|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$381.7M
1.96%
YoY
|
$374.4M
14.27%
YoY
|
$327.6M
26.54%
YoY
|
$258.9M
9.93%
YoY
|
$235.5M
104.8%
YoY
|
| Cost Of Revenue |
$208.7M
18.12%
YoY
|
$176.7M
18.19%
YoY
|
$149.5M
22.54%
YoY
|
$122.0M
40.61%
YoY
|
$86.77M
161.34%
YoY
|
| Gross Profit |
$173.0M
-12.48%
YoY
|
$197.7M
10.99%
YoY
|
$178.1M
30.09%
YoY
|
$136.9M
-7.97%
YoY
|
$148.8M
81.85%
YoY
|
| Selling, General & Admin |
$43.80M
5.33%
YoY
|
$41.58M
6.08%
YoY
|
$39.20M
26.86%
YoY
|
$30.90M
148.43%
YoY
|
$12.44M
-3.58%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$46.35M
29.37%
YoY
|
$35.82M
32.11%
YoY
|
$27.12M
27.89%
YoY
|
$21.20M
142.17%
YoY
|
$8.756M
13.86%
YoY
|
| Operating Expenses |
$41.70M
-40.01%
YoY
|
$69.52M
20.06%
YoY
|
$57.90M
44.03%
YoY
|
$40.20M
173.13%
YoY
|
$14.72M
2.21%
YoY
|
| Operating Profit |
$131.3M
2.46%
YoY
|
$128.2M
6.62%
YoY
|
$120.2M
24.3%
YoY
|
$96.70M
-27.85%
YoY
|
$134.0M
98.86%
YoY
|
| Interest Expense |
-$39.00M
124.36%
YoY
|
-$17.38M
595.32%
YoY
|
-$2.500M
-143.86%
YoY
|
$5.700M
-1082.76%
YoY
|
-$580.0K
480.0%
YoY
|
| Other Income/Expense, Net |
-$100.0K
-94.41%
YoY
|
-$1.789M
51.61%
YoY
|
-$1.180M
49.75%
YoY
|
-$788.0K
78.68%
YoY
|
-$441.0K
N/A
|
| Pretax Income |
$92.20M
7.22%
YoY
|
$85.99M
-26.94%
YoY
|
$117.7M
14.94%
YoY
|
$102.4M
-15.77%
YoY
|
$121.6M
87.03%
YoY
|
| Income Tax |
$1.700M
-83.5%
YoY
|
$10.31M
-468.07%
YoY
|
-$2.800M
-133.73%
YoY
|
$8.300M
2078.48%
YoY
|
$381.0K
-87.71%
YoY
|
| Net Earnings |
$85.60M
13.1%
YoY
|
$75.69M
-36.08%
YoY
|
$118.4M
27.31%
YoY
|
$93.00M
-24.07%
YoY
|
$122.5M
96.91%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.54
14.99%
YoY
|
$0.47
-41.32%
YoY
|
$0.80
26.4%
YoY
|
$0.63
-100.0%
YoY
|
$900.7K
97.07%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$97.10M
21.98%
YoY
|
$133.2M
-15.29%
YoY
|
$86.50M
10.76%
YoY
|
$82.52M
10.03%
YoY
|
$79.60M
24.57%
YoY
|
$157.2M
40.77%
YoY
|
$78.10M
22.99%
YoY
|
$75.00M
-4.58%
YoY
|
$63.90M
-13.41%
YoY
|
$111.7M
22.34%
YoY
|
$63.50M
11.4%
YoY
|
$78.60M
41.32%
YoY
|
$73.80M
34.21%
YoY
|
$91.30M
97.58%
YoY
|
$57.00M
43.59%
YoY
|
$55.62M
-53.26%
YoY
|
$54.99M
79.64%
YoY
|
$46.21M
45.5%
YoY
|
$39.70M
-52.33%
YoY
|
$119.0M
N/A
|
| Cost Of Revenue |
$57.60M
56.52%
YoY
|
$77.60M
14.18%
YoY
|
$47.20M
20.41%
YoY
|
$44.52M
12.71%
YoY
|
$36.80M
36.8%
YoY
|
$67.96M
35.65%
YoY
|
$39.20M
40.5%
YoY
|
$39.50M
10.03%
YoY
|
$26.90M
-22.7%
YoY
|
$50.10M
22.2%
YoY
|
$27.90M
7.31%
YoY
|
$35.90M
30.94%
YoY
|
$34.80M
25.98%
YoY
|
$41.00M
149.42%
