|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$135.1M
-2.42%
YoY
|
$138.4M
-3.15%
YoY
|
$142.9M
-56.46%
YoY
|
$328.2M
45.92%
YoY
|
$224.9M
131.73%
YoY
|
| Depreciation, Depletion And Amortization |
$170.2M
2.2%
YoY
|
$166.5M
15.22%
YoY
|
$144.5M
10.54%
YoY
|
$130.8M
24.76%
YoY
|
$104.8M
43.04%
YoY
|
| Cash From Operating Activities |
$329.4M
0.79%
YoY
|
$326.8M
-20.02%
YoY
|
$408.7M
-0.74%
YoY
|
$411.7M
63.3%
YoY
|
$252.1M
57.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$82.92M
9.57%
YoY
|
$75.68M
28.3%
YoY
|
$58.99M
-26.16%
YoY
|
$79.88M
23.27%
YoY
|
$64.80M
101.88%
YoY
|
| Acquisitions |
$121.7M
-70.43%
YoY
|
$411.7M
1492.28%
YoY
|
$25.86M
-89.61%
YoY
|
$248.9M
-51.02%
YoY
|
$508.1M
66.06%
YoY
|
| Other Investing Activities |
$4.580M
-83.54%
YoY
|
$27.83M
-200.99%
YoY
|
-$27.56M
-9135.41%
YoY
|
$305.0K
-84.75%
YoY
|
$2.000M
N/A
|
| Cash From Investing Activities |
-$206.5M
-59.74%
YoY
|
-$512.8M
492.58%
YoY
|
-$86.55M
-73.08%
YoY
|
-$321.5M
-44.07%
YoY
|
-$574.7M
70.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$55.27M
10.14%
YoY
|
$50.19M
19.1%
YoY
|
$42.14M
28.21%
YoY
|
$32.87M
21.63%
YoY
|
$27.02M
14.36%
YoY
|
| Common Stock Issuance & Retirement, Net |
$31.97M
585.88%
YoY
|
$4.661M
-75.22%
YoY
|
$18.81M
-75.61%
YoY
|
$77.12M
57.57%
YoY
|
$48.94M
111.81%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$130.1M
-162.48%
YoY
|
$208.2M
-162.4%
YoY
|
-$333.6M
75.31%
YoY
|
-$190.3M
-147.49%
YoY
|
$400.7M
382.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$329.4M
0.79%
YoY
|
$326.8M
-20.02%
YoY
|
$408.7M
-0.74%
YoY
|
$411.7M
63.3%
YoY
|
$252.1M
57.43%
YoY
|
| Cash From Investing Activities |
-$206.5M
-59.74%
YoY
|
-$512.8M
492.58%
YoY
|
-$86.55M
-73.08%
YoY
|
-$321.5M
-44.07%
YoY
|
-$574.7M
70.1%
YoY
|
| Cash From Financing Activities |
-$130.1M
-162.48%
YoY
|
$208.2M
-162.4%
YoY
|
-$333.6M
75.31%
YoY
|
-$190.3M
-147.49%
YoY
|
$400.7M
382.13%
YoY
|
| Net Change In Cash |
-$7.129M
-132.18%
YoY
|
$22.15M
-293.67%
YoY
|
-$11.44M
-88.56%
YoY
|
-$100.0M
-228.07%
YoY
|
$78.08M
-182.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$329.4M
0.79%
YoY
|
$326.8M
-20.02%
YoY
|
$408.7M
-0.74%
YoY
|
$411.7M
63.3%
YoY
|
$252.1M
57.43%
YoY
|
| Capital Expenditures |
$82.92M
9.57%
YoY
|
$75.68M
28.3%
