|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$282.3M
-483.11%
YoY
|
-$73.69M
-18.01%
YoY
|
-$89.88M
-72.63%
YoY
|
-$328.4M
-37.53%
YoY
|
-$525.6M
468.86%
YoY
|
| Depreciation, Depletion And Amortization |
$16.97M
109.49%
YoY
|
$8.100M
-64.15%
YoY
|
$22.60M
20.69%
YoY
|
$18.72M
175.34%
YoY
|
$6.800M
-19.05%
YoY
|
| Cash From Operating Activities |
$371.2M
15.8%
YoY
|
$320.6M
7.18%
YoY
|
$299.1M
-3096.51%
YoY
|
-$9.981M
-81.84%
YoY
|
-$54.96M
-288.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.05M
27.64%
YoY
|
$14.92M
103.26%
YoY
|
$7.342M
-69.17%
YoY
|
$23.82M
168.22%
YoY
|
$8.879M
354.63%
YoY
|
| Acquisitions |
$24.82M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$29.54M
437.32%
YoY
|
$5.498M
-72.08%
YoY
|
| Other Investing Activities |
-$3.418M
N/A
|
$0.00
-100.0%
YoY
|
-$432.2M
62.9%
YoY
|
-$265.3M
1085.45%
YoY
|
-$22.38M
-81.77%
YoY
|
| Cash From Investing Activities |
-$22.47M
-50.63%
YoY
|
-$45.50M
-89.65%
YoY
|
-$439.6M
52.02%
YoY
|
-$289.1M
715.82%
YoY
|
-$35.44M
-71.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$328.0M
-183.95%
YoY
|
$390.8M
-507.56%
YoY
|
-$95.88M
-1243.0%
YoY
|
$8.388M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$372.4M
-17.34%
YoY
|
-$450.5M
128.81%
YoY
|
-$196.9M
224.54%
YoY
|
-$60.67M
-104.13%
YoY
|
$1.470B
486.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$371.2M
15.8%
YoY
|
$320.6M
7.18%
YoY
|
$299.1M
-3096.51%
YoY
|
-$9.981M
-81.84%
YoY
|
-$54.96M
-288.38%
YoY
|
| Cash From Investing Activities |
-$22.47M
-50.63%
YoY
|
-$45.50M
-89.65%
YoY
|
-$439.6M
52.02%
YoY
|
-$289.1M
715.82%
YoY
|
-$35.44M
-71.87%
YoY
|
| Cash From Financing Activities |
-$372.4M
-17.34%
YoY
|
-$450.5M
128.81%
YoY
|
-$196.9M
224.54%
YoY
|
-$60.67M
-104.13%
YoY
|
$1.470B
486.89%
YoY
|
| Net Change In Cash |
-$23.63M
-87.05%
YoY
|
-$182.5M
-45.91%
YoY
|
-$337.4M
-6.23%
YoY
|
-$359.8M
-125.74%
YoY
|
$1.398B
919.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$371.2M
15.8%
YoY
|
$320.6M
7.18%
YoY
|
$299.1M
-3096.51%
YoY
|
-$9.981M
-81.84%
YoY
|
-$54.96M
-288.38%
YoY
|
| Capital Expenditures |
$19.05M
27.64%
YoY
|
$14.92M
103.26%
YoY
|
$7.342M
-69.17%
YoY
|
$23.82M
168.22%
YoY
|
$8.879M
354.63%
YoY
|
| Free Cash Flow |
$352.2M
15.22%
YoY
|
$305.6M
4.77%
YoY
|
$291.7M
-963.24%
YoY
|
-$33.80M
-47.06%
YoY
|
