|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.893M
13.09%
YoY
|
-$6.980M
-90.27%
YoY
|
-$71.74M
45.84%
YoY
|
-$49.19M
-6355.51%
YoY
|
$786.4K
-93.8%
YoY
|
| Depreciation, Depletion And Amortization |
$380.0K
33647.78%
YoY
|
$1.126K
-99.93%
YoY
|
$1.615M
3.98%
YoY
|
$1.553M
82.87%
YoY
|
$849.5K
25.99%
YoY
|
| Cash From Operating Activities |
-$2.669M
-77.52%
YoY
|
-$11.88M
-43.69%
YoY
|
-$21.09M
-25.04%
YoY
|
-$28.13M
-1068.67%
YoY
|
$2.904M
-73.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$45.82K
-98.08%
YoY
|
$2.390M
-14.12%
YoY
|
$2.783M
140.09%
YoY
|
| Acquisitions |
$22.29M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$691.1K
-92.43%
YoY
|
$9.131M
N/A
|
| Other Investing Activities |
-$27.05M
-331.2%
YoY
|
$11.70M
8255.99%
YoY
|
$140.0K
-102.31%
YoY
|
-$6.069M
-35.35%
YoY
|
-$9.388M
N/A
|
| Cash From Investing Activities |
-$27.05M
-331.2%
YoY
|
$11.70M
12996.86%
YoY
|
$89.32K
-101.05%
YoY
|
-$8.477M
-35.89%
YoY
|
-$13.22M
1040.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$375.0K
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.00M
N/A
|
$0.00
-100.0%
YoY
|
$3.000M
-84.11%
YoY
|
$18.88M
72.15%
YoY
|
$10.97M
17.37%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$29.01M
N/A
|
$0.00
-100.0%
YoY
|
$3.146M
-83.3%
YoY
|
$18.83M
76.45%
YoY
|
$10.67M
2.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.669M
-77.52%
YoY
|
-$11.88M
-43.69%
YoY
|
-$21.09M
-25.04%
YoY
|
-$28.13M
-1068.67%
YoY
|
$2.904M
-73.05%
YoY
|
| Cash From Investing Activities |
-$27.05M
-331.2%
YoY
|
$11.70M
12996.86%
YoY
|
$89.32K
-101.05%
YoY
|
-$8.477M
-35.89%
YoY
|
-$13.22M
1040.53%
YoY
|
| Cash From Financing Activities |
$29.01M
N/A
|
$0.00
-100.0%
YoY
|
$3.146M
-83.3%
YoY
|
$18.83M
76.45%
YoY
|
$10.67M
2.57%
YoY
|
| Net Change In Cash |
-$682.9K
-38.21%
YoY
|
-$1.105M
-93.25%
YoY
|
-$16.38M
-2.66%
YoY
|
-$16.83M
-679.38%
YoY
|
$2.904M
-84.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.669M
-77.52%
YoY
|
-$11.88M
-43.69%
YoY
|
-$21.09M
-25.04%
YoY
|
-$28.13M
-1068.67%
YoY
|
$2.904M
-73.05%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$45.82K
-98.08%
YoY
|
$2.390M
-14.12%
YoY
|
$2.783M
140.09%
YoY
|
| Free Cash Flow |
N/A
|
-$11.88M
-43.82%
YoY
|
-$21.14M
-30.76%
YoY
|
-$30.53M
-25321.95%
YoY
|
$121.0K
-98.74%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$681.0K
-61.44%
YoY
|
-$6.127M
-66.56%
YoY
|
-$1.766M
-121.55%
YoY
|
-$18.32M
-65.01%
