Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $8.232B | $7.322B | $4.710B | $3.125B | $5.402B | $3.411B | $2.443B | $1.865B | $2.066B | $3.108B | $886.0M | $25.20M | $63.90M | $61.00M | $116.3M | $242.3M | $194.9M | $157.4M | $48.30M | $36.40M | $20.70M | $8.100M | $12.70M | $3.600M | $1.700M | $2.200M | $1.800M | $1.400M | $1.400M | $700.0K | $700.0K | $1.400M | $200.0K | $200.0K | $200.0K | $200.0K |
YoY Change | 12.43% | 55.45% | 50.73% | -42.15% | 58.37% | 39.61% | 30.99% | -9.74% | -33.52% | 250.79% | 3415.93% | -60.56% | 4.75% | -47.55% | -52.0% | 24.32% | 23.82% | 225.88% | 32.69% | 75.85% | 155.56% | -36.22% | 252.78% | 111.76% | -22.73% | 22.22% | 28.57% | 0.0% | 100.0% | 0.0% | -50.0% | 600.0% | 0.0% | 0.0% | 0.0% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $8.232B | $7.322B | $4.710B | $3.125B | $5.402B | $3.411B | $2.443B | $1.865B | $2.066B | $3.108B | $886.0M | $25.20M | $63.90M | $61.00M | $116.3M | $242.3M | $194.9M | $157.4M | $48.30M | $36.40M | $20.70M | $8.100M | $12.70M | $3.600M | $1.700M | $2.200M | $1.800M | $1.400M | $1.400M | $700.0K | $700.0K | $1.400M | $200.0K | $200.0K | $200.0K | $200.0K |
Cost Of Revenue | $7.324B | $6.718B | $4.638B | $3.225B | $5.141B | $3.003B | $2.055B | $1.636B | $1.787B | $2.937B | $857.1M | $17.70M | $29.20M | $34.70M | $28.60M | $79.60M | $70.10M | $59.70M | $15.50M | $10.00M | $8.400M | $4.300M | $4.700M | $2.400M | $200.0K | $400.0K | $600.0K | $400.0K | $400.0K | $200.0K | $200.0K | $400.0K | $0.00 | $0.00 | $100.0K | $100.0K |
Gross Profit | $908.3M | $603.6M | $71.95M | -$100.3M | $260.2M | $407.6M | $388.4M | $228.7M | $279.0M | $170.6M | $28.95M | $7.500M | $34.70M | $26.30M | $87.70M | $162.7M | $124.8M | $97.70M | $32.80M | $26.40M | $12.30M | $3.800M | $8.000M | $1.200M | $1.500M | $1.800M | $1.200M | $900.0K | $1.100M | $500.0K | $500.0K | $1.000M | $200.0K | $100.0K | $200.0K | $200.0K |
Gross Profit Margin | 11.03% | 8.24% | 1.53% | -3.21% | 4.82% | 11.95% | 15.9% | 12.26% | 13.5% | 5.49% | 3.27% | 29.76% | 54.3% | 43.11% | 75.41% | 67.15% | 64.03% | 62.07% | 67.91% | 72.53% | 59.42% | 46.91% | 62.99% | 33.33% | 88.24% | 81.82% | 66.67% | 64.29% | 78.57% | 71.43% | 71.43% | 71.43% | 100.0% | 50.0% | 100.0% | 100.0% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $91.45M | $62.40M | $48.10M | $41.30M | $46.20M | $47.40M | $46.10M | $42.10M | $44.30M | $34.30M | $21.50M | $14.50M | $28.10M | $35.40M | $37.30M | $53.60M | $49.60M | $35.70M | $16.50M | $8.000M | $5.100M | $3.400M | $2.900M | $2.300M | $3.600M | $1.500M | $1.800M | $2.500M | $1.600M | $600.0K | $600.0K | $900.0K | $100.0K | $100.0K | $100.0K | $100.0K |
YoY Change | 46.56% | 29.73% | 16.46% | -10.61% | -2.53% | 2.82% | 9.5% | -4.97% | 29.15% | 59.53% | 48.28% | -48.4% | -20.62% | -5.09% | -30.41% | 8.06% | 38.94% | 116.36% | 106.25% | 56.86% | 50.0% | 17.24% | 26.09% | -36.11% | 140.0% | -16.67% | -28.0% | 56.25% | 166.67% | 0.0% | -33.33% | 800.0% | 0.0% | 0.0% | 0.0% | |
