|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$85.60M
13.1%
YoY
|
$75.69M
-36.08%
YoY
|
$118.4M
27.31%
YoY
|
$93.00M
-24.07%
YoY
|
$122.5M
96.91%
YoY
|
| Depreciation, Depletion And Amortization |
$46.35M
29.37%
YoY
|
$35.82M
32.11%
YoY
|
$27.12M
27.89%
YoY
|
$21.20M
142.17%
YoY
|
$8.756M
13.86%
YoY
|
| Cash From Operating Activities |
$282.6M
93.64%
YoY
|
$145.9M
-6.88%
YoY
|
$156.7M
93.37%
YoY
|
$81.05M
-24.65%
YoY
|
$107.6M
104.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$29.29M
253.6%
YoY
|
$8.284M
20.72%
YoY
|
$6.862M
2.23%
YoY
|
$6.712M
-464.19%
YoY
|
-$1.843M
179.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$31.60M
-5.96%
YoY
|
$33.60M
-51.33%
YoY
|
$69.03M
-137.8%
YoY
|
-$182.6M
-35.32%
YoY
|
-$282.4M
-1268.33%
YoY
|
| Cash From Investing Activities |
$2.304M
-90.9%
YoY
|
$25.31M
-59.28%
YoY
|
$62.17M
-132.83%
YoY
|
-$189.3M
-33.38%
YoY
|
-$284.2M
-1308.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$302.7M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$268.2M
76.85%
YoY
|
-$151.7M
-33.96%
YoY
|
-$229.6M
-293.7%
YoY
|
$118.5M
-33.36%
YoY
|
$177.9M
-368.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$282.6M
93.64%
YoY
|
$145.9M
-6.88%
YoY
|
$156.7M
93.37%
YoY
|
$81.05M
-24.65%
YoY
|
$107.6M
104.1%
YoY
|
| Cash From Investing Activities |
$2.304M
-90.9%
YoY
|
$25.31M
-59.28%
YoY
|
$62.17M
-132.83%
YoY
|
-$189.3M
-33.38%
YoY
|
-$284.2M
-1308.97%
YoY
|
| Cash From Financing Activities |
-$268.2M
76.85%
YoY
|
-$151.7M
-33.96%
YoY
|
-$229.6M
-293.7%
YoY
|
$118.5M
-33.36%
YoY
|
$177.9M
-368.56%
YoY
|
| Net Change In Cash |
$16.71M
-14.77%
YoY
|
$19.61M
-282.62%
YoY
|
-$10.74M
-204.73%
YoY
|
$10.25M
737.5%
YoY
|
$1.224M
-87.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$282.6M
93.64%
YoY
|
$145.9M
-6.88%
YoY
|
$156.7M
93.37%
YoY
|
$81.05M
-24.65%
YoY
|
$107.6M
104.1%
YoY
|
| Capital Expenditures |
$29.29M
253.6%
YoY
|
$8.284M
20.72%
YoY
|
$6.862M
2.23%
YoY
|
$6.712M
-464.19%
YoY
|
-$1.843M
179.24%
YoY
|
| Free Cash Flow |
$253.3M
84.01%
YoY
|
$137.7M
-8.14%
YoY
|
$149.9M
101.59%
YoY
|
$74.34M
-32.05%
YoY
|
$109.4M
105.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.300M
-83.09%
YoY
|
$34.50M
-37.56%
YoY
|
$22.50M
1400.0%
YoY
|
$12.85M
1506.38%
YoY
|
$13.60M
-11.69%
YoY
|
$55.25M
17.56%
YoY
|
$1.500M
-91.89%
YoY
|
$800.0K
-97.76%
YoY
|
$15.40M
-20.62%
YoY
|
$47.00M
1.08%
YoY
|
$18.50M
51.64%
YoY
|
$35.70M
124.44%
YoY
|
$19.40M
5.92%
YoY
|
$46.50M
252.14%
YoY
|
$12.20M
-43.32%
YoY
|
$15.91M
-78.33%
YoY
|
$18.32M
27.64%
YoY
|
$13.21M
-15.13%
YoY
|
$21.52M
-53.86%
YoY
|
$73.40M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$41.67M
243.1%
YoY
|
$12.30M
40.21%
YoY
|
$10.81M
40.95%
YoY
|
$11.23M
55.22%
YoY
|
$12.14M
68.43%
YoY
|
$8.774M
-55.93%
YoY
|