-$63.84M
-334.51%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$22.53M
-199.87%
YoY
|
$104.5M
101.69%
YoY
|
$198.8M
-1966.16%
YoY
|
$1.584M
-101.84%
YoY
|
-$22.56M
-21.51%
YoY
|
$51.79M
52.71%
YoY
|
-$10.66M
-66.21%
YoY
|
-$86.10M
42.64%
YoY
|
-$28.74M
-9.92%
YoY
|
$33.92M
-222.49%
YoY
|
-$31.54M
-45.37%
YoY
|
-$60.36M
-49.86%
YoY
|
-$31.90M
-73.97%
YoY
|
-$27.69M
-56.13%
YoY
|
-$57.72M
-52.99%
YoY
|
-$120.4M
20.35%
YoY
|
-$122.6M
-48.86%
YoY
|
-$63.11M
-339.96%
YoY
|
-$122.8M
73.44%
YoY
|
-$100.0M
-2105.73%
YoY
|
| Depreciation, Depletion And Amortization |
$7.509M
130.83%
YoY
|
$4.973M
54.68%
YoY
|
$4.513M
114.9%
YoY
|
$1.200M
-73.8%
YoY
|
$3.253M
-33.64%
YoY
|
$3.215M
-46.79%
YoY
|
$2.100M
-22.22%
YoY
|
$4.581M
63.61%
YoY
|
$4.902M
-12.71%
YoY
|
$6.042M
5.45%
YoY
|
$2.700M
-45.21%
YoY
|
$2.800M
47.37%
YoY
|
$5.616M
195.58%
YoY
|
$5.730M
42.96%
YoY
|
$4.928M
189.88%
YoY
|
$1.900M
11.76%
YoY
|
$1.900M
5.56%
YoY
|
$4.008M
N/A
|
$1.700M
-19.05%
YoY
|
$1.700M
-22.73%
YoY
|
| Cash From Operating Activities |
$131.9M
10.86%
YoY
|
$182.3M
24.83%
YoY
|
$28.27M
0.72%
YoY
|
$41.59M
-10.33%
YoY
|
$119.0M
18.96%
YoY
|
$146.1M
0.33%
YoY
|
$28.07M
-32.98%
YoY
|
$46.38M
4.72%
YoY
|
$100.0M
48.55%
YoY
|
$145.6M
54.97%
YoY
|
$41.88M
-253.31%
YoY
|
$44.29M
-286.57%
YoY
|
$67.34M
-227.34%
YoY
|
$93.96M
-1662.3%
YoY
|
-$27.32M
7.44%
YoY
|
-$23.74M
295.55%
YoY
|
-$52.88M
201.81%
YoY
|
-$6.014M
N/A
|
-$25.43M
N/A
|
-$6.001M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.684M
-79.08%
YoY
|
$3.052M
-58.71%
YoY
|
$3.164M
-35.1%
YoY
|
$0.00
-100.0%
YoY
|
$12.83M
936.51%
YoY
|
$7.392M
95.35%
YoY
|
$4.875M
640.88%
YoY
|
$1.418M
40.95%
YoY
|
$1.238M
-33.8%
YoY
|
$3.784M
71.92%
YoY
|
$658.0K
-112.38%
YoY
|
$1.006M
-115.23%
YoY
|
$1.870M
-80.71%
YoY
|
$2.201M
-169.65%
YoY
|
-$5.316M
-3.13%
YoY
|
-$6.606M
266.59%
YoY
|
$9.692M
340.55%
YoY
|
-$3.160M
N/A
|
-$5.488M
N/A
|
-$1.802M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$24.82M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$110.2M
64.19%
YoY
|
-$39.60M
325.62%
YoY
|
$103.9M
-676.13%
YoY
|
-$655.0K
-98.37%
YoY
|
-$67.09M
-281.31%
YoY
|
-$9.304M
91.64%
YoY
|
-$18.04M
-69.72%
YoY
|
-$40.24M
-82.81%
YoY
|
$37.00M
-127.68%
YoY
|
-$4.855M
-96.09%
YoY
|
-$59.57M
-47.24%
YoY
|
-$234.1M
957.16%
YoY
|
-$133.7M
12052.91%