YoY
|
$8.196M
-142.31%
YoY
|
-$52.37M
33.82%
YoY
|
-$19.37M
92.64%
YoY
|
-$39.14M
1532.05%
YoY
|
-$10.05M
-415.76%
YoY
|
-$2.398M
-156.23%
YoY
|
$3.184M
-62.2%
YoY
|
$4.265M
-77.22%
YoY
|
$8.423M
-4.33%
YoY
|
$18.72M
7.04%
YoY
|
$8.805M
3.13%
YoY
|
| Depreciation, Depletion And Amortization |
$1.081M
468.95%
YoY
|
$190.0K
-46.4%
YoY
|
$190.0K
612.14%
YoY
|
$354.5K
-81.05%
YoY
|
$26.68K
-98.23%
YoY
|
$1.870M
11.99%
YoY
|
$1.510M
191.83%
YoY
|
$1.670M
242.75%
YoY
|
$517.4K
31.42%
YoY
|
$487.2K
41.0%
YoY
|
$393.7K
14.04%
YoY
|
$345.5K
-1.28%
YoY
|
$345.2K
-4.1%
YoY
|
$350.0K
-266.67%
YoY
|
$360.0K
2.86%
YoY
|
| Cash From Operating Activities |
-$159.3K
-83.52%
YoY
|
-$1.703M
904.07%
YoY
|
-$966.4K
-91.74%
YoY
|
-$169.6K
-98.68%
YoY
|
-$11.71M
42.75%
YoY
|
-$12.89M
-63.05%
YoY
|
-$8.200M
-221.4%
YoY
|
-$34.89M
508.47%
YoY
|
$6.755M
-21.81%
YoY
|
-$5.734M
-412.57%
YoY
|
$8.638M
-3.41%
YoY
|
$1.834M
27.4%
YoY
|
$8.943M
75.36%
YoY
|
$1.440M
-57.77%
YoY
|
$5.100M
-46.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$30.00K
-98.64%
YoY
|
$80.00K
-140.75%
YoY
|
-$2.211M
-15.04%
YoY
|
-$196.3K
-84.06%
YoY
|
-$2.603M
137.14%
YoY
|
-$1.232M
1892.35%
YoY
|
-$1.098M
3558.43%
YoY
|
-$61.83K
-75.27%
YoY
|
-$30.00K
-70.0%
YoY
|
-$250.0K
316.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$291.0K
-98.93%
YoY
|
$110.6K
-79.63%
YoY
|
-$27.16M
-343.44%
YoY
|
$543.0K
352.53%
YoY
|
$11.16M
55676.7%
YoY
|
$120.0K
-101.98%
YoY
|
$20.00K
-211.67%
YoY
|
-$6.051M
-35.54%
YoY
|
-$17.91K
N/A
|
-$9.388M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$10.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$291.0K
-98.93%
YoY
|
$110.6K
-79.63%
YoY
|
-$27.16M
-343.44%
YoY
|
$543.0K
239.4%
YoY
|
$11.16M
-16036.2%
YoY
|
$160.0K
-101.94%
YoY
|
-$70.00K
-67.32%
YoY
|
-$8.263M
-31.09%
YoY
|
-$214.2K
-82.61%
YoY
|
-$11.99M
992.54%
YoY
|
-$1.232M
1892.35%
YoY
|
-$1.098M
3558.43%
YoY
|
-$61.83K
-75.27%
YoY
|
-$30.00K
-70.0%
YoY
|
-$250.0K
316.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.158M
1.08%
YoY
|
N/A
N/A
|
$2.135M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$642.3K
-97.69%
YoY
|
$1.171M
N/A
|
$27.84M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.550M
-90.81%
YoY
|
$1.600M
-18.83%
YoY
|
$16.86M
78.08%
YoY
|
$1.971M
63.62%
YoY
|
$9.467M
1.41%
YoY
|
$1.205M
12.74%
YoY
|
$9.336M
-2693.35%
YoY
|
$1.069M
69.63%
YoY
|
-$360.0K
260.0%
YoY
|
$630.0K