% of Gross Profit | 10.07% | 10.34% | 66.85% | 17.76% | 11.63% | 11.87% | 18.41% | 15.88% | 20.11% | 74.27% | 193.33% | 80.98% | 134.6% | 42.53% | 32.94% | 39.74% | 36.54% | 50.3% | 30.3% | 41.46% | 89.47% | 36.25% | 191.67% | 240.0% | 83.33% | 150.0% | 277.78% | 145.45% | 120.0% | 120.0% | 90.0% | 50.0% | 100.0% | 50.0% | 50.0% | |
Research & Development | $0.00 | $300.0K | $1.300M | $2.600M | $11.00M | $9.100M | $4.700M | $2.100M | $2.400M | $100.0K | $200.0K | $100.0K | $0.00 | $100.0K | $500.0K | $800.0K | $100.0K | $0.00 | $100.0K | $100.0K | $100.0K | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
YoY Change | -100.0% | -76.92% | -50.0% | -76.36% | 20.88% | 93.62% | 123.81% | -12.5% | 2300.0% | -50.0% | 100.0% | -100.0% | -80.0% | -37.5% | 700.0% | -100.0% | 0.0% | 0.0% | ||||||||||||||||||
% of Gross Profit | 0.0% | 0.86% | 4.94% | 2.96% | 6.76% | 7.29% | 4.81% | 6.4% | 9.09% | 0.81% | 5.26% | 1.25% | 0.0% | 6.67% | 27.78% | 66.67% | 11.11% | 0.0% | 20.0% | 20.0% | 10.0% | 0.0% | 0.0% | 0.0% | 0.0% | |||||||||||
Depreciation & Amortization | $119.8M | $99.77M | $94.24M | $90.04M | $86.12M | $52.64M | $45.99M | $31.62M | $19.92M | $14.90M | $5.982M | $16.40M | $39.10M | $46.40M | $60.80M | $94.40M | $89.90M | $68.30M | $15.20M | $9.900M | $4.900M | $3.300M | $2.500M | $900.0K | $200.0K | $300.0K | $300.0K | $300.0K | $500.0K | $400.0K | $400.0K | $700.0K | $100.0K | $100.0K | $100.0K | $100.0K |
YoY Change | 20.11% | 5.87% | 4.67% | 4.55% | 63.6% | 14.47% | 45.46% | 58.74% | 33.7% | 149.03% | -63.52% | -58.06% | -15.73% | -23.68% | -35.59% | 5.01% | 31.63% | 349.34% | 53.54% | 102.04% | 48.48% | 32.0% | 177.78% | 350.0% | -33.33% | 0.0% | 0.0% | -40.0% | 25.0% | 0.0% | -42.86% | 600.0% | 0.0% | 0.0% | 0.0% | |
% of Gross Profit | 13.19% | 16.53% | 130.99% | 33.1% | 12.91% | 11.84% | 13.82% | 7.14% | 8.73% | 20.66% | 218.67% | 112.68% | 176.43% | 69.33% | 58.02% | 72.04% | 69.91% | 46.34% | 37.5% | 39.84% | 86.84% | 31.25% | 75.0% | 13.33% | 16.67% | 25.0% | 33.33% | 45.45% | 80.0% | 80.0% | 70.0% | 50.0% | 100.0% | 50.0% | 50.0% | |
Operating Expenses | $211.3M | $162.2M | $142.3M | $131.4M | $132.3M | $100.1M | $92.10M | $73.70M | $64.20M | $49.30M | $27.40M | $31.80M | $67.50M | $83.60M | $97.10M | $158.9M | $148.6M | $108.6M | $33.80M | $20.40M | $10.30M | $6.800M | $5.500M | $3.300M | $3.900M | $2.600M | $3.300M | $3.500M | $3.800M | $1.300M | $1.300M | $1.700M | $400.0K | $300.0K | $100.0K | $100.0K |
YoY Change | 30.29% | 13.93% | 8.32% | -0.68% | 32.17% | 8.69% | 24.97% | 14.8% | 30.22% | 79.93% | -13.84% | -52.89% | -19.26% | -13.9% | -38.89% | 6.93% | 36.83% | 221.3% | 65.69% | 98.06% | 51.47% | 23.64% | 66.67% | -15.38% | 50.0% | -21.21% | -5.71% | -7.89% | 192.31% | 0.0% | -23.53% | 325.0% | 33.33% | 200.0% | 0.0% | |
Operating Profit | $680.0M | $437.9M | -$7.619M | -$318.0M | $148.0M | $81.94M | $93.96M | -$19.65M | $61.51M | -$37.53M | -$47.41M | -$24.30M | -$32.80M | -$57.30M | -$9.400M | $3.800M | -$23.80M | -$10.90M | -$1.000M | $6.000M | $2.000M | -$3.000M | $2.500M | -$2.100M | -$2.400M | -$800.0K | -$2.100M | -$2.600M | -$2.700M | -$800.0K | -$800.0K | -$700.0K | -$200.0K | -$200.0K | $100.0K | $100.0K |