YoY
|
-$124.3M
3829.98%
YoY
|
-$112.9M
147.87%
YoY
|
-$22.15M
-272.34%
YoY
|
-$1.100M
N/A
|
-$3.162M
N/A
|
-$45.55M
N/A
|
$12.85M
N/A
|
| Cash From Investing Activities |
-$112.8M
41.19%
YoY
|
-$42.65M
155.46%
YoY
|
$100.8M
-539.75%
YoY
|
-$655.0K
-98.43%
YoY
|
-$79.92M
-323.46%
YoY
|
-$16.70M
93.26%
YoY
|
-$22.91M
-61.96%
YoY
|
-$41.66M
-82.28%
YoY
|
$35.77M
-126.39%
YoY
|
-$8.639M
-93.17%
YoY
|
-$60.23M
-49.06%
YoY
|
-$235.1M
717.77%
YoY
|
-$135.6M
763.55%
YoY
|
-$126.5M
1900.43%
YoY
|
-$118.2M
131.63%
YoY
|
-$28.75M
-360.25%
YoY
|
-$15.70M
-244.37%
YoY
|
-$6.322M
N/A
|
-$51.04M
N/A
|
$11.05M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$243.4M
7.14%
YoY
|
$89.00K
N/A
|
$444.0K
N/A
|
N/A
N/A
|
-$227.2M
947.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$196.4M
N/A
|
-$21.69M
-1927.55%
YoY
|
-$48.65M
-6312.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.187M
N/A
|
$783.0K
N/A
|
$2.923M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$252.2M
7.22%
YoY
|
-$14.40M
-15.21%
YoY
|
-$11.17M
-93.53%
YoY
|
-$111.6M
-48.13%
YoY
|
-$235.2M
414.26%
YoY
|
-$16.99M
-79.27%
YoY
|
-$172.6M
149.56%
YoY
|
-$215.2M
753.88%
YoY
|
-$45.74M
121.7%
YoY
|
-$81.92M
385.46%
YoY
|
-$69.18M
941.52%
YoY
|
-$25.20M
32.85%
YoY
|
-$20.63M
13.43%
YoY
|
-$16.87M
612.28%
YoY
|
-$6.642M
-133.06%
YoY
|
-$18.97M
-309.8%
YoY
|
-$18.19M
-101.26%
YoY
|
-$2.369M
N/A
|
$20.09M
N/A
|
$9.040M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$131.9M
10.86%
YoY
|
$182.3M
24.83%
YoY
|
$28.27M
0.72%
YoY
|
$41.59M
-10.33%
YoY
|
$119.0M
18.96%
YoY
|
$146.1M
0.33%
YoY
|
$28.07M
-32.98%
YoY
|
$46.38M
4.72%
YoY
|
$100.0M
48.55%
YoY
|
$145.6M
54.97%
YoY
|
$41.88M
-253.31%
YoY
|
$44.29M
-286.57%
YoY
|
$67.34M
-227.34%
YoY
|
$93.96M
-1662.3%
YoY
|
-$27.32M
7.44%
YoY
|
-$23.74M
295.55%
YoY
|
-$52.88M
201.81%
YoY
|
-$6.014M
N/A
|
-$25.43M
N/A
|
-$6.001M
N/A
|
| Cash From Investing Activities |
-$112.8M
41.19%
YoY
|
-$42.65M
155.46%
YoY
|
$100.8M
-539.75%
YoY
|
-$655.0K
-98.43%
YoY
|
-$79.92M
-323.46%
YoY
|
-$16.70M
93.26%
YoY
|
-$22.91M
-61.96%
YoY
|
-$41.66M
-82.28%
YoY
|
$35.77M
-126.39%
YoY
|
-$8.639M
-93.17%
YoY
|
-$60.23M
-49.06%
YoY
|
-$235.1M
717.77%
YoY
|
-$135.6M
763.55%
YoY
|
-$126.5M
1900.43%
YoY
|
-$118.2M
131.63%
YoY
|
-$28.75M
-360.25%
YoY
|
-$15.70M
-244.37%
YoY
|
-$6.322M