YoY
|
$58.99M
-26.16%
YoY
|
$79.88M
23.27%
YoY
|
$64.80M
101.88%
YoY
|
| Free Cash Flow |
$246.5M
-1.86%
YoY
|
$251.2M
-28.18%
YoY
|
$349.7M
5.37%
YoY
|
$331.9M
77.15%
YoY
|
$187.3M
46.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$39.48M
3.25%
YoY
|
$29.08M
99.75%
YoY
|
$35.30M
-13.61%
YoY
|
$32.44M
-32.26%
YoY
|
$38.24M
8.96%
YoY
|
$14.56M
-63.19%
YoY
|
$40.87M
-3.52%
YoY
|
$47.88M
58.7%
YoY
|
$35.09M
N/A
|
$39.55M
-1.57%
YoY
|
$42.36M
-27.99%
YoY
|
$30.17M
-74.11%
YoY
|
$40.18M
-34.15%
YoY
|
$58.82M
2.48%
YoY
|
$116.5M
97.55%
YoY
|
$112.7M
137.14%
YoY
|
$61.02M
61.33%
YoY
|
$57.40M
53.73%
YoY
|
| Depreciation, Depletion And Amortization |
$42.78M
0.31%
YoY
|
$42.99M
1.05%
YoY
|
$41.97M
-0.52%
YoY
|
$42.61M
2.72%
YoY
|
$42.65M
5.73%
YoY
|
$42.54M
16.56%
YoY
|
$42.19M
17.24%
YoY
|
$41.48M
16.81%
YoY
|
$40.34M
N/A
|
$36.50M
5.79%
YoY
|
$35.98M
8.12%
YoY
|
$35.51M
8.35%
YoY
|
$34.50M
21.01%
YoY
|
$33.28M
20.66%
YoY
|
$32.77M
25.02%
YoY
|
$30.20M
34.1%
YoY
|
$28.51M
40.44%
YoY
|
$27.58M
50.73%
YoY
|
| Cash From Operating Activities |
-$14.01M
-134.95%
YoY
|
$130.8M
27.46%
YoY
|
$9.104M
-82.33%
YoY
|
$149.4M
8.66%
YoY
|
$40.08M
13.93%
YoY
|
$102.7M
-11.05%
YoY
|
$51.53M
-71.26%
YoY
|
$137.5M
-14571.79%
YoY
|
$35.18M
N/A
|
$115.4M
-36.57%
YoY
|
$179.3M
15.3%
YoY
|
-$950.0K
-100.98%
YoY
|
$181.9M
73.74%
YoY
|
$155.5M
126.46%
YoY
|
$97.34M
242.19%
YoY
|
-$23.04M
-145.81%
YoY
|
$104.7M
120.91%
YoY
|
$68.67M
-6.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.93M
-6.17%
YoY
|
$18.18M
-28.49%
YoY
|
$26.30M
47.3%
YoY
|
$18.28M
8.03%
YoY
|
$20.17M
30.18%
YoY
|
$25.42M
131.07%
YoY
|
$17.85M
34.23%
YoY
|
$16.92M
-16.53%
YoY
|
$15.50M
N/A
|
$11.00M
-33.11%
YoY
|
$13.30M
-170.11%
YoY
|
$20.27M
-178.55%
YoY
|
$16.45M
-179.65%
YoY
|
-$18.97M
6.51%
YoY
|
-$25.80M
112.42%
YoY
|
$18.67M
31.1%
YoY
|
-$20.65M
108.58%
YoY
|
-$17.81M
63.39%
YoY
|
| Acquisitions |
$7.218M
-84.82%
YoY
|
N/A
|
N/A
|
N/A
|
$47.56M
-85.57%
YoY
|
N/A
|
N/A
|
N/A
|
$329.6M
N/A
|
N/A
|
N/A
|
$478.0K
N/A
|
N/A
|
N/A
|
N/A
|
$131.6M
355.92%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.010M
-84.73%
YoY
|
-$51.41M
2432.71%
YoY
|
-$23.98M
-70.3%
YoY
|
-$2.257M
-372.91%
YoY
|
-$45.92M
-87.07%
YoY
|
-$2.030M
-303.0%
YoY
|
-$80.74M
181.6%
YoY
|
$827.0K