-107.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$159.3K
-83.52%
YoY
|
-$1.703M
904.07%
YoY
|
-$966.4K
-91.74%
YoY
|
-$169.6K
-98.68%
YoY
|
-$11.71M
42.75%
YoY
|
-$12.89M
-63.05%
YoY
|
-$8.200M
-221.4%
YoY
|
-$34.89M
508.47%
YoY
|
$6.755M
-21.81%
YoY
|
-$5.734M
-412.57%
YoY
|
$8.638M
-3.41%
YoY
|
$1.834M
27.4%
YoY
|
$8.943M
75.36%
YoY
|
$1.440M
-57.77%
YoY
|
$5.100M
-46.43%
YoY
|
| Cash From Investing Activities |
-$291.0K
-98.93%
YoY
|
$110.6K
-79.63%
YoY
|
-$27.16M
-343.44%
YoY
|
$543.0K
239.4%
YoY
|
$11.16M
-16036.2%
YoY
|
$160.0K
-101.94%
YoY
|
-$70.00K
-67.32%
YoY
|
-$8.263M
-31.09%
YoY
|
-$214.2K
-82.61%
YoY
|
-$11.99M
992.54%
YoY
|
-$1.232M
1892.35%
YoY
|
-$1.098M
3558.43%
YoY
|
-$61.83K
-75.27%
YoY
|
-$30.00K
-70.0%
YoY
|
-$250.0K
316.67%
YoY
|
| Cash From Financing Activities |
$642.3K
-97.69%
YoY
|
$1.171M
N/A
|
$27.84M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.550M
-90.81%
YoY
|
$1.600M
-18.83%
YoY
|
$16.86M
78.08%
YoY
|
$1.971M
63.62%
YoY
|
$9.467M
1.41%
YoY
|
$1.205M
12.74%
YoY
|
$9.336M
-2693.35%
YoY
|
$1.069M
69.63%
YoY
|
-$360.0K
260.0%
YoY
|
$630.0K
-107.26%
YoY
|
| Net Change In Cash |
$192.0K
-166.6%
YoY
|
-$421.3K
-212.82%
YoY
|
-$288.3K
-47.61%
YoY
|
$373.4K
-103.34%
YoY
|
-$550.3K
-91.75%
YoY
|
-$11.18M
-57.48%
YoY
|
-$6.670M
-178.36%
YoY
|
-$26.29M
218.41%
YoY
|
$8.512M
-1.16%
YoY
|
-$8.258M
-181.98%
YoY
|
$8.611M
-13.46%
YoY
|
$10.07M
859.34%
YoY
|
$9.950M
81.57%
YoY
|
$1.050M
-67.29%
YoY
|
$5.480M
602.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$159.3K
-83.52%
YoY
|
-$1.703M
904.07%
YoY
|
-$966.4K
-91.74%
YoY
|
-$169.6K
-98.68%
YoY
|
-$11.71M
42.75%
YoY
|
-$12.89M
-63.05%
YoY
|
-$8.200M
-221.4%
YoY
|
-$34.89M
508.47%
YoY
|
$6.755M
-21.81%
YoY
|
-$5.734M
-412.57%
YoY
|
$8.638M
-3.41%
YoY
|
$1.834M
27.4%
YoY
|
$8.943M
75.36%
YoY
|
$1.440M
-57.77%
YoY
|
$5.100M
-46.43%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$30.00K
-98.64%
YoY
|
$80.00K
-140.75%
YoY
|
-$2.211M
-15.04%
YoY
|
-$196.3K
-84.06%
YoY
|
-$2.603M
137.14%
YoY
|
-$1.232M
1892.35%
YoY
|
-$1.098M
3558.43%
YoY
|
-$61.83K
-75.27%
YoY
|
-$30.00K
-70.0%
YoY
|
-$250.0K
316.67%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$169.6K
-98.68%
YoY
|
N/A
|
-$12.86M
-60.65%
YoY
|
-$8.280M
-219.12%
YoY
|
-$32.68M
943.61%
YoY
|
$6.951M
-29.58%
YoY
|
-$3.131M
-206.8%
YoY
|
$9.870M
9.61%
YoY
|
$2.932M
99.46%
YoY
|
$9.005M
68.32%
YoY
|
$1.470M
-58.12%
YoY
|
$5.350M
-44.15%
YoY
|
Loading...