YoY Change | 55.29% | -5847.51% | -97.6% | -314.89% | 80.59% | -12.79% | -578.2% | -131.94% | -263.9% | -20.83% | 95.08% | -25.91% | -42.76% | 509.57% | -347.37% | -115.97% | 118.35% | 990.0% | -116.67% | 200.0% | -166.67% | -220.0% | -219.05% | -12.5% | 200.0% | -61.9% | -19.23% | -3.7% | 237.5% | 0.0% | 14.29% | 250.0% | 0.0% | -300.0% | 0.0% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $72.45M | $68.29M | $66.49M | $70.22M | $74.84M | $39.77M | $31.63M | $28.51M | $20.16M | $18.00M | $19.43M | -$12.20M | -$29.00M | -$4.500M | -$86.00M | -$28.60M | -$34.00M | -$16.10M | -$8.400M | -$1.700M | -$1.800M | -$1.300M | -$1.900M | -$1.300M | $0.00 | $0.00 | $0.00 | -$400.0K | -$700.0K | -$400.0K | -$400.0K | -$400.0K | $0.00 | $0.00 | $0.00 | |
YoY Change | 6.09% | 2.7% | -5.31% | -6.17% | 88.19% | 25.72% | 10.97% | 41.43% | 12.01% | -7.37% | -259.23% | -57.93% | 544.44% | -94.77% | 200.7% | -15.88% | 111.18% | 91.67% | 394.12% | -5.56% | 38.46% | -31.58% | 46.15% | -100.0% | -42.86% | 75.0% | 0.0% | 0.0% | ||||||||
% of Operating Profit | 10.65% | 15.59% | 50.57% | 48.53% | 33.67% | 32.77% | -752.63% | -28.33% | -90.0% | -76.0% | 0.0% | |||||||||||||||||||||||||
Other Income/Expense, Net | -$66.70M | -$73.00M | -$72.66M | -$111.8M | -$176.9M | -$42.18M | -$22.66M | -$34.10M | -$118.2M | -$9.964M | -$31.77M | $600.0K | -$5.300M | -$5.700M | -$1.200M | $13.20M | $1.300M | -$200.0K | $0.00 | $100.0K | $0.00 | $100.0K | $600.0K | $100.0K | $100.0K | |||||||||||
YoY Change | -8.64% | 0.48% | -35.02% | -36.78% | 319.29% | 86.16% | -33.55% | -71.16% | 1086.4% | -68.64% | -5394.67% | -111.32% | -7.02% | 375.0% | -109.09% | 915.38% | -750.0% | -100.0% | -100.0% | -83.33% | 500.0% | 0.0% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $613.3M | $364.9M | -$80.28M | -$429.8M | -$28.88M | $39.76M | $71.30M | -$53.75M | -$56.70M | -$47.50M | -$79.17M | -$188.6M | -$487.5M | -$104.1M | -$116.9M | -$452.2M | -$144.0M | -$23.20M | -$29.20M | $2.300M | -$200.0K | -$6.200M | $300.0K | -$3.400M | -$3.000M | -$1.000M | -$2.500M | -$3.300M | -$4.100M | -$1.300M | -$1.300M | -$2.200M | -$200.0K | -$100.0K | $0.00 | $0.00 |
YoY Change | 68.08% | -554.56% | -81.32% | 1388.25% | -172.64% | -44.24% | -232.66% | -5.21% | 19.38% | -40.01% | -58.02% | -61.31% | 368.3% | -10.95% | -74.15% | 214.03% | 520.69% | -20.55% | -1369.57% | -1250.0% | -96.77% | -2166.67% | -108.82% | 13.33% | 200.0% | -60.0% | -24.24% | -19.51% | 215.38% | 0.0% | -40.91% | 1000.0% | 100.0% | |||
Income Tax | -$115.3M | $710.0K | $1.021M | -$20.72M | -$69.69M | $333.0K | -$1.319M | -$7.912M | -$16.79M | -$455.0K | $0.00 | -$2.800M | -$4.300M | $500.0K | $200.0K | -$11.70M | $5.000M | -$8.500M | -$10.90M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | -18.81% | 0.19% | 0.84% | -1.85% | 0.0% | 0.0% | ||||||||||||||||||||||||||||||