YoY
|
$26.00M
71.11%
YoY
|
$27.42M
-36.46%
YoY
|
$27.62M
130.39%
YoY
|
$16.44M
129.9%
YoY
|
$15.20M
-41.63%
YoY
|
$43.15M
N/A
|
| Gross Profit |
$39.50M
-7.71%
YoY
|
$55.60M
-37.72%
YoY
|
$39.30M
1.03%
YoY
|
$38.00M
7.05%
YoY
|
$42.80M
15.68%
YoY
|
$89.28M
44.93%
YoY
|
$38.90M
9.27%
YoY
|
$35.50M
-16.86%
YoY
|
$37.00M
-5.13%
YoY
|
$61.60M
22.47%
YoY
|
$35.60M
14.84%
YoY
|
$42.70M
51.41%
YoY
|
$39.00M
42.52%
YoY
|
$50.30M
68.95%
YoY
|
$31.00M
26.53%
YoY
|
$28.20M
-62.82%
YoY
|
$27.36M
46.88%
YoY
|
$29.77M
21.02%
YoY
|
$24.50M
-57.19%
YoY
|
$75.85M
N/A
|
| Selling, General & Admin |
$15.00M
25.0%
YoY
|
$7.500M
-41.2%
YoY
|
$11.90M
-2.46%
YoY
|
$10.10M
-9.86%
YoY
|
$12.00M
30.43%
YoY
|
$12.76M
48.33%
YoY
|
$12.20M
6.09%
YoY
|
$11.20M
9.8%
YoY
|
$9.200M
3.37%
YoY
|
$8.600M
26.47%
YoY
|
$11.50M
40.24%
YoY
|
$10.20M
50.42%
YoY
|
$8.900M
58.33%
YoY
|
$6.800M
45.58%
YoY
|
$8.200M
231.18%
YoY
|
$6.781M
103.94%
YoY
|
$5.621M
185.33%
YoY
|
$4.671M
-13.82%
YoY
|
$2.476M
-66.72%
YoY
|
$3.325M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$41.67M
243.1%
YoY
|
$12.30M
40.21%
YoY
|
$10.81M
40.95%
YoY
|
$11.23M
55.22%
YoY
|
$12.14M
68.43%
YoY
|
$8.774M
-55.93%
YoY
|
$7.670M
-39.73%
YoY
|
$7.236M
20.68%
YoY
|
$7.210M
-33.81%
YoY
|
$19.91M
N/A
|
$12.73M
148.43%
YoY
|
$5.996M
15.57%
YoY
|
$10.89M
276.79%
YoY
|
N/A
|
$5.123M
159.66%
YoY
|
$5.188M
164.69%
YoY
|
$2.891M
50.57%
YoY
|
$1.932M
-66.52%
YoY
|
$1.973M
N/A
|
| Operating Expenses |
$16.10M
17.52%
YoY
|
$6.300M
-68.18%
YoY
|
$4.100M
-84.23%
YoY
|
$12.58M
-54.42%
YoY
|
$13.70M
-15.43%
YoY
|
$19.80M
153.82%
YoY
|
$26.00M
42.08%
YoY
|
$27.60M
82.78%
YoY
|
$16.20M
-6.36%
YoY
|
$7.800M
212.0%
YoY
|
$18.30M
28.87%
YoY
|
$15.10M
76.07%
YoY
|
$17.30M
125.29%
YoY
|
$2.500M
-54.9%
YoY
|
$14.20M
373.97%
YoY
|
$8.576M
127.96%
YoY
|
$7.679M
218.63%
YoY
|
$5.543M
-30.71%
YoY
|
$2.996M
-65.46%
YoY
|
$3.762M
N/A
|
| Operating Profit |
$23.40M
-19.59%
YoY
|
$49.30M
-29.05%
YoY
|
$35.20M
172.87%
YoY
|
$25.42M
221.81%
YoY
|
$29.10M
39.9%
YoY
|
$69.48M
29.15%
YoY
|
$12.90M
-25.43%
YoY
|
$7.900M
-71.38%
YoY
|
$20.80M
-4.15%
YoY
|
$53.80M
12.55%
YoY
|
$17.30M
2.98%
YoY
|
$27.60M
40.64%
YoY
|
$21.70M
10.24%
YoY
|
$47.80M
97.28%
YoY
|
$16.80M
-21.88%
YoY
|
$19.63M
-72.78%
YoY
|
$19.68M
21.36%
YoY
|
$24.23M
45.96%
YoY
|
$21.50M
-55.71%
YoY
|
$72.09M
N/A
|
| Interest Expense |
-$16.40M
134.29%
YoY
|
-$11.10M
96.7%
YoY
|
-$10.90M
626.67%
YoY
|
-$2.980M
-37.92%
YoY
|
-$7.000M
775.0%
YoY
|
-$5.643M
65.97%
YoY
|
-$1.500M
-250.0%
YoY
|
