|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Revenue | |||||
| Operating expenses: | |||||
| Cost of revenue | |||||
| Sales and marketing | |||||
| General and administrative | |||||
| Amortization of acquired intangible assets | |||||
| Research and development | |||||
| Total operating expenses | |||||
| Operating loss | |||||
| Other income (expense): | |||||
| Interest income | |||||
| Interest expense | |||||
| Gain on deconsolidation of subsidiary | |||||
| Change in fair value - equity method investment | |||||
| Loss on issue and offering costs - Senior Secured Convertible Note | |||||
| Change in fair value - Senior Secured Convertible Notes | |||||
| Debt extinguishments loss - Senior Secured Convertible Notes | |||||
| Change in fair value - derivative liability | |||||
| Gain on sale of intellectual property | |||||
| Debt modification expense | |||||
| Management fee income | |||||
| Grant income | |||||
| Other income (expense), net | |||||
| Income (loss) before provision for income tax | |||||
| Provision for income taxes | |||||
| Net income (loss) before noncontrolling interests | |||||
| Net loss attributable to the noncontrolling interests | |||||
| Net income (loss) attributable to PAVmed Inc. | |||||
| Less: Deemed dividend on Series Z warrant modification | |||||
| Less: Preferred Stock dividends earned | |||||
| Series B Preferred Stock | |||||
| Series C Preferred Stock | |||||
| Total less: Preferred Stock dividends earned | |||||
| Less: Deemed dividend on Subsidiary Preferred Stock attributable to the noncontrolling interests | |||||
| Less: Deemed dividend | |||||
| Series C Preferred Stock | |||||
| Subsidiary Preferred Stock | |||||
| Net income (loss) attributable to PAVmed Inc. common stockholders | |||||
| Per share information(1): | |||||
| Net income (loss) per share attributable to PAVmed Inc. common stockholders – basic (in dollars per share) | |||||
| Net income (loss) per share attributable to PAVmed Inc. common stockholders – diluted (in dollars per share) | |||||
| Weighted average common shares outstanding, basic (in shares) | |||||
| Weighted average common shares outstanding, diluted (in shares) | |||||
Loading...