-124.98%
YoY
|
-$355.2M
N/A
|
$1.000M
-101.04%
YoY
|
-$28.67M
1117.93%
YoY
|
-$3.311M
-82.24%
YoY
|
-$96.14M
-54.3%
YoY
|
-$2.354M
-94.77%
YoY
|
-$18.64M
-91.67%
YoY
|
$0.00
-100.0%
YoY
|
-$210.4M
15.27%
YoY
|
-$45.01M
-54.81%
YoY
|
| Cash From Investing Activities |
-$25.94M
-60.75%
YoY
|
-$69.59M
153.54%
YoY
|
-$50.28M
-49.0%
YoY
|
-$20.53M
27.62%
YoY
|
-$66.09M
-82.17%
YoY
|
-$27.45M
174.48%
YoY
|
-$98.59M
134.9%
YoY
|
-$16.09M
-31.76%
YoY
|
-$370.7M
N/A
|
-$10.00M
-91.12%
YoY
|
-$41.97M
96.82%
YoY
|
-$23.58M
-46.95%
YoY
|
-$112.6M
-51.27%
YoY
|
-$21.32M
-66.06%
YoY
|
-$44.44M
-81.16%
YoY
|
-$143.1M
217.72%
YoY
|
-$231.0M
20.01%
YoY
|
-$62.82M
-43.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$16.31M
17.67%
YoY
|
N/A
|
N/A
|
N/A
|
$13.86M
6.52%
YoY
|
N/A
|
N/A
|
N/A
|
$13.01M
N/A
|
N/A
|
N/A
|
$10.76M
N/A
|
N/A
|
N/A
|
N/A
|
$8.288M
26.09%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.69M
72.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.511M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.660M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.78M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$50.98M
-35.47%
YoY
|
-$55.52M
-41.09%
YoY
|
$39.90M
-28.37%
YoY
|
-$193.4M
103.53%
YoY
|
$79.01M
-76.88%
YoY
|
-$94.25M
-23.44%
YoY
|
$55.70M
-141.51%
YoY
|
-$95.04M
-392.77%
YoY
|
$341.7M
N/A
|
-$123.1M
23.39%
YoY
|
-$134.2M
-15.03%
YoY
|
$32.46M
-181.74%
YoY
|
-$99.77M
-148.84%
YoY
|
-$157.9M
715.45%
YoY
|
-$39.72M
-115.3%
YoY
|
$107.2M
-344.41%
YoY
|
$204.3M
60.21%
YoY
|
-$19.37M
65.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.01M
-134.95%
YoY
|
$130.8M
27.46%
YoY
|
$9.104M
-82.33%
YoY
|
$149.4M
8.66%
YoY
|
$40.08M
13.93%
YoY
|
$102.7M
-11.05%
YoY
|
$51.53M
-71.26%
YoY
|
$137.5M
-14571.79%
YoY
|
$35.18M
N/A
|
$115.4M
-36.57%
YoY
|
$179.3M
15.3%
YoY
|
-$950.0K
-100.98%
YoY
|
$181.9M
73.74%
YoY
|
$155.5M
126.46%
YoY
|
$97.34M
242.19%
YoY
|
-$23.04M
-145.81%
YoY
|
$104.7M
120.91%
YoY
|
$68.67M
-6.44%
YoY
|
| Cash From Investing Activities |
-$25.94M
-60.75%
YoY
|
-$69.59M
153.54%
YoY
|
-$50.28M
-49.0%
YoY
|
-$20.53M
27.62%
YoY
|
-$66.09M
-82.17%
YoY
|
-$27.45M
174.48%
YoY
|
-$98.59M
134.9%
YoY
|
-$16.09M
-31.76%
YoY
|
-$370.7M
N/A
|
-$10.00M
-91.12%
YoY
|
-$41.97M
96.82%
YoY
|
-$23.58M