Net Earnings | $728.6M | $364.2M | -$81.30M | -$409.1M | $40.81M | $39.43M | $72.62M | -$45.84M | -$39.91M | -$47.04M | -$79.17M | -$185.9M | -$470.1M | -$182.3M | -$328.8M | -$456.1M | -$149.8M | $2.900M | -$600.0K | $5.100M | $1.300M | -$6.300M | $300.0K | -$3.400M | -$3.000M | -$1.000M | -$2.500M | -$3.300M | -$3.600M | -$1.300M | -$1.300M | -$2.200M | -$200.0K | -$100.0K | $0.00 | $0.00 |
YoY Change | 100.07% | -547.97% | -80.13% | -1102.44% | 3.51% | -45.71% | -258.44% | 14.84% | -15.16% | -40.58% | -57.41% | -60.46% | 157.87% | -44.56% | -27.91% | 204.47% | -5265.52% | -583.33% | -111.76% | 292.31% | -120.63% | -2200.0% | -108.82% | 13.33% | 200.0% | -60.0% | -24.24% | -8.33% | 176.92% | 0.0% | -40.91% | 1000.0% | 100.0% | |||
Net Earnings / Revenue | 8.85% | 4.97% | -1.73% | -13.09% | 0.76% | 1.16% | 2.97% | -2.46% | -1.93% | -1.51% | -8.94% | -737.7% | -735.68% | -298.85% | -282.72% | -188.24% | -76.86% | 1.84% | -1.24% | 14.01% | 6.28% | -77.78% | 2.36% | -94.44% | -176.47% | -45.45% | -138.89% | -235.71% | -257.14% | -185.71% | -185.71% | -157.14% | -100.0% | -50.0% | 0.0% | 0.0% |
Basic Earnings Per Share | $12.14 | $6.12 | -$1.40 | -$7.68 | $0.80 | $0.85 | $1.58 | -$1.08 | -$1.06 | -$1.44 | -$4.01 | |||||||||||||||||||||||||
Diluted Earnings Per Share | $11.94 | $6.08 | -$1.40 | -$7.68 | $0.80 | $0.85 | $1.57 | -$1.08 | -$1.06 | -$1.44 | -$4.01 | -$11.69M | -$162.1M | -$65.11M | -$156.6M | -$456.1M | -$249.7M | $5.800M | -$1.200M | $17.00M | $6.500M | -$63.00M | $3.000M | -$34.00M | -$30.00M | -$10.00M | -$25.00M | -$80.20M | -$132.1M | -$44.50M | -$44.50M | -$138.8M | -$13.53M | -$9.800M | $12.11M | $12.11M |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $279.1M | $490.9M | $112.2M | $68.30M | $126.0M | $75.10M | $118.3M | $47.80M | $167.8M | $89.20M | $38.10M | $6.200M | $12.90M | $14.20M | $61.90M | $65.50M | $9.800M | $7.700M | $5.500M | $3.000M | $2.900M | $1.500M | $500.0K | $300.0K | $100.0K | $0.00 | $400.0K | $1.600M | $100.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | -43.15% | 337.46% | 64.31% | -45.79% | 67.78% | -36.52% | 147.49% | -71.51% | 88.12% | 134.12% | 514.52% | -51.94% | -9.15% | -77.06% | -5.5% | 568.37% | 27.27% | 40.0% | 83.33% | 3.45% | 93.33% | 200.0% | 66.67% | 200.0% | -100.0% | -75.0% | 1500.0% | |||||||||
Cash & Equivalents | $279.1M | $490.9M | $112.2M | $68.30M | $126.0M | $75.10M | $118.3M | $47.80M | $167.8M | $89.20M | $38.10M | $6.200M | $12.90M | $14.20M | $61.90M | $65.50M | $9.800M | $7.700M | $5.500M | $2.100M | $2.300M | $1.000M | $500.0K | $300.0K | $100.0K | $0.00 | $400.0K | $1.600M | $100.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Short-Term Investments | $0.00 | $900.0K | $700.0K | $500.0K | $500.0K | |||||||||||||||||||||||||||||||
Other Short-Term Assets | $117.2M | $96.04M | $32.53M | $26.60M | $61.60M | $29.10M | $18.00M | $54.60M | $76.10M | $15.70M | $8.300M | $25.50M | $4.700M | $214.7M | $108.3M | $117.8M | $80.90M | $49.80M | $30.50M | $1.500M | $1.400M | $1.200M | $1.100M | $600.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | 22.04% | 195.29% | 22.27% | -56.82% | 111.68% | 61.67% | -67.03% | -28.25% | 384.71% | 89.16% | -67.45% | 442.55% | -97.81% | 98.25% | -8.06% | 45.61% | 62.45% | 63.28% | 1933.33% | 7.14% | 16.67% | 9.09% | 83.33% | |||||||||||||
