2015 Q2 Form 10-Q Financial Statement
#000143774915015084 Filed on August 06, 2015
Income Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
Revenue | $233.5M | $187.9M |
YoY Change | 24.29% | 17.7% |
Cost Of Revenue | $193.1M | $156.0M |
YoY Change | 23.75% | 16.1% |
Gross Profit | $40.39M | $31.82M |
YoY Change | 26.95% | 26.27% |
Gross Profit Margin | 17.3% | 16.94% |
Selling, General & Admin | $11.22M | $8.765M |
YoY Change | 28.0% | -28.16% |
% of Gross Profit | 27.77% | 27.55% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $3.800M | $2.200M |
YoY Change | 72.73% | 29.41% |
% of Gross Profit | 9.41% | 6.91% |
Operating Expenses | $20.02M | $16.30M |
YoY Change | 22.82% | 28.36% |
Operating Profit | $20.37M | $15.52M |
YoY Change | 31.28% | 24.14% |
Interest Expense | -$900.0K | -$500.0K |
YoY Change | 80.0% | 0.0% |
% of Operating Profit | -4.42% | -3.22% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $19.47M | $15.01M |
YoY Change | 29.73% | 21.05% |
Income Tax | $7.400M | $5.779M |
% Of Pretax Income | 38.0% | 38.5% |
Net Earnings | $12.07M | $9.231M |
YoY Change | 30.79% | 21.46% |
Net Earnings / Revenue | 5.17% | 4.91% |
Basic Earnings Per Share | $0.79 | $0.57 |
Diluted Earnings Per Share | $0.78 | $0.57 |
COMMON SHARES | ||
Basic Shares Outstanding | 15.31M | 16.06M |
Diluted Shares Outstanding | 15.51M | 16.14M |
Balance Sheet
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $6.600M | $3.300M |
YoY Change | 100.0% | -38.89% |
Cash & Equivalents | $6.606M | $3.323M |
Short-Term Investments | ||
Other Short-Term Assets | $1.232M | $6.500M |
YoY Change | -81.05% | 12.07% |
Inventory | $73.43M | $73.30M |
Prepaid Expenses | ||
Receivables | $51.35M | $45.50M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $138.9M | $128.6M |
YoY Change | 8.01% | 35.65% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $61.47M | $46.80M |
YoY Change | 31.34% | 24.47% |
Goodwill | $49.55M | |
YoY Change | ||
Intangibles | $77.25M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $3.700M | $2.100M |
YoY Change | 76.19% | -32.26% |
Total Long-Term Assets | $191.9M | $126.3M |
YoY Change | 51.95% | 82.51% |
TOTAL ASSETS | ||
Total Short-Term Assets | $138.9M | $128.6M |
Total Long-Term Assets | $191.9M | $126.3M |
Total Assets | $330.8M | $254.9M |
YoY Change | 29.78% | 55.43% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $36.43M | $38.80M |
YoY Change | -6.11% | 20.87% |
Accrued Expenses | $17.13M | $13.80M |
YoY Change | 24.14% | 16.95% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $10.71M | |
YoY Change | ||
Total Short-Term Liabilities | $64.27M | $52.60M |
YoY Change | 22.19% | 19.82% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $139.3M | $101.7M |
YoY Change | 36.96% | 121.09% |
Other Long-Term Liabilities | $2.200M | $2.200M |
YoY Change | 0.0% | -26.67% |
Total Long-Term Liabilities | $139.3M | $103.9M |
YoY Change | 34.06% | 112.04% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $64.27M | $52.60M |
Total Long-Term Liabilities | $139.3M | $103.9M |
Total Liabilities | $209.4M | $158.1M |
YoY Change | 32.46% | 70.18% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $56.87M | |
YoY Change | ||
Common Stock | $8.579M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $121.4M | $96.80M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $330.8M | $254.9M |
YoY Change | 29.78% | 55.43% |
Cashflow Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $12.07M | $9.231M |
YoY Change | 30.79% | 21.46% |
Depreciation, Depletion And Amortization | $3.800M | $2.200M |
YoY Change | 72.73% | 29.41% |
Cash From Operating Activities | $30.20M | $9.200M |
YoY Change | 228.26% | -33.81% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$1.300M | -$1.500M |
YoY Change | -13.33% | -31.82% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$20.90M | -$55.10M |
YoY Change | -62.07% | -11120.0% |
Cash From Investing Activities | -$22.30M | -$56.50M |
YoY Change | -60.53% | 3223.53% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -1.300M | 50.60M |
YoY Change | -102.57% | -717.07% |
NET CHANGE | ||
Cash From Operating Activities | 30.20M | 9.200M |
Cash From Investing Activities | -22.30M | -56.50M |
Cash From Financing Activities | -1.300M | 50.60M |
Net Change In Cash | 6.600M | 3.300M |
YoY Change | 100.0% | -17.5% |
FREE CASH FLOW | ||
Cash From Operating Activities | $30.20M | $9.200M |
Capital Expenditures | -$1.300M | -$1.500M |
Free Cash Flow | $31.50M | $10.70M |
YoY Change | 194.39% | -33.54% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Registrant Name
EntityRegistrantName
|
PATRICK INDUSTRIES INC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-28 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
15451854 | |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | ||
CY2015Q2 | patk |
Deferred Compensation And Other
DeferredCompensationAndOther
|
2177000 | |
CY2014Q4 | patk |
Deferred Compensation And Other
DeferredCompensationAndOther
|
2239000 | |
patk |
Increase Decrease In Cash Surrender Value Of Life Insurance
IncreaseDecreaseInCashSurrenderValueOfLifeInsurance
|
5000 | ||
patk |
Increase Decrease In Cash Surrender Value Of Life Insurance
IncreaseDecreaseInCashSurrenderValueOfLifeInsurance
|
-45000 | ||
patk |
Increase Decrease In Deferred Compensation Obligations
IncreaseDecreaseInDeferredCompensationObligations
|
-174000 | ||
patk |
Increase Decrease In Deferred Compensation Obligations
IncreaseDecreaseInDeferredCompensationObligations
|
-164000 | ||
patk |
Intangible Assets Acquired During Period
IntangibleAssetsAcquiredDuringPeriod
|
31342000 | ||
CY2015Q2 | patk |
Interest Expense Net
InterestExpenseNet
|
898000 | |
CY2014Q2 | patk |
Interest Expense Net
InterestExpenseNet
|
507000 | |
patk |
Interest Expense Net
InterestExpenseNet
|
1702000 | ||
patk |
Interest Expense Net
InterestExpenseNet
|
1056000 | ||
CY2015Q2 | patk |
Inventory Finished Goods Raw Materials And Work In Process Net Of Reserves
InventoryFinishedGoodsRawMaterialsAndWorkInProcessNetOfReserves
|
48438000 | |
CY2014Q4 | patk |
Inventory Finished Goods Raw Materials And Work In Process Net Of Reserves
InventoryFinishedGoodsRawMaterialsAndWorkInProcessNetOfReserves
|
48499000 | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000076605 | ||
CY2015Q2 | patk |
Other Inventory Purchased Goods Net
OtherInventoryPurchasedGoodsNet
|
24990000 | |
CY2014Q4 | patk |
Other Inventory Purchased Goods Net
OtherInventoryPurchasedGoodsNet
|
22521000 | |
CY2015Q2 | patk |
Stock Split Effect In The Form Of A Stock Dividend Number Of Common Shares Payable Per Two Shares Of Common Stock
StockSplitEffectInTheFormOfAStockDividendNumberOfCommonSharesPayablePerTwoSharesOfCommonStock
|
1 | |
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
36429000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
29754000 | |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
51345000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
32637000 | |
CY2015Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
17131000 | |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
15388000 | |
CY2015Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
31000 | |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
31000 | |
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
8579000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
7459000 | |