$7.670M
-39.73%
YoY
|
$7.236M
20.68%
YoY
|
$7.210M
-33.81%
YoY
|
$19.91M
N/A
|
$12.73M
148.43%
YoY
|
$5.996M
15.57%
YoY
|
$10.89M
276.79%
YoY
|
N/A
|
$5.123M
159.66%
YoY
|
$5.188M
164.69%
YoY
|
$2.891M
50.57%
YoY
|
$1.932M
-66.52%
YoY
|
$1.973M
N/A
|
| Cash From Operating Activities |
N/A
|
$39.77M
53.3%
YoY
|
$65.90M
-3.67%
YoY
|
$76.87M
695.22%
YoY
|
$100.1M
138.64%
YoY
|
$25.94M
-34.23%
YoY
|
$68.41M
-41.67%
YoY
|
$9.667M
-86.56%
YoY
|
$41.94M
43.25%
YoY
|
$39.44M
-16.31%
YoY
|
$117.3M
N/A
|
$71.94M
839.73%
YoY
|
$29.27M
11.44%
YoY
|
$47.13M
68.07%
YoY
|
N/A
|
$7.655M
-365.71%
YoY
|
$26.27M
-24.0%
YoY
|
$28.04M
-526.17%
YoY
|
$47.84M
-19.3%
YoY
|
-$2.881M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$9.243M
223.29%
YoY
|
$13.82M
874.47%
YoY
|
$3.967M
78.77%
YoY
|
$2.264M
26.62%
YoY
|
$2.859M
-42.24%
YoY
|
$1.418M
-25.84%
YoY
|
$2.219M
125.28%
YoY
|
$1.788M
222.74%
YoY
|
$4.950M
121.58%
YoY
|
$1.912M
N/A
|
$985.0K
-132.05%
YoY
|
$554.0K
-139.43%
YoY
|
$2.234M
-384.95%
YoY
|
N/A
|
-$3.073M
-19306.25%
YoY
|
-$1.405M
510.87%
YoY
|
-$784.0K
-167.59%
YoY
|
-$845.0K
-53.57%
YoY
|
$16.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$9.333M
-286.47%
YoY
|
$76.14M
4682.54%
YoY
|
-$28.04M
-135.96%
YoY
|
-$7.169M
-85.94%
YoY
|
$5.005M
-236.04%
YoY
|
$1.592M
-97.81%
YoY
|
$77.98M
12.42%
YoY
|
-$50.98M
-334.3%
YoY
|
-$3.679M
-123.22%
YoY
|
$72.71M
N/A
|
$69.36M
124.01%
YoY
|
$21.76M
-109.48%
YoY
|
$15.85M
-145.16%
YoY
|
N/A
|
$30.96M
118.24%
YoY
|
-$229.4M
-22.78%
YoY
|
-$35.09M
-755.89%
YoY
|
$35.67M
89.52%
YoY
|
$14.19M
N/A
|
| Cash From Investing Activities |
N/A
|
-$18.58M
-965.61%
YoY
|
$62.32M
35716.09%
YoY
|
-$32.01M
-142.25%
YoY
|
-$9.433M
-82.12%
YoY
|
$2.146M
-124.87%
YoY
|
$174.0K
-99.75%
YoY
|
$75.76M
10.8%
YoY
|
-$52.77M
-348.86%
YoY
|
-$8.629M
-163.39%
YoY
|
$70.80M
N/A
|
$68.38M
145.16%
YoY
|
$21.20M
-109.19%
YoY
|
$13.61M
-137.95%
YoY
|
N/A
|
$27.89M
96.5%
YoY
|
-$230.9M
-22.37%
YoY
|
-$35.87M
-651.06%
YoY
|
$34.82M
104.84%
YoY
|
$14.19M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$2.000K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$1.256M
-104.04%
YoY
|
-$126.1M
110.31%
YoY
|
-$53.25M
-35.92%
YoY
|
-$90.11M
-500.06%
YoY
|
-$31.12M
-4.55%
YoY
|
-$59.96M
-69.57%
YoY
|
-$83.10M
-42.84%
YoY
|
$22.53M
-147.73%
YoY
|
-$32.60M
-37.28%
YoY
|
-$197.0M
N/A
|
-$145.4M
375.93%
YoY
|
-$47.19M
-123.47%
YoY
|
-$51.98M
147.18%
YoY
|
N/A
|
-$30.55M
105.22%
YoY
|
$201.1M
-27.49%
YoY
|
-$21.03M
-17.82%
YoY
|
-$63.49M
56.2%
YoY
|
-$14.88M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$39.77M
53.3%
YoY
|
$65.90M
-3.67%
YoY
|
$76.87M
695.22%
YoY
|
$100.1M
138.64%
YoY
|
$25.94M
-34.23%
YoY
|
$68.41M
-41.67%
YoY
|
$9.667M
-86.56%
YoY
|
$41.94M
43.25%
YoY
|
$39.44M
-16.31%
YoY
|
$117.3M
N/A
|