Inventory | $1.226B | $1.042B | $790.3M | $429.9M | $615.9M | $322.1M | $345.4M | $198.3M | $219.4M | $243.9M | $380.6M | $10.50M | $200.0K | $3.400M | $5.600M | $9.100M | $4.200M | $2.900M | $3.300M | $1.400M | $0.00 | $0.00 | ||||||||||||||
Prepaid Expenses | ||||||||||||||||||||||||||||||||||||
Receivables | $367.2M | $252.9M | $195.1M | $111.7M | $228.7M | $160.3M | $121.8M | $102.4M | $68.30M | $112.0M | $117.5M | $17.70M | $5.600M | $7.400M | $16.70M | $30.40M | $38.80M | $29.50M | $22.20M | $9.100M | $4.400M | $4.700M | $1.700M | $600.0K | $100.0K | $200.0K | $500.0K | $400.0K | $300.0K | $300.0K | $300.0K | $1.100M | $0.00 | $0.00 | $100.0K | $100.0K |
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $200.0K | $200.0K | $100.0K | $200.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.989B | $1.882B | $1.130B | $636.5M | $1.032B | $586.6M | $603.5M | $403.1M | $531.8M | $460.8M | $544.5M | $59.90M | $23.30M | $239.8M | $192.5M | $222.8M | $133.8M | $89.80M | $61.60M | $15.00M | $8.700M | $7.400M | $3.600M | $1.600M | $300.0K | $400.0K | $900.0K | $2.000M | $400.0K | $300.0K | $300.0K | $1.100M | $100.0K | $100.0K | $100.0K | $100.0K |
YoY Change | 5.72% | 66.51% | 77.56% | -38.34% | 75.96% | -2.8% | 49.71% | -24.2% | 15.41% | -15.37% | 809.02% | 157.08% | -90.28% | 24.57% | -13.6% | 66.52% | 49.0% | 45.78% | 310.67% | 72.41% | 17.57% | 105.56% | 125.0% | 433.33% | -25.0% | -55.56% | -55.0% | 400.0% | 33.33% | 0.0% | -72.73% | 1000.0% | 0.0% | 0.0% | 0.0% | |
Property, Plant & Equipment | $1.446B | $1.187B | $1.240B | $1.290B | $1.382B | $538.3M | $450.0M | $451.3M | $195.1M | $112.9M | $108.6M | $5.800M | $360.6M | $775.6M | $1.146B | $1.432B | $939.0M | $815.2M | $621.2M | $256.3M | $77.80M | $66.00M | $24.90M | $17.90M | $9.200M | $8.900M | $9.100M | $9.000M | $8.900M | $10.00M | $10.00M | $8.700M | $2.700M | $2.100M | $800.0K | $800.0K |
YoY Change | 21.85% | -4.33% | -3.84% | -6.66% | 156.73% | 19.62% | -0.29% | 131.32% | 72.81% | 3.96% | 1772.41% | -98.39% | -53.51% | -32.33% | -19.96% | 52.51% | 15.19% | 31.23% | 142.37% | 229.43% | 17.88% | 165.06% | 39.11% | 94.57% | 3.37% | -2.2% | 1.11% | 1.12% | -11.0% | 0.0% | 14.94% | 222.22% | 28.57% | 162.5% | 0.0% | |
Goodwill | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Long-Term Investments | $101.8M | $0.00 | $46.90M | $136.7M | $127.2M | $108.8M | $76.20M | $104.7M | $101.8M | $104.4M | $3.600M | $3.400M | $7.400M | $20.00M | $16.80M | $2.900M | $1.000M | $1.000M | $0.00 | $0.00 | $200.0K | $200.0K | $300.0K | $1.100M | $500.0K | $400.0K | $300.0K | $700.0K | $700.0K | $800.0K | $0.00 | $0.00 | $0.00 | $0.00 | ||
YoY Change | -100.0% | -65.69% | 7.47% | 16.91% | 42.78% | -27.22% | 2.85% | -2.49% | 2800.0% | 5.88% | -54.05% | -63.0% | 19.05% | 479.31% | 190.0% | 0.0% | -100.0% | 0.0% | -33.33% | -72.73% | 120.0% | 25.0% | 33.33% | -57.14% | 0.0% | -12.5% | ||||||||||