CY2015Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1200000 | |
CY2014Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
900000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2200000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1600000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
215000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
174000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3641000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1628000 | ||
CY2015Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1982000 | |
CY2014Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
841000 | |
CY2015Q2 | us-gaap |
Assets
Assets
|
330817000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
255561000 | |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
138903000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
114796000 | |
CY2015Q2 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
0.81 | |
CY2014Q2 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
0.70 | |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
1.49 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
1.25 | ||
CY2015Q2 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
0.80 | |
CY2014Q2 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
0.70 | |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
1.47 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
1.25 | ||
CY2015Q2 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
12376000 | |
CY2014Q2 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
11357000 | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
22814000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
20136000 | ||
CY2015Q2 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
236255000 | |
CY2014Q2 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
237112000 | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
470213000 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
453955000 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
123000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
34000 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6606000 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3323000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
6483000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3289000 | ||
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0 | |
CY2015Q2 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
55911000 | |
CY2014Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
54769000 | |
CY2015Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
193088000 | |
CY2014Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
156036000 | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
381082000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
299039000 | ||
us-gaap |
Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
|
164000 | ||
us-gaap |
Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
|
165000 | ||
CY2015Q2 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
2420000 | |
CY2014Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
1024000 | |
CY2015Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
4427000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
4563000 | |
CY2015Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
3688000 | |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
4358000 | |
us-gaap |
Depreciation
Depreciation
|
3819000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1071000 | ||
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
13710000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
10069000 | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
11000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-24000 | ||
CY2015Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
5000 | |
CY2014Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-37000 | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
31630000 | |
us-gaap |
Depreciation
Depreciation
|
2688000 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.79 | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.57 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.39 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.78 | |
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.57 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.37 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.38 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.385 | ||
CY2015Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.38 | |
CY2014Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.385 | |
CY2015Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
8200000 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y270D | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
|
1200000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
|
1100000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1215000 | ||
CY2015Q2 | us-gaap |
Goodwill
Goodwill
|
49551000 | |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
17921000 | ||
CY2015Q2 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | |
us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | ||
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
40393000 | |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
31819000 | |
us-gaap |
Gross Profit
GrossProfit
|
75787000 | ||
us-gaap |
Gross Profit
GrossProfit
|
58966000 | ||
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
19473000 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
15010000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
34232000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
26222000 | ||
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
20371000 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
15517000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
35934000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
27278000 | ||
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7400000 | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5779000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
13009000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10095000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
10400000 | ||
CY2015Q2 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
10300000 | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
12000000 | ||
CY2014Q2 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
10400000 | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
12554000 | ||
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
17780000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
6104000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
14678000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
534000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
16000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
129000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
4329000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-3410000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1820000 | ||
CY2015Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
90955000 | |
CY2014Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
59613000 | |
CY2015Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
77245000 | |
CY2014Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
49544000 | |
CY2015Q2 | us-gaap |
Interest Paid
InterestPaid
|
