52% 147.49% -71.51% 88.12% 134.12% 514.52% -51.94% -9.15% -77.06% -5.5% 568.37% 27.27% 40.0% 83.33% 3.45% 93.33% 200.0% 66.67% 200.0% -100.0% -75.0% 1500.0%
Cash & Equivalents $279.1M $490.9M $112.2M $68.30M $126.0M $75.10M $118.3M $47.80M $167.8M $89.20M $38.10M $6.200M $12.90M $14.20M $61.90M $65.50M $9.800M $7.700M $5.500M $2.100M $2.300M $1.000M $500.0K $300.0K $100.0K $0.00 $400.0K $1.600M $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Short-Term Investments $0.00 $900.0K $700.0K $500.0K $500.0K
Other Short-Term Assets $117.2M $96.04M $32.53M $26.60M $61.60M $29.10M $18.00M $54.60M $76.10M $15.70M $8.300M $25.50M $4.700M $214.7M $108.3M $117.8M $80.90M $49.80M $30.50M $1.500M $1.400M $1.200M $1.100M $600.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 22.04% 195.29% 22.27% -56.82% 111.68% 61.67% -67.03% -28.25% 384.71% 89.16% -67.45% 442.55% -97.81% 98.25% -8.06% 45.61% 62.45% 63.28% 1933.33% 7.14% 16.67% 9.09% 83.33%
Inventory $1.226B $1.042B $790.3M $429.9M $615.9M $322.1M $345.4M $198.3M $219.4M $243.9M $380.6M $10.50M $200.0K $3.400M $5.600M $9.100M $4.200M $2.900M $3.300M $1.400M $0.00 $0.00
Prepaid Expenses
Receivables $367.2M $252.9M $195.1M $111.7M $228.7M $160.3M $121.8M $102.4M $68.30M $112.0M $117.5M $17.70M $5.600M $7.400M $16.70M $30.40M $38.80M $29.50M $22.20M $9.100M $4.400M $4.700M $1.700M $600.0K $100.0K $200.0K $500.0K $400.0K $300.0K $300.0K $300.0K $1.100M $0.00 $0.00 $100.0K $100.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $200.0K $100.0K $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.989B $1.882B $1.130B $636.5M $1.032B $586.6M $603.5M $403.1M $531.8M $460.8M $544.5M $59.90M $23.30M $239.8M $192.5M $222.8M $133.8M $89.80M $61.60M $15.00M $8.700M $7.400M $3.600M $1.600M $300.0K $400.0K $900.0K $2.000M $400.0K $300.0K $300.0K $1.100M $100.0K $100.0K $100.0K $100.0K
YoY Change 5.72% 66.51% 77.56% -38.34% 75.96% -2.8% 49.71% -24.2% 15.41% -15.37% 809.02% 157.08% -90.28% 24.57% -13.6% 66.52% 49.0% 45.78% 310.67% 72.41% 17.57% 105.56% 125.0% 433.33% -25.0% -55.56% -55.0% 400.0% 33.33% 0.0% -72.73% 1000.0% 0.0% 0.0% 0.0%
Property, Plant & Equipment $1.446B $1.187B $1.240B $1.290B $1.382B $538.3M $450.0M $451.3M $195.1M $112.9M $108.6M $5.800M $360.6M $775.6M $1.146B $1.432B $939.0M $815.2M $621.2M $256.3M $77.80M $66.00M $24.90M $17.90M $9.200M $8.900M $9.100M $9.000M $8.900M $10.00M $10.00M $8.700M $2.700M $2.100M $800.0K $800.0K
YoY Change 21.85% -4.33% -3.84% -6.66% 156.73% 19.62% -0.29% 131.32% 72.81% 3.96% 1772.41% -98.39% -53.51% -32.33% -19.96% 52.51% 15.19% 31.23% 142.37% 229.43% 17.88% 165.06% 39.11% 94.57% 3.37% -2.2% 1.11% 1.12% -11.0% 0.0% 14.94% 222.22% 28.57% 162.5% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $101.8M $0.00 $46.90M $136.7M $127.2M $108.8M $76.20M $104.7M $101.8M $104.4M $3.600M $3.400M $7.400M $20.00M $16.80M $2.900M $1.000M $1.000M $0.00 $0.00 $200.0K $200.0K $300.0K $1.100M $500.0K $400.0K $300.0K $700.0K $700.0K $800.0K $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -65.69% 7.47% 16.91% 42.78% -27.22% 2.85% -2.49% 2800.0% 5.88% -54.05% -63.0% 19.05% 479.31% 190.0% 0.0% -100.0% 0.0% -33.33% -72.73% 120.0% 25.0% 33.33% -57.14% 0.0% -12.5%
Other Assets $186.7M $69.31M $56.26M $60.60M $22.00M $21.90M $32.90M $46.60M $13.50M $28.60M $26.50M $2.800M $300.0K $5.400M $111.3M $220.1M $13.30M $13.70M $7.300M $400.0K $400.0K $600.0K $1.100M $1.300M $1.600M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 169.29% 23.21% -7.17% 175.45% 0.46% -33.43% -29.4% 245.19% -52.8% 7.92% 846.43% 833.33% -94.44% -95.15% -49.43% 1554.89% -2.92% 87.67% 1725.0% 0.0% -33.33% -45.45% -15.38% -18.75%