Other Assets | $186.7M | $69.31M | $56.26M | $60.60M | $22.00M | $21.90M | $32.90M | $46.60M | $13.50M | $28.60M | $26.50M | $2.800M | $300.0K | $5.400M | $111.3M | $220.1M | $13.30M | $13.70M | $7.300M | $400.0K | $400.0K | $600.0K | $1.100M | $1.300M | $1.600M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | 169.29% | 23.21% | -7.17% | 175.45% | 0.46% | -33.43% | -29.4% | 245.19% | -52.8% | 7.92% | 846.43% | 833.33% | -94.44% | -95.15% | -49.43% | 1554.89% | -2.92% | 87.67% | 1725.0% | 0.0% | -33.33% | -45.45% | -15.38% | -18.75% | ||||||||||||
Total Long-Term Assets | $1.874B | $1.399B | $1.440B | $1.497B | $1.668B | $874.1M | $743.9M | $742.3M | $360.5M | $274.4M | $268.7M | $129.7M | $364.6M | $784.3M | $1.265B | $1.672B | $976.8M | $839.5M | $631.8M | $257.7M | $78.10M | $66.70M | $26.20M | $19.50M | $11.10M | $9.900M | $9.500M | $9.500M | $9.300M | $10.90M | $10.90M | $9.500M | $2.700M | $2.100M | $700.0K | $700.0K |
YoY Change | 34.0% | -2.87% | -3.83% | -10.25% | 90.87% | 17.5% | 0.22% | 105.91% | 31.38% | 2.12% | 107.17% | -64.43% | -53.51% | -38.0% | -24.35% | 71.19% | 16.35% | 32.87% | 145.17% | 229.96% | 17.09% | 154.58% | 34.36% | 75.68% | 12.12% | 4.21% | 0.0% | 2.15% | -14.68% | 0.0% | 14.74% | 251.85% | 28.57% | 200.0% | 0.0% | |
Total Assets | $3.864B | $3.281B | $2.570B | $2.134B | $2.701B | $1.461B | $1.347B | $1.145B | $892.3M | $735.2M | $813.2M | $189.6M | $387.9M | $1.024B | $1.458B | $1.895B | $1.111B | $929.3M | $693.4M | $272.7M | $86.80M | $74.10M | $29.80M | $21.10M | $11.40M | $10.30M | $10.40M | $11.50M | $9.700M | $11.20M | $11.20M | $10.60M | $2.800M | $2.200M | $800.0K | $800.0K |
YoY Change | ||||||||||||||||||||||||||||||||||||
Accounts Payable | $391.3M | $151.4M | $154.5M | $106.9M | $162.4M | $54.80M | $52.50M | $65.20M | $27.40M | $33.10M | $28.90M | $25.30M | $16.20M | $27.60M | $44.20M | $159.0M | $119.8M | $84.40M | $67.80M | $12.30M | $3.600M | $3.500M | $2.100M | $1.600M | $400.0K | $600.0K | $800.0K | $300.0K | $600.0K | $400.0K | $400.0K | $600.0K | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | 158.48% | -2.04% | 44.57% | -34.17% | 196.35% | 4.38% | -19.48% | 137.96% | -17.22% | 14.53% | 14.23% | 56.17% | -41.3% | -37.56% | -72.2% | 32.72% | 41.94% | 24.48% | 451.22% | 241.67% | 2.86% | 66.67% | 31.25% | 300.0% | -33.33% | -25.0% | 166.67% | -50.0% | 50.0% | 0.0% | -33.33% | |||||
Accrued Expenses | $489.9M | $736.9M | $451.2M | $282.5M | $187.9M | $71.10M | $45.10M | $72.20M | $69.00M | $51.20M | $35.70M | $9.600M | $7.900M | $11.10M | $13.50M | $13.60M | $17.10M | $10.80M | $19.50M | $1.900M | $1.100M | $0.00 | $0.00 | $200.0K | $0.00 | $0.00 | $0.00 | $100.0K | $200.0K | $200.0K | $200.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | -33.52% | 63.33% | 59.7% | 50.35% | 164.28% | 57.65% | -37.53% | 4.64% | 34.77% | 43.42% | 271.88% | 21.52% | -28.83% | -17.78% | -0.74% | -20.47% | 58.33% | -44.62% | 926.32% | 72.73% | -100.0% | -100.0% | -50.0% | 0.0% | 0.0% | |||||||||||