900000 | |
us-gaap |
Interest Paid
InterestPaid
|
1700000 | ||
CY2014Q2 | us-gaap |
Interest Paid
InterestPaid
|
500000 | |
us-gaap |
Interest Paid
InterestPaid
|
1000000 | ||
CY2015Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
4852000 | |
CY2014Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
4897000 | |
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
73428000 | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
71020000 | |
CY2015Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
39450000 | |
CY2014Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
39283000 | |
CY2015Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
5817000 | |
CY2014Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
5607000 | |
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
209425000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
152793000 | |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
330817000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
255561000 | |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
64274000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
45142000 | |
CY2015Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
150000000 | |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
101054000 | |
CY2015Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
10714000 | |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
0 | |
CY2015Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
139286000 | |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
101054000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
42864000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
44022000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-63744000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-57419000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
27363000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
16686000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
21223000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
16127000 | ||
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12073000 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9231000 | |
CY2014 | us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
4 | |
us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
2 | ||
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
20022000 | |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
16302000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
39853000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
31688000 | ||
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
20371000 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15517000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
35934000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
27278000 | ||
CY2015Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1232000 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3235000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2368000 | ||
CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1214000 | |
CY2015Q2 | us-gaap |
Other Inventory Purchased Goods
OtherInventoryPurchasedGoods
|
26037000 | |
CY2014Q4 | us-gaap |
Other Inventory Purchased Goods
OtherInventoryPurchasedGoods
|
23049000 | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
13000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
61000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
5650000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
3683000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1611000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
4000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
60513000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
55027000 | ||
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3097000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6453000 | |
us-gaap |
Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
48946000 | ||
us-gaap |
Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
46685000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
17000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
37000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
16000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
26000 | ||
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
61466000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
57353000 | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
52000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
73000 | ||
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
56871000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
40509000 | |
CY2015Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
233481000 | |
CY2014Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
187855000 | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
456869000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
358005000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
75000 | ||
CY2015Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
201000 | |
CY2014Q2 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
6659000 | |
CY2014Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
81000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
179000 | ||
us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
13485000 | ||
us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
12771000 | ||
CY2015Q1 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
20000000 | |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
121392000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
102768000 | |
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
28.86 | ||
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
19.38 | ||
CY2015Q2 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
195750 | ||
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
1323870 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
5700000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
25700000 | ||
CY2015Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
11219000 | |
CY2014Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
8765000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
22738000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
17265000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2194000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1626000 | ||
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
51000 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
98502 | |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
15840 | |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
444 | |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
127629 | |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
300 | |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
12064 | |
CY2015Q2 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
6826000 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15513000 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
16142000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15498000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
16132000 | ||
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15312000 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
16061000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15319000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
16057000 |