|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$1.802M
40.33%
YoY
|
-$1.284M
29.21%
YoY
|
-$993.9K
-113.75%
YoY
|
$7.227M
N/A
|
| Depreciation, Depletion And Amortization |
$785.00
-92.3%
YoY
|
$10.20K
-68.9%
YoY
|
$32.80K
-92.08%
YoY
|
$414.4K
N/A
|
| Cash From Operating Activities |
-$902.9K
-106.17%
YoY
|
$14.63M
-340.52%
YoY
|
-$6.083M
-128.32%
YoY
|
$21.48M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$24.80K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$15.00M
-545.42%
YoY
|
-$3.368M
-68.01%
YoY
|
-$10.53M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$15.00M
-545.42%
YoY
|
-$3.368M
-68.09%
YoY
|
-$10.55M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
N/A
|
$322.4K
-96.64%
YoY
|
$9.604M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$7.300K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.133M
-120.38%
YoY
|
-$30.09M
-439.04%
YoY
|
$8.875M
-190.02%
YoY
|
-$9.858M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$902.9K
-106.17%
YoY
|
$14.63M
-340.52%
YoY
|
-$6.083M
-128.32%
YoY
|
$21.48M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$15.00M
-545.42%
YoY
|
-$3.368M
-68.09%
YoY
|
-$10.55M
N/A
|
| Cash From Financing Activities |
$6.133M
-120.38%
YoY
|
-$30.09M
-439.04%
YoY
|
$8.875M
-190.02%
YoY
|
-$9.858M
N/A
|
| Net Change In Cash |
$5.230M
-1240.19%
YoY
|
-$458.7K
-20.32%
YoY
|
-$575.7K
-153.98%
YoY
|
$1.067M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$902.9K
-106.17%
YoY
|
$14.63M
-340.52%
YoY
|
-$6.083M
-128.32%
YoY
|
$21.48M
N/A
|
| Capital Expenditures |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$24.80K
N/A
|
| Free Cash Flow |
-$902.9K
-106.17%
YoY
|
$14.63M
-340.52%
YoY
|
-$6.083M
-128.35%
YoY
|
$21.45M
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$12.83M
899.0%
YoY
|
-$4.233M
-1880.86%
YoY
|
-$1.284M
29.21%
YoY
|
$237.7K
N/A
|
| Depreciation, Depletion And Amortization |
$2.100K
-48.78%
YoY
|
$3.500K
-42.62%
YoY
|
$4.100K
-87.5%
YoY
|
$6.100K
N/A
|
| Cash From Operating Activities |
-$6.679M
-161.93%
YoY
|
$251.0K
-93.47%
YoY
|
$10.78M
-277.3%
YoY
|
$3.845M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.280M
-119.82%
YoY
|
$3.499M
-203.9%
YoY
|
$11.50M
N/A
|
| Cash From Investing Activities |
$2.280M
-34.83%
YoY
|
-$2.280M
-119.82%
YoY
|
$3.499M
-203.9%
YoY
|
$11.50M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$41.66M
-375.49%
YoY
|
$2.003M
-113.38%
YoY
|
-$15.12M
-270.39%
YoY
|
-$14.97M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$6.679M
-161.93%
YoY
|
$251.0K
-93.47%
YoY
|
$10.78M
-277.3%
YoY
|
$3.845M
N/A
|
| Cash From Investing Activities |
$2.280M
-34.83%
YoY
|
-$2.280M
-119.82%
YoY
|
$3.499M
-203.9%
YoY
|
$11.50M
N/A
|
| Cash From Financing Activities |
$41.66M
-375.49%
YoY
|
$2.003M
-113.38%
YoY
|
-$15.12M
-270.39%
YoY
|
-$14.97M
N/A
|
| Net Change In Cash |
$37.26M
-4548.28%
YoY
|
-$26.20K
-106.91%
YoY
|
-$837.6K
45.49%
YoY
|
$378.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.679M
-161.93%
YoY
|
$251.0K
-93.47%
YoY
|
$10.78M
-277.3%
YoY
|
$3.845M
N/A
|
| Capital Expenditures |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
-$6.679M
-161.93%
YoY
|
N/A
|
$10.78M
-277.3%
YoY
|
N/A
|
Loading...