Deferred Revenue | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $150.0M | $0.00 | $83.30M | $294.5M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2.700M | $2.300M | $2.100M | $2.100M | $0.00 | $100.0K | $100.0K | $100.0K | $100.0K |
YoY Change | -100.0% | -100.0% | -71.71% | -100.0% | 17.39% | 9.52% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | |||||||||||||||||||||||||
Long-Term Debt Due | $6.075M | $12.74M | $12.38M | $61.40M | $14.10M | $0.00 | $0.00 | $20.30M | $30.90M | $29.10M | $3.300M | $35.00M | $115.0M | $0.00 | $800.0K | $7.100M | $100.0K | $10.00M | $3.500M | $3.000M | $1.800M | $100.0K | $100.0K | |||||||||||||
YoY Change | -52.31% | 2.88% | -79.84% | 335.46% | -100.0% | -34.3% | 6.19% | 781.82% | -90.57% | -69.57% | -88.73% | 7000.0% | -99.0% | 185.71% | 16.67% | 66.67% | 1700.0% | 0.0% | ||||||||||||||||||
Total Short-Term Liabilities | $1.525B | $1.794B | $1.356B | $878.7M | $1.034B | $507.2M | $471.0M | $382.8M | $365.0M | $310.8M | $453.4M | $70.00M | $334.2M | $220.0M | $272.2M | $564.5M | $143.2M | $99.60M | $106.8M | $14.30M | $15.90M | $7.700M | $5.200M | $3.600M | $600.0K | $800.0K | $1.300M | $3.700M | $4.200M | $3.800M | $3.800M | $1.300M | $100.0K | $100.0K | $100.0K | $100.0K |
YoY Change | -15.02% | 32.33% | 54.3% | -15.04% | 103.92% | 7.69% | 23.04% | 4.88% | 17.44% | -31.45% | 547.71% | -79.05% | 51.91% | -19.18% | -51.78% | 294.2% | 43.78% | -6.74% | 646.85% | -10.06% | 106.49% | 48.08% | 44.44% | 500.0% | -25.0% | -38.46% | -64.86% | -11.9% | 10.53% | 0.0% | 192.31% | 1200.0% | 0.0% | 0.0% | 0.0% | |
Long-Term Debt | $659.0M | $500.9M | $561.4M | $656.6M | $605.9M | $398.7M | $386.0M | $351.9M | $155.4M | $103.0M | $95.60M | $7.400M | $0.00 | $287.4M | $377.7M | $343.0M | $413.1M | $366.4M | $241.7M | $69.60M | $22.20M | $21.40M | $6.400M | $6.500M | $900.0K | $0.00 | $0.00 | $0.00 | $0.00 | $1.300M | $1.300M | $1.300M | $100.0K | $0.00 | $0.00 | $0.00 |
YoY Change | 31.57% | -10.78% | -14.5% | 8.37% | 51.97% | 3.29% | 9.69% | 126.45% | 50.87% | 7.74% | 1191.89% | -100.0% | -23.91% | 10.12% | -16.97% | 12.75% | 51.59% | 247.27% | 213.51% | 3.74% | 234.38% | -1.54% | 622.22% | -100.0% | 0.0% | 0.0% | 1200.0% | |||||||||
Other Long-Term Liabilities | $344.9M | $341.1M | $387.4M | $352.3M | $412.1M | $42.50M | $42.70M | $41.90M | $31.20M | $29.20M | $36.00M | $11.50M | $3.500M | $5.100M | $110.5M | $194.9M | $4.200M | $4.000M | $9.000M | $2.500M | $900.0K | $900.0K | $0.00 | $0.00 | $0.00 | $0.00 | $1.000M | $1.000M | $400.0K | $0.00 | $0.00 | $0.00 | $0.00 | |||
YoY Change | 1.1% | -11.93% | 9.95% | -14.51% | 869.65% | -0.47% | 1.91% | 34.29% | 6.85% | -18.89% | 213.04% | 228.57% | -31.37% | -95.38% | -43.3% | 4540.48% | 5.0% | -55.56% | 260.0% | 177.78% | 0.0% | -100.0% | 0.0% | 150.0% | ||||||||||||
Total Long-Term Liabilities | $1.004B | $842.0M | $948.8M | $1.009B | $1.018B | $441.2M | $428.7M | $393.8M | $186.6M | $132.2M | $131.6M | $18.90M | $3.500M | $292.5M | $488.2M | $537.9M | $417.3M | $370.4M | $250.7M | $72.10M | $23.10M | $21.40M | $6.400M | $6.500M | $900.0K | $0.00 | $0.00 | $0.00 | $0.00 | $2.300M | $2.300M | $1.700M | $100.0K | $0.00 | $0.00 | $0.00 |