$71.94M
839.73%
YoY
|
$29.27M
11.44%
YoY
|
$47.13M
68.07%
YoY
|
N/A
|
$7.655M
-365.71%
YoY
|
$26.27M
-24.0%
YoY
|
$28.04M
-526.17%
YoY
|
$47.84M
-19.3%
YoY
|
-$2.881M
N/A
|
| Cash From Investing Activities |
N/A
|
-$18.58M
-965.61%
YoY
|
$62.32M
35716.09%
YoY
|
-$32.01M
-142.25%
YoY
|
-$9.433M
-82.12%
YoY
|
$2.146M
-124.87%
YoY
|
$174.0K
-99.75%
YoY
|
$75.76M
10.8%
YoY
|
-$52.77M
-348.86%
YoY
|
-$8.629M
-163.39%
YoY
|
$70.80M
N/A
|
$68.38M
145.16%
YoY
|
$21.20M
-109.19%
YoY
|
$13.61M
-137.95%
YoY
|
N/A
|
$27.89M
96.5%
YoY
|
-$230.9M
-22.37%
YoY
|
-$35.87M
-651.06%
YoY
|
$34.82M
104.84%
YoY
|
$14.19M
N/A
|
| Cash From Financing Activities |
N/A
|
$1.256M
-104.04%
YoY
|
-$126.1M
110.31%
YoY
|
-$53.25M
-35.92%
YoY
|
-$90.11M
-500.06%
YoY
|
-$31.12M
-4.55%
YoY
|
-$59.96M
-69.57%
YoY
|
-$83.10M
-42.84%
YoY
|
$22.53M
-147.73%
YoY
|
-$32.60M
-37.28%
YoY
|
-$197.0M
N/A
|
-$145.4M
375.93%
YoY
|
-$47.19M
-123.47%
YoY
|
-$51.98M
147.18%
YoY
|
N/A
|
-$30.55M
105.22%
YoY
|
$201.1M
-27.49%
YoY
|
-$21.03M
-17.82%
YoY
|
-$63.49M
56.2%
YoY
|
-$14.88M
N/A
|
| Net Change In Cash |
N/A
|
$22.45M
-840.09%
YoY
|
$2.124M
-75.37%
YoY
|
-$8.386M
-460.84%
YoY
|
$526.0K
-95.5%
YoY
|
-$3.033M
69.54%
YoY
|
$8.623M
-196.38%
YoY
|
$2.324M
-145.86%
YoY
|
$11.69M
256.03%
YoY
|
-$1.789M
-120.42%
YoY
|
-$8.947M
N/A
|
-$5.068M
-201.38%
YoY
|
$3.284M
-193.61%
YoY
|
$8.760M
-130.35%
YoY
|
N/A
|
$4.999M
-239.95%
YoY
|
-$3.508M
-124.21%
YoY
|
-$28.86M
12.48%
YoY
|
$19.17M
-46.2%
YoY
|
-$3.572M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$39.77M
53.3%
YoY
|
$65.90M
-3.67%
YoY
|
$76.87M
695.22%
YoY
|
$100.1M
138.64%
YoY
|
$25.94M
-34.23%
YoY
|
$68.41M
-41.67%
YoY
|
$9.667M
-86.56%
YoY
|
$41.94M
43.25%
YoY
|
$39.44M
-16.31%
YoY
|
$117.3M
N/A
|
$71.94M
839.73%
YoY
|
$29.27M
11.44%
YoY
|
$47.13M
68.07%
YoY
|
N/A
|
$7.655M
-365.71%
YoY
|
$26.27M
-24.0%
YoY
|
$28.04M
-526.17%
YoY
|
$47.84M
-19.3%
YoY
|
-$2.881M
N/A
|
| Capital Expenditures |
N/A
|
$9.243M
223.29%
YoY
|
$13.82M
874.47%
YoY
|
$3.967M
78.77%
YoY
|
$2.264M
26.62%
YoY
|
$2.859M
-42.24%
YoY
|
$1.418M
-25.84%
YoY
|
$2.219M
125.28%
YoY
|
$1.788M
222.74%
YoY
|
$4.950M
121.58%
YoY
|
$1.912M
N/A
|
$985.0K
-132.05%
YoY
|
$554.0K
-139.43%
YoY
|
$2.234M
-384.95%
YoY
|
N/A
|
-$3.073M
-19306.25%
YoY
|
-$1.405M
510.87%
YoY
|
-$784.0K
-167.59%
YoY
|
-$845.0K
-53.57%
YoY
|
$16.00K
N/A
|
| Free Cash Flow |
N/A
|
$30.52M
32.25%
YoY
|
$52.08M
-22.26%
YoY
|
$72.91M
878.88%
YoY
|
$97.81M
143.62%
YoY
|
$23.08M
-33.08%
YoY
|
$66.99M
-41.94%
YoY
|
$7.448M
-89.5%
YoY
|
$40.15M
39.79%
YoY
|
$34.49M
-23.17%
YoY
|
$115.4M
N/A
|
$70.95M
561.36%
YoY
|
$28.72M
3.78%
YoY
|
$44.90M
55.74%
YoY
|
N/A
|
$10.73M
-470.31%
YoY
|
$27.67M
-20.46%
YoY
|
$28.83M
-472.43%
YoY
|
$48.69M
-20.32%
YoY
|
-$2.897M
N/A
|
Loading...