N/A
|
-$51.04M
N/A
|
$11.05M
N/A
|
| Cash From Financing Activities |
-$252.2M
7.22%
YoY
|
-$14.40M
-15.21%
YoY
|
-$11.17M
-93.53%
YoY
|
-$111.6M
-48.13%
YoY
|
-$235.2M
414.26%
YoY
|
-$16.99M
-79.27%
YoY
|
-$172.6M
149.56%
YoY
|
-$215.2M
753.88%
YoY
|
-$45.74M
121.7%
YoY
|
-$81.92M
385.46%
YoY
|
-$69.18M
941.52%
YoY
|
-$25.20M
32.85%
YoY
|
-$20.63M
13.43%
YoY
|
-$16.87M
612.28%
YoY
|
-$6.642M
-133.06%
YoY
|
-$18.97M
-309.8%
YoY
|
-$18.19M
-101.26%
YoY
|
-$2.369M
N/A
|
$20.09M
N/A
|
$9.040M
N/A
|
| Net Change In Cash |
-$233.1M
18.85%
YoY
|
$125.3M
11.47%
YoY
|
$117.9M
-170.37%
YoY
|
-$70.67M
-66.42%
YoY
|
-$196.1M
-317.75%
YoY
|
$112.4M
104.19%
YoY
|
-$167.5M
91.35%
YoY
|
-$210.4M
-2.59%
YoY
|
$90.07M
-201.38%
YoY
|
$55.05M
-211.47%
YoY
|
-$87.53M
-42.49%
YoY
|
-$216.0M
202.34%
YoY
|
-$88.84M
-0.74%
YoY
|
-$49.38M
235.83%
YoY
|
-$152.2M
169.94%
YoY
|
-$71.45M
-607.24%
YoY
|
-$89.51M
-106.22%
YoY
|
-$14.70M
N/A
|
-$56.38M
N/A
|
$14.09M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$131.9M
10.86%
YoY
|
$182.3M
24.83%
YoY
|
$28.27M
0.72%
YoY
|
$41.59M
-10.33%
YoY
|
$119.0M
18.96%
YoY
|
$146.1M
0.33%
YoY
|
$28.07M
-32.98%
YoY
|
$46.38M
4.72%
YoY
|
$100.0M
48.55%
YoY
|
$145.6M
54.97%
YoY
|
$41.88M
-253.31%
YoY
|
$44.29M
-286.57%
YoY
|
$67.34M
-227.34%
YoY
|
$93.96M
-1662.3%
YoY
|
-$27.32M
7.44%
YoY
|
-$23.74M
295.55%
YoY
|
-$52.88M
201.81%
YoY
|
-$6.014M
N/A
|
-$25.43M
N/A
|
-$6.001M
N/A
|
| Capital Expenditures |
$2.684M
-79.08%
YoY
|
$3.052M
-58.71%
YoY
|
$3.164M
-35.1%
YoY
|
$0.00
-100.0%
YoY
|
$12.83M
936.51%
YoY
|
$7.392M
95.35%
YoY
|
$4.875M
640.88%
YoY
|
$1.418M
40.95%
YoY
|
$1.238M
-33.8%
YoY
|
$3.784M
71.92%
YoY
|
$658.0K
-112.38%
YoY
|
$1.006M
-115.23%
YoY
|
$1.870M
-80.71%
YoY
|
$2.201M
-169.65%
YoY
|
-$5.316M
-3.13%
YoY
|
-$6.606M
266.59%
YoY
|
$9.692M
340.55%
YoY
|
-$3.160M
N/A
|
-$5.488M
N/A
|
-$1.802M
N/A
|
| Free Cash Flow |
$129.2M
21.73%
YoY
|
$179.3M
29.28%
YoY
|
$25.11M
8.24%
YoY
|
$41.59M
-7.5%
YoY
|
$106.2M
7.46%
YoY
|
$138.7M
-2.21%
YoY
|
$23.20M
-43.73%
YoY
|
$44.96M
3.88%
YoY
|
$98.80M
50.9%
YoY
|
$141.8M
54.56%
YoY
|
$41.22M
-287.36%
YoY
|
$43.28M
-352.64%
YoY
|
$65.47M
-204.63%
YoY
|
$91.76M
-3315.0%
YoY
|
-$22.00M
10.35%
YoY
|
-$17.13M
307.98%
YoY
|
-$62.58M
217.29%
YoY
|
-$2.854M
N/A
|
-$19.94M
N/A
|
-$4.199M
N/A
|
Loading...