YoY Change | 19.23% | -11.25% | -5.96% | -0.89% | 130.73% | 2.92% | 8.86% | 111.04% | 41.15% | 0.46% | 596.3% | 440.0% | -98.8% | -40.09% | -9.24% | 28.9% | 12.66% | 47.75% | 247.71% | 212.12% | 7.94% | 234.38% | -1.54% | 622.22% | -100.0% | 0.0% | 35.29% | 1600.0% | ||||||||
Total Liabilities | $2.529B | $2.636B | $2.305B | $1.888B | $2.052B | $948.4M | $899.7M | $776.5M | $551.7M | $443.1M | $584.9M | $88.80M | $337.7M | $509.7M | $768.9M | $1.133B | $596.8M | $501.1M | $372.9M | $86.70M | $38.90M | $29.20M | $11.60M | $10.10M | $1.500M | $800.0K | $1.300M | $3.700M | $4.200M | $6.000M | $6.000M | $3.200M | $100.0K | $200.0K | $100.0K | $100.0K |
YoY Change | -4.08% | 14.39% | 22.09% | -8.03% | 116.4% | 5.41% | 15.87% | 40.75% | 24.51% | -24.24% | 558.67% | -73.7% | -33.75% | -33.71% | -32.11% | 89.78% | 19.1% | 34.38% | 330.1% | 122.88% | 33.22% | 151.72% | 14.85% | 573.33% | 87.5% | -38.46% | -64.86% | -11.9% | -30.0% | 0.0% | 87.5% | 3100.0% | -50.0% | 100.0% | 0.0% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 60.04M shares | 59.54M shares | 58.27M shares | 53.30M shares | 50.35M shares | 45.73M shares | 45.54M shares | 42.35M shares | 37.68M shares | 32.74M shares | 19.74M shares | |||||||||||||||||||||||||
Diluted Shares Outstanding | 61.01M shares | 59.88M shares | 58.27M shares | 53.30M shares | 50.47M shares | 45.76M shares | 45.58M shares | 42.35M shares | 37.68M shares | 32.74M shares | 19.74M shares | |||||||||||||||||||||||||
Preferred Stock | ||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About Par Pacific Holdings Inc
Par Pacific Holdings, Inc. engages in the operation of energy and infrastructure businesses. The company is headquartered in Houston, Texas and currently employs 1,814 full-time employees. The company went IPO on 2012-09-05. The company owns and operates 125,000 barrels per day of combined refining capacity across three locations and an energy infrastructure network, including 7.6 million barrels of storage, and marine, rail, rack and pipeline assets. The firm has three segments. Refining segment owns and operates four refineries with total operating crude oil throughput capacity of 219 thousand barrels per day (Mbpd). Retail segment operates fuel retail outlets in Hawaii, Washington and Idaho. The company operates convenience stores and fuel retail sites under Hele and nomnom brands, 76 branded fuel retail sites and other sites operated by third parties that sell gasoline, diesel, and retail merchandise, such as soft drinks, prepared foods, and other sundries. Logistics segment operates a multi-modal logistics network spanning the Pacific, the Northwest, and the Rocky Mountain regions.
Industry: Crude Petroleum & Natural Gas Peers: Opal Fuels Inc Calumet Specialty Products Partners, L.P. Clean Energy Fuels Corp Gevo Inc Green Plains Inc World Kinect Corporation Marathon Petroleum Corp REX American Resources Corp /entities/vtnrq