-$4.800M
-700.0%
YoY
|
-$800.0K
-161.54%
YoY
|
-$3.400M
-383.33%
YoY
|
$1.000M
-171.43%
YoY
|
$800.0K
-156.98%
YoY
|
$1.300M
-72.85%
YoY
|
$1.200M
562.98%
YoY
|
-$1.400M
99.15%
YoY
|
-$1.404M
-875.69%
YoY
|
$4.788M
-2095.0%
YoY
|
$181.0K
-213.13%
YoY
|
-$703.0K
-7130.0%
YoY
|
$181.0K
N/A
|
| Other Income/Expense, Net |
N/A
|
-$100.0K
-92.5%
YoY
|
$300.0K
-400.0%
YoY
|
-$5.903M
1656.85%
YoY
|
-$7.083M
N/A
|
-$1.334M
390.44%
YoY
|
-$100.0K
-83.92%
YoY
|
-$336.0K
177.69%
YoY
|
N/A
|
-$272.0K
N/A
|
-$622.0K
N/A
|
-$121.0K
-104.9%
YoY
|
-$218.0K
5.83%
YoY
|
N/A
|
N/A
|
$2.471M
-9984.0%
YoY
|
-$206.0K
930.0%
YoY
|
-$362.0K
N/A
|
-$35.00K
-23.91%
YoY
|
-$25.00K
N/A
|
| Pretax Income |
$7.000M
-68.33%
YoY
|
$38.10M
-27.57%
YoY
|
$24.60M
117.7%
YoY
|
$14.95M
382.26%
YoY
|
$22.10M
10.5%
YoY
|
$52.60M
4.37%
YoY
|
$11.30M
-38.25%
YoY
|
$3.100M
-89.08%
YoY
|
$20.00M
-13.04%
YoY
|
$50.40M
2.86%
YoY
|
$18.30M
18.83%
YoY
|
$28.40M
82.46%
YoY
|
$23.00M
2.18%
YoY
|
$49.00M
224.63%
YoY
|
$15.40M
-25.49%
YoY
|
$15.57M
-78.45%
YoY
|
$22.51M
65.64%
YoY
|
$15.09M
-8.24%
YoY
|
$20.67M
-57.4%
YoY
|
$72.22M
N/A
|
| Income Tax |
$4.600M
-38.67%
YoY
|
$2.500M
-188.59%
YoY
|
$400.0K
-95.18%
YoY
|
$829.0K
38.17%
YoY
|
$7.500M
78.57%
YoY
|
-$2.822M
-222.7%
YoY
|
$8.300M
-1483.33%
YoY
|
$600.0K
-107.79%
YoY
|
$4.200M
35.48%
YoY
|
$2.300M
0.0%
YoY
|
-$600.0K
-127.27%
YoY
|
-$7.700M
2158.06%
YoY
|
$3.100M
-26.08%
YoY
|
$2.300M
21.76%
YoY
|
$2.200M
-357.31%
YoY
|
-$341.0K
-71.05%
YoY
|
$4.194M
691.32%
YoY
|
$1.889M
1474.17%
YoY
|
-$855.0K
-128.37%
YoY
|
-$1.178M
N/A
|
| Net Earnings |
$2.300M
-83.09%
YoY
|
$34.50M
-37.56%
YoY
|
$22.50M
1400.0%
YoY
|
$12.85M
1506.38%
YoY
|
$13.60M
-11.69%
YoY
|
$55.25M
17.56%
YoY
|
$1.500M
-91.89%
YoY
|
$800.0K
-97.76%
YoY
|
$15.40M
-20.62%
YoY
|
$47.00M
1.08%
YoY
|
$18.50M
51.64%
YoY
|
$35.70M
124.44%
YoY
|
$19.40M
5.92%
YoY
|
$46.50M
252.14%
YoY
|
$12.20M
-43.32%
YoY
|
$15.91M
-78.33%
YoY
|
$18.32M
27.64%
YoY
|
$13.21M
-15.13%
YoY
|
$21.52M
-53.86%
YoY
|
$73.40M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.01
-81.4%
YoY
|
$0.22
-37.15%
YoY
|
$0.14
1329.24%
YoY
|
$0.08
1328.27%
YoY
|
$0.09
-19.58%
YoY
|
$0.35
12.89%
YoY
|
$0.01
-92.22%
YoY
|
$0.01
-97.82%
YoY
|
$0.10
-22.48%
YoY
|
$0.31
-1.76%
YoY
|
$0.13
51.65%
YoY
|
$0.24
-100.0%
YoY
|
$0.13
-100.0%
YoY
|
$0.32
-100.0%
YoY
|
$0.08
-100.0%
YoY
|
$108.1K
-79.96%
YoY
|
$124.4K
18.06%
YoY
|
$94.38K
-12.87%
YoY
|
$157.8K
-54.8%
YoY
|
$539.1K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...