-46.95%
YoY
|
-$112.6M
-51.27%
YoY
|
-$21.32M
-66.06%
YoY
|
-$44.44M
-81.16%
YoY
|
-$143.1M
217.72%
YoY
|
-$231.0M
20.01%
YoY
|
-$62.82M
-43.1%
YoY
|
| Cash From Financing Activities |
$50.98M
-35.47%
YoY
|
-$55.52M
-41.09%
YoY
|
$39.90M
-28.37%
YoY
|
-$193.4M
103.53%
YoY
|
$79.01M
-76.88%
YoY
|
-$94.25M
-23.44%
YoY
|
$55.70M
-141.51%
YoY
|
-$95.04M
-392.77%
YoY
|
$341.7M
N/A
|
-$123.1M
23.39%
YoY
|
-$134.2M
-15.03%
YoY
|
$32.46M
-181.74%
YoY
|
-$99.77M
-148.84%
YoY
|
-$157.9M
715.45%
YoY
|
-$39.72M
-115.3%
YoY
|
$107.2M
-344.41%
YoY
|
$204.3M
60.21%
YoY
|
-$19.37M
65.55%
YoY
|
| Net Change In Cash |
$11.04M
-79.17%
YoY
|
$5.734M
-130.11%
YoY
|
-$1.276M
-114.76%
YoY
|
-$64.59M
-345.11%
YoY
|
$53.00M
754.7%
YoY
|
-$19.05M
7.6%
YoY
|
$8.646M
176.41%
YoY
|
$26.35M
232.03%
YoY
|
$6.201M
N/A
|
-$17.70M
-41.82%
YoY
|
$3.128M
-113.17%
YoY
|
$7.936M
-39.78%
YoY
|
-$30.42M
-139.02%
YoY
|
-$23.76M
75.71%
YoY
|
$13.18M
-74.72%
YoY
|
-$59.00M
52.87%
YoY
|
$77.97M
-542.99%
YoY
|
-$13.52M
-72.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.01M
-134.95%
YoY
|
$130.8M
27.46%
YoY
|
$9.104M
-82.33%
YoY
|
$149.4M
8.66%
YoY
|
$40.08M
13.93%
YoY
|
$102.7M
-11.05%
YoY
|
$51.53M
-71.26%
YoY
|
$137.5M
-14571.79%
YoY
|
$35.18M
N/A
|
$115.4M
-36.57%
YoY
|
$179.3M
15.3%
YoY
|
-$950.0K
-100.98%
YoY
|
$181.9M
73.74%
YoY
|
$155.5M
126.46%
YoY
|
$97.34M
242.19%
YoY
|
-$23.04M
-145.81%
YoY
|
$104.7M
120.91%
YoY
|
$68.67M
-6.44%
YoY
|
| Capital Expenditures |
$18.93M
-6.17%
YoY
|
$18.18M
-28.49%
YoY
|
$26.30M
47.3%
YoY
|
$18.28M
8.03%
YoY
|
$20.17M
30.18%
YoY
|
$25.42M
131.07%
YoY
|
$17.85M
34.23%
YoY
|
$16.92M
-16.53%
YoY
|
$15.50M
N/A
|
$11.00M
-33.11%
YoY
|
$13.30M
-170.11%
YoY
|
$20.27M
-178.55%
YoY
|
$16.45M
-179.65%
YoY
|
-$18.97M
6.51%
YoY
|
-$25.80M
112.42%
YoY
|
$18.67M
31.1%
YoY
|
-$20.65M
108.58%
YoY
|
-$17.81M
63.39%
YoY
|
| Free Cash Flow |
-$32.93M
-265.45%
YoY
|
$112.7M
45.88%
YoY
|
-$17.19M
-151.05%
YoY
|
$131.1M
8.75%
YoY
|
$19.91M
1.14%
YoY
|
$77.23M
-26.02%
YoY
|
$33.68M
-79.71%
YoY
|
$120.6M
-668.28%
YoY
|
$19.68M
N/A
|
$104.4M
-36.91%
YoY
|
$166.0M
-4.86%
YoY
|
-$21.22M
-117.23%
YoY
|
$165.5M
32.0%
YoY
|
$174.5M
101.76%
YoY
|
$123.1M
203.36%
YoY
|
-$41.71M
-215.68%
YoY
|
$125.4M
118.78%
YoY
|
$86.48M
2.59%
YoY
|
Loading...