Total Long-Term Assets $1.874B $1.399B $1.440B $1.497B $1.668B $874.1M $743.9M $742.3M $360.5M $274.4M $268.7M $129.7M $364.6M $784.3M $1.265B $1.672B $976.8M $839.5M $631.8M $257.7M $78.10M $66.70M $26.20M $19.50M $11.10M $9.900M $9.500M $9.500M $9.300M $10.90M $10.90M $9.500M $2.700M $2.100M $700.0K $700.0K
YoY Change 34.0% -2.87% -3.83% -10.25% 90.87% 17.5% 0.22% 105.91% 31.38% 2.12% 107.17% -64.43% -53.51% -38.0% -24.35% 71.19% 16.35% 32.87% 145.17% 229.96% 17.09% 154.58% 34.36% 75.68% 12.12% 4.21% 0.0% 2.15% -14.68% 0.0% 14.74% 251.85% 28.57% 200.0% 0.0%
Total Assets $3.864B $3.281B $2.570B $2.134B $2.701B $1.461B $1.347B $1.145B $892.3M $735.2M $813.2M $189.6M $387.9M $1.024B $1.458B $1.895B $1.111B $929.3M $693.4M $272.7M $86.80M $74.10M $29.80M $21.10M $11.40M $10.30M $10.40M $11.50M $9.700M $11.20M $11.20M $10.60M $2.800M $2.200M $800.0K $800.0K
YoY Change
Accounts Payable $391.3M $151.4M $154.5M $106.9M $162.4M $54.80M $52.50M $65.20M $27.40M $33.10M $28.90M $25.30M $16.20M $27.60M $44.20M $159.0M $119.8M $84.40M $67.80M $12.30M $3.600M $3.500M $2.100M $1.600M $400.0K $600.0K $800.0K $300.0K $600.0K $400.0K $400.0K $600.0K $0.00 $0.00 $0.00 $0.00
YoY Change 158.48% -2.04% 44.57% -34.17% 196.35% 4.38% -19.48% 137.96% -17.22% 14.53% 14.23% 56.17% -41.3% -37.56% -72.2% 32.72% 41.94% 24.48% 451.22% 241.67% 2.86% 66.67% 31.25% 300.0% -33.33% -25.0% 166.67% -50.0% 50.0% 0.0% -33.33%
Accrued Expenses $489.9M $736.9M $451.2M $282.5M $187.9M $71.10M $45.10M $72.20M $69.00M $51.20M $35.70M $9.600M $7.900M $11.10M $13.50M $13.60M $17.10M $10.80M $19.50M $1.900M $1.100M $0.00 $0.00 $200.0K $0.00 $0.00 $0.00 $100.0K $200.0K $200.0K $200.0K $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -33.52% 63.33% 59.7% 50.35% 164.28% 57.65% -37.53% 4.64% 34.77% 43.42% 271.88% 21.52% -28.83% -17.78% -0.74% -20.47% 58.33% -44.62% 926.32% 72.73% -100.0% -100.0% -50.0% 0.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $150.0M $0.00 $83.30M $294.5M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.700M $2.300M $2.100M $2.100M $0.00 $100.0K $100.0K $100.0K $100.0K
YoY Change -100.0% -100.0% -71.71% -100.0% 17.39% 9.52% 0.0% -100.0% 0.0% 0.0% 0.0%
Long-Term Debt Due $6.075M $12.74M $12.38M $61.40M $14.10M $0.00 $0.00 $20.30M $30.90M $29.10M $3.300M $35.00M $115.0M $0.00 $800.0K $7.100M $100.0K $10.00M $3.500M $3.000M $1.800M $100.0K $100.0K
YoY Change -52.31% 2.88% -79.84% 335.46% -100.0% -34.3% 6.19% 781.82% -90.57% -69.57% -88.73% 7000.0% -99.0% 185.71% 16.67% 66.67% 1700.0% 0.0%
Total Short-Term Liabilities $1.525B $1.794B $1.356B $878.7M $1.034B $507.2M $471.0M $382.8M $365.0M $310.8M $453.4M $70.00M $334.2M $220.0M $272.2M $564.5M $143.2M $99.60M $106.8M $14.30M $15.90M $7.700M $5.200M $3.600M $600.0K $800.0K $1.300M $3.700M $4.200M $3.800M $3.800M $1.300M $100.0K $100.0K $100.0K $100.0K
YoY Change -15.02% 32.33% 54.3% -15.04% 103.92% 7.69% 23.04% 4.88% 17.44% -31.45% 547.71% -79.05% 51.91% -19.18% -51.78% 294.2% 43.78% -6.74% 646.85% -10.06% 106.49% 48.08% 44.44% 500.0% -25.0% -38.46% -64.86% -11.9% 10.53% 0.0% 192.31% 1200.0% 0.0% 0.0% 0.0%
Long-Term Debt $659.0M $500.9M $561.4M $656.6M $605.9M $398.7M $386.0M $351.9M $155.4M $103.0M $95.60M $7.400M $0.00 $287.4M $377.7M $343.0M $413.1M $366.4M $241.7M $69.60M $22.20M $21.40M $6.400M $6.500M $900.0K $0.00 $0.00 $0.00 $0.00 $1.300M $1.300M $1.300M $100.0K $0.00 $0.00 $0.00
