|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of deferred debt financing costs | |||||
| Stock-based compensation expense | |||||
| Deferred income taxes | |||||
| Loss (gain) on sale of property, plant and equipment | |||||
| Loss on extinguishment of debt | |||||
| Other | |||||
| Change in operating assets and liabilities, net of business acquisitions: | |||||
| Trade and other receivables, net | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable, accrued liabilities and other | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of property, plant, and equipment | |||||
| Proceeds from sale of property, plant, and equipment | |||||
| Business acquisitions, net of cash acquired | |||||
| Purchase of intangible assets and other investing activities | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Term debt borrowings | |||||
| Term debt repayments | |||||
| Borrowing on revolver | |||||
| Repayments on revolver | |||||
| Repayment of convertible notes | |||||
| Proceeds from senior notes offering | |||||
| Proceeds from convertible notes offering | |||||
| Purchase of convertible notes hedges | |||||
| Proceeds from sale of warrants | |||||
| Repayment of senior notes | |||||
| Cash dividends paid to shareholders | |||||
| Stock repurchases under buyback program | |||||
| Taxes paid for share-based payment arrangements | |||||
| Payment of deferred financing costs | |||||
| Payment of contingent consideration from business acquisitions | |||||
| Proceeds from exercise of common stock options | |||||
| Other financing activities | |||||
| Net cash (used in) provided by financing activities | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year |
Loading...