YoY Change 31.57% -10.78% -14.5% 8.37% 51.97% 3.29% 9.69% 126.45% 50.87% 7.74% 1191.89% -100.0% -23.91% 10.12% -16.97% 12.75% 51.59% 247.27% 213.51% 3.74% 234.38% -1.54% 622.22% -100.0% 0.0% 0.0% 1200.0%
Other Long-Term Liabilities $344.9M $341.1M $387.4M $352.3M $412.1M $42.50M $42.70M $41.90M $31.20M $29.20M $36.00M $11.50M $3.500M $5.100M $110.5M $194.9M $4.200M $4.000M $9.000M $2.500M $900.0K $900.0K $0.00 $0.00 $0.00 $0.00 $1.000M $1.000M $400.0K $0.00 $0.00 $0.00 $0.00
YoY Change 1.1% -11.93% 9.95% -14.51% 869.65% -0.47% 1.91% 34.29% 6.85% -18.89% 213.04% 228.57% -31.37% -95.38% -43.3% 4540.48% 5.0% -55.56% 260.0% 177.78% 0.0% -100.0% 0.0% 150.0%
Total Long-Term Liabilities $1.004B $842.0M $948.8M $1.009B $1.018B $441.2M $428.7M $393.8M $186.6M $132.2M $131.6M $18.90M $3.500M $292.5M $488.2M $537.9M $417.3M $370.4M $250.7M $72.10M $23.10M $21.40M $6.400M $6.500M $900.0K $0.00 $0.00 $0.00 $0.00 $2.300M $2.300M $1.700M $100.0K $0.00 $0.00 $0.00
YoY Change 19.23% -11.25% -5.96% -0.89% 130.73% 2.92% 8.86% 111.04% 41.15% 0.46% 596.3% 440.0% -98.8% -40.09% -9.24% 28.9% 12.66% 47.75% 247.71% 212.12% 7.94% 234.38% -1.54% 622.22% -100.0% 0.0% 35.29% 1600.0%
Total Liabilities $2.529B $2.636B $2.305B $1.888B $2.052B $948.4M $899.7M $776.5M $551.7M $443.1M $584.9M $88.80M $337.7M $509.7M $768.9M $1.133B $596.8M $501.1M $372.9M $86.70M $38.90M $29.20M $11.60M $10.10M $1.500M $800.0K $1.300M $3.700M $4.200M $6.000M $6.000M $3.200M $100.0K $200.0K $100.0K $100.0K
YoY Change -4.08% 14.39% 22.09% -8.03% 116.4% 5.41% 15.87% 40.75% 24.51% -24.24% 558.67% -73.7% -33.75% -33.71% -32.11% 89.78% 19.1% 34.38% 330.1% 122.88% 33.22% 151.72% 14.85% 573.33% 87.5% -38.46% -64.86% -11.9% -30.0% 0.0% 87.5% 3100.0% -50.0% 100.0% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Basic Shares Outstanding 60.04M shares 59.54M shares 58.27M shares 53.30M shares 50.35M shares 45.73M shares 45.54M shares 42.35M shares 37.68M shares 32.74M shares 19.74M shares
Diluted Shares Outstanding 61.01M shares 59.88M shares 58.27M shares 53.30M shares 50.47M shares 45.76M shares 45.58M shares 42.35M shares 37.68M shares 32.74M shares 19.74M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $978.6 Million

About Par Pacific Holdings Inc

Par Pacific Holdings, Inc. engages in the operation of energy and infrastructure businesses. The company is headquartered in Houston, Texas and currently employs 1,814 full-time employees. The company went IPO on 2012-09-05. The company owns and operates 125,000 barrels per day of combined refining capacity across three locations and an energy infrastructure network, including 7.6 million barrels of storage, and marine, rail, rack and pipeline assets. The firm has three segments. Refining segment owns and operates four refineries with total operating crude oil throughput capacity of 219 thousand barrels per day (Mbpd). Retail segment operates fuel retail outlets in Hawaii, Washington and Idaho. The company operates convenience stores and fuel retail sites under Hele and nomnom brands, 76 branded fuel retail sites and other sites operated by third parties that sell gasoline, diesel, and retail merchandise, such as soft drinks, prepared foods, and other sundries. Logistics segment operates a multi-modal logistics network spanning the Pacific, the Northwest, and the Rocky Mountain regions.

Industry: Crude Petroleum & Natural Gas Peers: Opal Fuels Inc Calumet Specialty Products Partners, L.P. Clean Energy Fuels Corp Gevo Inc Green Plains Inc World Kinect Corporation Marathon Petroleum Corp REX American Resources Corp /entities/vtnrq